Maruti Suzuki India Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Vehicles: 80.0% • Spare Parts / Dies & Moulds / Components: 15.2% • Other Operating Revenues: 4.9%
AI Sector View
AI GENERATEDAutomobile and Auto Components
Domestic auto demand remains strong across categories, with total vehicles registered up 27% YoY (2026-07), passenger vehicle sales up 14% YoY (2026-06), 2-wheelers up 23% YoY (2026-06), and tractor sales up 18% YoY (2026-07). Core demand is reinforced by vehicle sales of 395199 units (Jul/26) and car registrations of 457810 units (Jul/26), outweighing FPI outflows of INR -11826 crore over 3 months to 2026-08-31. The stance stays positive because fundamentals are stronger than positioning.
PROS
- Company has delivered good profit growth of 27.3% CAGR over last 5 years
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 20.9%
- Company has consistently been profitable over the last 5 years
- Company has delivered good sales growth of 21.1% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.22x)
CONS
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| MARUTI | 12530.00 | 27.48 | 393946.43 | 1.12 | 3446.90 | -9.11 | 52469.80 | 43.27 | 19.03 | 8.41 |
| M&M | 3149.70 | 21.21 | 391674.28 | 1.05 | 5997.56 | 37.04 | 58187.57 | 27.80 | 16.29 | 18.79 |
| HYUNDAI | 2214.50 | 36.34 | 179937.23 | 0.95 | 888.62 | -35.10 | 16334.63 | 0.96 | 38.55 | 9.25 |
| TMPV | 300.50 | 1.40 | 110670.89 | 1.00 | 859.00 | -78.54 | 95799.00 | -7.70 | 0.67 | 6.46 |
| MERCURYEV | 41.29 | 156.79 | 784.40 | 0.00 | 1.56 | -4.18 | 33.38 | 47.91 | 5.17 | 9.77 |
| HINDMOTORS | 13.98 | 0.00 | 291.71 | 0.00 | 0.22 | -94.71 | 0.00 | — | 53.69 | — |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30,848 | 35,535 | 31,845 | 36,694 | 33,876 | 35,586 | 36,805 | 40,320 | 36,624 | 40,139 | 47,537 | 51,568 | 52,470 | |
| 29,015 | 32,028 | 29,073 | 33,250 | 30,673 | 32,450 | 33,688 | 36,076 | 33,983 | 37,258 | 44,331 | 46,304 | 50,000 | |
| Operating Profit | 1,833 | 3,507 | 2,772 | 3,444 | 3,204 | 3,136 | 3,117 | 4,244 | 2,642 | 2,880 | 3,206 | 5,263 | 2,470 |
| OPM % | 5.94% | 9.87% | 8.70% | 9.39% | 9.46% | 8.81% | 8.47% | 10.53% | 7.21% | 7.18% | 6.74% | 10.21% | 4.71% |
| 1,048 | 900 | 996 | 1,184 | 1,060 | 1,523 | 1,058 | 1,511 | 1,888 | 946 | 1,055 | 484 | 1,874 | |
| Interest | 46 | 35 | 36 | 76 | 57 | 43 | 46 | 48 | 47 | 57 | 62 | 73 | 64 |
| Depreciation | 1,314 | 1,342 | 1,302 | 1,298 | 1,332 | 1,386 | 1,429 | 1,462 | 1,556 | 1,703 | 1,735 | 1,748 | 1,780 |
| Profit before Tax | 3,207 | 4,834 | 4,099 | 5,030 | 4,778 | 5,093 | 4,659 | 4,846 | 4,908 | 4,272 | 4,832 | 4,821 | 4,441 |
| Tax % | 22.64% | 22.88% | 23.15% | 22.97% | 22.52% | 40.02% | 21.44% | 20.77% | 23.45% | 23.18% | 21.49% | 26.12% | 22.39% |
| Net Profit | 0 | 0 | 0 | 0 | 3,760 | 3,102 | 3,727 | 3,911 | 3,792 | 3,349 | 3,879 | 3,659 | 3,447 |
| 80.88 | 120.43 | 102.00 | 125.71 | 119.58 | 98.68 | 118.54 | 124.40 | 120.62 | 106.52 | 123.38 | 116.38 | 109.63 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 68,085 | 79,809 | 86,068 | 75,660 | 70,372 | 88,330 | 1,18,410 | 1,41,858 | 1,52,913 | 1,83,316 | 1,91,713 | |
| 57,727 | 67,746 | 75,065 | 68,347 | 65,020 | 82,624 | 1,05,316 | 1,23,332 | 1,32,757 | 1,61,860 | 1,77,894 | |
| Operating Profit | 10,358 | 12,063 | 11,003 | 7,313 | 5,352 | 5,706 | 13,094 | 18,526 | 20,156 | 21,456 | 13,820 |
| OPM % | 15.21% | 15.12% | 12.78% | 9.67% | 7.60% | 6.46% | 11.06% | 13.06% | 13.18% | 11.70% | 7.21% |
| 2,290 | 2,046 | 2,562 | 3,334 | 2,936 | 1,745 | 2,265 | 4,094 | 5,022 | 4,357 | 4,359 | |
| Interest | 89 | 346 | 76 | 134 | 102 | 127 | 252 | 194 | 194 | 239 | 255 |
| Depreciation | 2,604 | 2,760 | 3,021 | 3,528 | 3,034 | 2,789 | 4,846 | 5,256 | 5,608 | 6,742 | 6,966 |
| Profit before Tax | 10,127 | 11,167 | 10,624 | 7,103 | 5,321 | 4,697 | 10,438 | 17,424 | 19,620 | 19,118 | 18,366 |
| Tax % | 25.83% | 29.43% | 27.99% | 20.07% | 17.51% | 17.41% | 20.83% | 22.59% | 26.09% | 23.22% | 23.32% |
| Net Profit | 7,511 | 7,881 | 7,651 | 5,678 | 4,389 | 3,880 | 8,264 | 13,488 | 14,500 | 14,680 | 14,084 |
| EPS | 248.64 | 260.88 | 253.26 | 187.95 | 145.30 | 128.43 | 262.84 | 429.01 | 461.20 | 466.91 | — |
| Dividend Payout % | 30.16% | 30.66% | 31.59% | 31.92% | 30.96% | 46.71% | 34.24% | 29.14% | 29.27% | 29.98% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 12%
- 5 Years:
- 21%
- 3 Years:
- 16%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 10%
- 5 Years:
- 27%
- 3 Years:
- 21%
STOCK PRICE CAGR
- 10 Years:
- 9%
- 5 Years:
- 13%
- 3 Years:
- 6%
- 1 Year:
- -18%
RETURN ON EQUITY
- 10 Years:
- 15%
- 5 Years:
- 13%
- 3 Years:
- 16%
- Last Year:
- 14%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 151 | 151 | 151 | 151 | 151 | 151 | 157 | 157 | 157 | 157 |
| Minority Interest | 15 | 16 | 18 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| 36,924 | 42,408 | 46,941 | 49,262 | 52,350 | 55,182 | 74,443 | 85,479 | 96,083 | 1,06,999 | |
| 1,680 | 1,762 | 2,284 | 2,314 | 2,674 | 2,615 | 3,854 | 3,383 | 3,470 | 3,408 | |
| Trade Payables | 8,369 | 10,499 | 9,638 | 7,499 | 10,168 | 9,765 | 13,676 | 16,988 | 16,922 | 22,134 |
| 4,820 | 5,412 | 4,937 | 4,383 | 6,034 | 6,801 | 7,976 | 9,297 | 46,686 | 52,678 | |
| Total Liabilities | 51,960 | 60,248 | 63,969 | 63,628 | 71,376 | 74,514 | 1,00,106 | 1,15,304 | 1,63,318 | 1,85,376 |
| 13,311 | 13,389 | 15,437 | 15,744 | 14,989 | 13,747 | 27,941 | 27,865 | 32,983 | 34,523 | |
| Capital Work in Progress | 1,252 | 2,132 | 1,607 | 1,344 | 1,199 | 2,646 | 4,054 | 7,504 | 7,527 | 9,406 |
| 29,151 | 36,123 | 37,504 | 37,488 | 42,945 | 42,035 | 49,184 | 57,296 | 66,265 | 76,838 | |
| 3,264 | 3,160 | 3,323 | 3,214 | 3,049 | 3,532 | 5,444 | 5,318 | 6,913 | 11,321 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,597 | 6,540 | 5,342 | |
| Cash & Bank | 24 | 74 | 188 | 29 | 3,047 | 3,042 | 2,748 | 2,827 | 553 | 1,580 |
| 4,960 | 5,370 | 5,910 | 5,808 | 6,147 | 9,512 | 10,734 | 9,897 | 42,537 | 46,365 | |
| Total Assets | 51,960 | 60,248 | 63,969 | 63,628 | 71,376 | 74,514 | 1,00,106 | 1,15,304 | 1,63,318 | 1,85,376 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 12,605 | 14,844 | 9,745 | 4,933 | 9,868 | 3,019 | 13,079 | 16,801 | 16,180 | 19,100 | |
| Cash from Investing | -9,173 | -8,302 | -3,540 | -557 | -7,291 | -239 | -8,820 | -11,865 | -14,500 | -14,734 |
| Cash from Financing | -1,129 | -3,436 | -2,948 | -3,104 | -1,545 | -1,607 | -1,214 | -4,062 | -4,155 | -4,484 |
| -20 | 50 | 113 | -165 | 20 | -6 | 780 | 874 | -2,475 | -118 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-07 - Maruti Suzuki India Limited has informed the Exchange about Advance intimation regarding price increase
2026-09-05 - Maruti Suzuki India Limited has informed the Exchange regarding Corrigendum to Press Release
2026-09-05 - Maruti Suzuki India Limited has informed the Exchange regarding a press release dated September 05, 2026, titled " Dare to go Glam with the Stunning New Baleno: Designed for Dynamic Achievers".
2026-09-02 - Maruti Suzuki India Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 31, 2026. Further, the company has informed the Exchange regarding voting results.
2026-09-02 - Maruti Suzuki India Limited has informed the Exchange regarding a press release dated September 02, 2026, titled "India s Partner in Progress: Maruti Suzuki Eeco crosses 15 lakh sales milestone".
2026-09-01 - Maruti Suzuki India Limited has informed the Exchange about Maruti Suzuki Production Volume: August 2026
2026-09-01 - Maruti Suzuki India Limited has informed the Exchange regarding a press release dated September 01, 2026, titled "Maruti Suzuki sales in August 2026 ".
2026-08-31 - Maruti Suzuki India Limited has informed the Exchange about Shareholders meeting
2026-08-14 - Maruti Suzuki India Limited has informed the Exchange about Copy of Newspaper Publication
News
Recent coverage and analyst commentary for MARUTI
Loading news…
AI Stock Analyst
Maruti Suzuki India Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account