5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Maruti Suzuki India Ltd.

•
marutisuzuki.comBSE: 532500NSE: MARUTI
Market Cap₹ 3,90,174 Cr.
Current Price
High / Low₹ 17,370 / 12,201
Stock P/E27.8
Book Value₹ 3,450
Price to Book3.68
Dividend Yield1.13 %
ROCE19.1 %
ROE14.5 %
Face Value₹ 5

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Motor Vehicles: 80.0% • Spare Parts / Dies & Moulds / Components: 15.2% • Others: 4.9%

AI Sector View

AI GENERATED

Automobile and Auto Components

Buy

Domestic auto demand remains strong across categories, with total vehicles registered up 27% YoY (2026-07), passenger vehicle sales up 14% YoY (2026-06), 2-wheelers up 23% YoY (2026-06), and tractor sales up 18% YoY (2026-07). Core demand is reinforced by vehicle sales of 395199 units (Jul/26) and car registrations of 457810 units (Jul/26), outweighing FPI outflows of INR -11826 crore over 3 months to 2026-08-31. The stance stays positive because fundamentals are stronger than positioning.

Confidence
74%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 27.8% CAGR over last 5 years
  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 21.6%
  • Company has delivered good sales growth of 21.1% CAGR over last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.20x)
  • Company has been maintaining a healthy dividend payout of 30.5%

CONS

  • Inventory has been piling up - inventory days up from 13 to 18

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Automobile and Auto ComponentsAutomobile & AncillariesAutomobiles - Passenger Cars
Part ofNIFTY 50NIFTY MNCNIFTY100 QUALTY30NIFTYLARGEMIDCAP250NIFTY AUTO
S.No.Name
1.MARUTI12410.0027.22390173.591.133446.90-9.1152469.8043.2719.038.41
2.M&M3120.0021.01387981.001.065997.5637.0458187.5727.8016.2918.79
3.HYUNDAI2175.0035.70176727.690.97888.62-35.1016334.630.9638.559.25
4.TMPV302.001.40111223.320.99859.00-78.5495799.00-7.700.676.46
5.MERCURYEV41.75158.53793.140.001.56-4.1833.3847.915.179.77
6.HINDMOTORS13.820.00288.370.000.22-94.710.00—53.69—
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
30,84535,53531,86036,69833,87535,58936,80240,31036,62540,13647,53451,55752,456
29,34432,27829,40133,55031,02932,78633,68836,06734,41837,66744,32046,29249,988
Operating Profit1,5013,2572,4593,1482,8462,8033,1144,2432,2062,4693,2155,2652,468
OPM %4.87%9.17%7.72%8.58%8.40%7.88%8.46%10.53%6.02%6.15%6.76%10.21%4.70%
1,0018449331,1189751,4751,0671,5281,8239131,0545001,874
Interest46353576574046484757627364
Depreciation7487947527297317511,4291,4619381,0391,7341,7481,780
Profit before Tax3,1904,7994,0544,9984,6895,1004,6574,8624,8344,2514,8304,8364,341
Tax %22.10%22.55%22.79%22.41%22.16%39.83%21.42%20.66%23.22%22.53%21.45%25.75%22.79%
Net Profit2,4853,7163,1303,8783,6503,0693,6593,8573,7123,2933,7943,5903,352
82.27123.03101.90123.34116.0997.62116.39122.69118.06104.74120.67114.20106.62

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
68,03579,76386,02075,61170,33288,2961,17,5231,40,9331,52,8681,83,2661,91,683
57,68367,70175,02168,30864,98782,5941,06,5151,24,5321,32,7191,61,8161,78,267
Operating Profit10,35212,06210,9997,3035,3455,70111,00816,40120,14921,45013,416
OPM %15.22%15.12%12.79%9.66%7.60%6.46%9.37%11.64%13.18%11.70%7.00%
2,3002,0462,5613,4212,9461,7942,1613,8555,0654,3924,341
Interest8934676133101126187193194239255
Depreciation2,6022,7583,0193,5263,0322,7862,8233,0225,6076,7406,301
Profit before Tax9,96011,00310,4667,0655,1594,58210,15917,04019,41318,86318,258
Tax %26.21%29.82%28.33%20.02%18.02%17.81%20.77%22.48%26.35%23.42%23.16%
Net Profit7,3507,7227,5015,6514,2303,7668,04913,20914,29814,44514,030
EPS243.32255.62248.30187.06140.02124.68266.46420.15454.76459.46—
Dividend Payout %30.82%31.29%32.21%32.07%32.13%48.11%33.77%29.75%29.69%30.47%—

COMPOUNDED SALES GROWTH

10 Years:
12%
5 Years:
21%
3 Years:
16%

COMPOUNDED PROFIT GROWTH

10 Years:
10%
5 Years:
28%
3 Years:
22%

STOCK PRICE CAGR

10 Years:
9%
5 Years:
13%
3 Years:
6%
1 Year:
-18%

RETURN ON EQUITY

10 Years:
15%
5 Years:
14%
3 Years:
16%
Last Year:
14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Aug 7

₹ 28

Rs.140.0000 per share(2800%)Final Dividend

2025

Aug 1

₹ 27

Rs.135.0000 per share(2700%)Final Dividend

2024

Aug 2

₹ 25

Rs.125.0000 per share(2500%)Final Dividend

2023

Aug 3

₹ 18

Rs.90.0000 per share(1800%)Final Dividend

2022

Aug 3

₹ 12

Rs.60.0000 per share(1200%)Final Dividend

2021

Aug 5

₹ 9

Rs.45.0000 per share(900%)Final Dividend

2018

Aug 14

₹ 16

Rs.80.0000 per share(1600%)Final Dividend

2017

Aug 24

₹ 15

Rs.75.0000 per share(1500%)Dividend

2016

Aug 31

₹ 7

Rs.35.0000 per share(700%)Final Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital151151151151151151151157157157
36,28041,60645,99048,28651,21653,93560,23183,82594,2701,04,953
1,6801,7512,2762,3032,6672,6123,8543,3833,4703,408
Trade Payables8,36710,4979,6337,49410,1629,76111,78014,58216,92122,131
4,7725,3654,8814,3185,9656,7336,8218,22546,61652,589
Total Liabilities51,25159,37062,93262,55270,16173,19282,8381,10,1721,61,4351,83,238
13,29313,35915,40815,71014,95713,71717,80518,49532,97134,512
Capital Work in Progress1,2522,1261,6001,3371,1922,6392,8086,3037,5279,406
28,48135,29036,51536,46841,78740,76347,75668,51464,44274,766
3,2623,1613,3263,2153,0503,5334,2844,1206,90911,315
00000004,6016,5355,336
Cash & Bank1471179213,0363,036384605491,576
4,9495,3635,9045,8016,1389,50310,1477,67942,50246,327
Total Assets51,25159,37062,93262,55270,16173,19282,8381,10,1721,61,4351,83,238

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
12,60114,8409,7364,8419,8502,96811,45915,16716,13119,063
Cash from Investing-9,178-8,282-3,538-464-7,284-189-8,018-10,683-14,452-14,696
Cash from Financing-1,129-3,446-2,948-3,100-1,541-1,602-1,208-4,062-4,155-4,484
-2857107-15914-01422-2,476-117

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
58.1958.1958.2858.2858.2858.2858.2858.5358.65
18.9817.6815.4714.9615.2015.7815.7614.1212.82
19.3720.7522.8323.5623.2522.5422.8324.0825.09
Government0.000.000.000.000.000.000.000.000.00
3.403.313.353.113.183.313.053.193.35

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-12
General Updates

2026-09-12 - Maruti Suzuki India Limited has informed the Exchange about ESG rating by Crisil ESG Ratings & Analytics Limited

2026-09-07
General Updates

2026-09-07 - Maruti Suzuki India Limited has informed the Exchange about Advance intimation regarding price increase

2026-09-05
Corrigendum

2026-09-05 - Maruti Suzuki India Limited has informed the Exchange regarding Corrigendum to Press Release

2026-09-05
Press Release

2026-09-05 - Maruti Suzuki India Limited has informed the Exchange regarding a press release dated September 05, 2026, titled " Dare to go Glam with the Stunning New Baleno: Designed for Dynamic Achievers".

2026-09-02
Shareholders meeting

2026-09-02 - Maruti Suzuki India Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 31, 2026. Further, the company has informed the Exchange regarding voting results.

2026-09-02
Press Release

2026-09-02 - Maruti Suzuki India Limited has informed the Exchange regarding a press release dated September 02, 2026, titled "India s Partner in Progress: Maruti Suzuki Eeco crosses 15 lakh sales milestone".

2026-09-01
General Updates

2026-09-01 - Maruti Suzuki India Limited has informed the Exchange about Maruti Suzuki Production Volume: August 2026

2026-09-01
Press Release

2026-09-01 - Maruti Suzuki India Limited has informed the Exchange regarding a press release dated September 01, 2026, titled "Maruti Suzuki sales in August 2026 ".

2026-08-31
Shareholders meeting

2026-08-31 - Maruti Suzuki India Limited has informed the Exchange about Shareholders meeting

News

Recent coverage and analyst commentary for MARUTI

Loading news…

🤖

AI Stock Analyst

Maruti Suzuki India Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme


5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login