Medi Assist Healthcare Services Ltd.

•

mediassist.inBSE: 544088NSE: MEDIASSIST

Market Cap₹ 2,417 Cr.

Current Price

High / Low₹ 576 / 293

Stock P/E25.9

Book Value₹ 115

Price to Book2.67

Dividend Yield0.62 %

ROCE13.3 %

ROE13.1 %

Face Value₹ 5

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Services

Buy

Broad services remain in expansion. Services PMI was 54.1 (Aug/26), export of services grew 13.0% YoY (2026-06), and urban employment was still positive at 2.0% YoY (2026-07), although airport passenger traffic was -2.0% YoY (2026-06). FPI inflows of INR 7081 crore over 3 months to 2026-08-31 support the constructive sector view.

Confidence

72%

View full sector analysis →

PROS

Company is almost debt free
Company has consistently been profitable over the last 5 years
Company has delivered good sales growth of 22.9% CAGR over last 5 years
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.28x)
Working capital cycle has improved - days down from 125 to 60
Institutional investors have been accumulating - FII+DII up 16.5pp

CONS

Promoter holding has decreased over last 2 years: -34.2pp
A large part of profit comes from other income (26.5% of PBT)
Operating margins have contracted to 19.0% from 26.4%
Recurring exceptional / one-off items are inflating headline profit
Growth is decelerating - 3Y profit CAGR (5.8%) trails the 5Y trend (18.6%)
Expensive relative to growth - PEG of 4.4

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ServicesBusiness ServicesBusiness Support

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	PFOCUS	312.75	210.73	24356.15	0.00	-457.78	-514.43	12668.15	1196.88	2.74	23.76
2.	SAGILITY	44.57	21.01	20864.68	0.34	216.81	45.94	1963.48	27.59	13.82	22.32
3.	HORIZONIND	55.59	243.77	16026.06	0.00	-116.27	—	2005.46	—	3.32	80.26
4.	SYNGENE	384.20	70.18	15508.97	0.33	-9.00	-110.38	736.00	-15.84	9.48	12.34
5.	INDGN	577.00	34.68	13903.78	0.39	116.20	-0.17	1063.10	39.73	18.92	16.39
6.	IGIL	311.90	22.11	13479.06	1.60	165.74	30.98	370.78	23.22	77.00	60.35
7.	NESCO	1091.55	18.46	7691.06	0.64	99.96	3.97	211.80	9.55	19.23	48.33
8.	SPARC	196.95	4.03	6391.45	0.00	-20.78	59.94	39.92	314.11	163.94	-85.17
9.	LEAPIND	140.95	99.60	6209.36	0.00	247.33	—	2034.13	—	9.32	51.19
10.	SMARTWORKS	537.60	220.61	6149.13	0.00	13.15	413.27	546.25	44.05	61.12	63.33
11.	JUSTDIAL	667.45	15.64	5676.60	0.00	115.74	38.44	270.27	16.23	12.88	26.17
12.	MEDIASSIST	323.60	25.93	2417.35	0.62	27.60	21.94	236.52	24.12	13.30	20.30

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	141	161	166	167	168	181	186	189	191	233	240	242	237
	118	121	132	130	132	142	146	148	149	193	195	194	212
Operating Profit	22	40	34	37	35	38	40	41	42	40	45	48	24
OPM %	15.95%	24.79%	20.42%	22.19%	21.01%	21.28%	21.34%	21.57%	22.05%	17.08%	18.62%	19.94%	10.32%
	5	-16	4	4	5	6	4	8	7	2	-7	1	10
Interest	1	0	1	1	2	2	2	4	5	8	8	1	2
Depreciation	8	11	11	12	14	14	14	14	14	21	21	21	22
Profit before Tax	18	12	26	28	25	29	27	30	31	13	8	28	35
Tax %	3.15%	46.34%	17.15%	8.98%	23.84%	28.93%	-10.03%	27.99%	25.83%	40.09%	51.12%	-95.23%	20.94%
Net Profit	0	0	0	0	19	21	30	22	23	8	4	54	28
	2.58	0.71	3.00	3.67	2.68	2.98	4.19	3.06	3.18	1.13	0.51	7.33	3.71

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	341	406	319	323	394	505	635	723	905	951
	270	331	241	249	312	386	509	573	733	794
Operating Profit	71	75	78	73	81	119	125	150	172	157
OPM %	20.82%	18.55%	24.37%	22.76%	20.66%	23.64%	19.73%	20.81%	18.98%	16.51%
	11	-7	12	25	31	14	5	27	7	7
Interest	4	4	4	6	3	3	3	10	21	18
Depreciation	19	25	26	32	28	27	43	56	77	85
Profit before Tax	59	39	59	61	81	104	84	112	80	85
Tax %	31.69%	33.27%	35.82%	37.74%	21.34%	27.32%	15.51%	18.06%	-11.15%	-11.25%
Net Profit	40	26	38	38	63	75	71	92	89	94
EPS	0.00	0.00	9298.27	3.88	9.33	10.65	9.53	12.89	11.78	—
Dividend Payout %	0.00%	0.00%	0.00%	0.07%	20.27%	17.57%	41.95%	0.00%	16.98%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 23%
3 Years:: 21%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 27%
3 Years:: 6%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -39%

RETURN ON EQUITY

10 Years:: —
5 Years:: 18%
3 Years:: 16%
Last Year:: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0	0	0	0	34	34	35	35	37
Minority Interest	3	2	2	2	2	7	10	11	13
	197	212	206	285	295	331	428	498	794
	92	91	106	26	18	26	23	211	45
Trade Payables	49	66	39	33	29	36	43	31	46
	138	146	203	278	215	262	609	540	623
Total Liabilities	480	516	555	624	593	697	1,148	1,327	1,559
	132	142	138	119	99	171	246	306	639
	91	88	72	111	201	44	77	274	158
	0	0	0	0	0	0	179	221	287
Cash & Bank	12	14	39	115	63	212	164	185	86
	245	273	307	280	230	270	482	340	388
Total Assets	480	516	555	624	593	697	1,148	1,327	1,559

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	62	80	50	107	107	120	66	138	118
Cash from Investing	-42	-21	-21	-61	-83	-10	-55	-218	-160
Cash from Financing	-7	-10	-12	-10	-30	-32	-15	112	12
	-9	4	-16	69	-49	39	-3	32	-30

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	38.85	20.60	20.56	20.56	20.55	4.87	4.62	4.61	4.61
	9.76	16.25	14.04	13.26	13.89	23.00	25.27	24.31	25.42
	29.18	41.32	42.71	42.90	42.29	48.89	49.90	49.17	47.23
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	22.21	21.83	22.69	23.28	23.28	23.25	20.21	21.89	22.75

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-02

Copy of Newspaper Publication

2026-09-02 - Medi Assist Healthcare Services Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-01

General Updates

2026-09-01 - Medi Assist Healthcare Services Limited has informed the Exchange about General Updates- Business Responsibility & Sustainability Reporting

2026-09-01

General Updates

2026-09-01 - Medi Assist Healthcare Services Limited has informed the Exchange about General Updates- Dispatch of letter to shareholders whose e-mail addresses are not registered withCompany/ Registrar & Transfer Agent/ Depository Participants

2026-09-01

Shareholders meeting

2026-09-01 - Medi Assist Healthcare Services Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 24, 2026

2026-08-14

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-14 - Medi Assist Healthcare Services Limited has informed the Exchange about Transcript

2026-08-12

Copy of Newspaper Publication

2026-08-12 - Medi Assist Healthcare Services Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-11

Updates

2026-08-11 - Medi Assist Healthcare Services Limited has informed the Exchange regarding 'Communication to shareholders regarding 26th Annual General Meeting, Record Date andDeduction of tax at source on dividend pay-out'.

2026-08-10

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-10 - Medi Assist Healthcare Services Limited has informed the Exchange about Link of Recording

2026-08-09

Press Release

2026-08-09 - Medi Assist Healthcare Services Limited has informed the Exchange regarding a press release dated August 09, 2026, titled "Medi Assist Q1 FY27: Revenue Up 24.1% Paramount Integration is at its logical closure; AI Platform Contracts Signed; International Platform Established".

News

Recent coverage and analyst commentary for MEDIASSIST

Loading news…

🤖

AI Stock Analyst

Medi Assist Healthcare Services Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

PFOCUS

312.75

210.73

24356.15

0.00

-457.78

-514.43

12668.15

1196.88

2.74

23.76

SAGILITY

44.57

21.01

20864.68

0.34

216.81

45.94

1963.48

27.59

13.82

22.32

HORIZONIND

55.59

243.77

16026.06

0.00

-116.27

—

2005.46

—

3.32

80.26

SYNGENE

384.20

70.18

15508.97

0.33

-9.00

-110.38

736.00

-15.84

9.48

12.34

INDGN

577.00

34.68

13903.78

0.39

116.20

-0.17

1063.10

39.73

18.92

16.39

IGIL

311.90

22.11

13479.06

1.60

165.74

30.98

370.78

23.22

77.00

60.35

NESCO

1091.55

18.46

7691.06

0.64

99.96

3.97

211.80

9.55

19.23

48.33

SPARC

196.95

4.03

6391.45

0.00

-20.78

59.94

39.92

314.11

163.94

-85.17

LEAPIND

140.95

99.60

6209.36

0.00

247.33

—

2034.13

—

9.32

51.19

SMARTWORKS

537.60

220.61

6149.13

0.00

13.15

413.27

546.25

44.05

61.12

63.33

JUSTDIAL

667.45

15.64

5676.60

0.00

115.74

38.44

270.27

16.23

12.88

26.17

MEDIASSIST

323.60

25.93

2417.35

0.62

27.60

21.94

236.52

24.12

13.30

20.30

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

141

161

166

167

168

181

186

189

191

233

240

242

237

118

121

132

130

132

142

146

148

149

193

195

194

212

Operating Profit

OPM %

15.95%

24.79%

20.42%

22.19%

21.01%

21.28%

21.34%

21.57%

22.05%

17.08%

18.62%

19.94%

10.32%

-16

-7

Interest

Depreciation

Profit before Tax

Tax %

3.15%

46.34%

17.15%

8.98%

23.84%

28.93%

-10.03%

27.99%

25.83%

40.09%

51.12%

-95.23%

20.94%

Net Profit

2.58

0.71

3.00

3.67

2.68

2.98

4.19

3.06

3.18

1.13

0.51

7.33

3.71

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

341

406

319

323

394

505

635

723

905

951

270

331

241

249

312

386

509

573

733

794

Operating Profit

119

125

150

172

157

OPM %

20.82%

18.55%

24.37%

22.76%

20.66%

23.64%

19.73%

20.81%

18.98%

16.51%

-7

Interest

Depreciation

Profit before Tax

104

112

Tax %

31.69%

33.27%

35.82%

37.74%

21.34%

27.32%

15.51%

18.06%

-11.15%

-11.25%

Net Profit

EPS

0.00

9298.27

3.88

9.33

10.65

9.53

12.89

11.78

—

Dividend Payout %

0.00%

0.07%

20.27%

17.57%

41.95%

0.00%

16.98%

—

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

Minority Interest

197

212

206

285

295

331

428

498

794

106

211

Trade Payables

138

146

203

278

215

262

609

540

623

Total Liabilities

480

516

555

624

593

697

1,148

1,327

1,559

132

142

138

119

171

246

306

639

111

201

274

158

179

221

287

Cash & Bank

115

212

164

185

245

273

307

280

230

270

482

340

388

Total Assets

480

516

555

624

593

697

1,148

1,327

1,559

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

107

120

138

118

Cash from Investing

-42

-21

-61

-83

-10

-55

-218

-160

Cash from Financing

-7

-10

-12

-10

-30

-32

-15

112

-9

-16

-49

-3

-30

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

38.85

20.60

20.56

20.55

4.87

4.62

4.61

9.76

16.25

14.04

13.26

13.89

23.00

25.27

24.31

25.42

29.18

41.32

42.71

42.90

42.29

48.89

49.90

49.17

47.23

Government

0.00

22.21

21.83

22.69

23.28

23.25

20.21

21.89

22.75

Medi Assist Healthcare Services Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Medi Assist Healthcare Services Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI