Medi Assist Healthcare Services Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDServices
Broad services remain in expansion. Services PMI was 54.1 (Aug/26), export of services grew 13.0% YoY (2026-06), and urban employment was still positive at 2.0% YoY (2026-07), although airport passenger traffic was -2.0% YoY (2026-06). FPI inflows of INR 7081 crore over 3 months to 2026-08-31 support the constructive sector view.
PROS
- Company is almost debt free
- Latest quarter profit grew 64.0% YoY, showing strong momentum
- Company has delivered good sales growth of 33.1% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.52x)
- Stock looks reasonably valued - P/E of 42.9 is below its historical median
- Institutional investors have been accumulating - FII+DII up 16.5pp
CONS
- Promoter holding has decreased over last 2 years: -34.2pp
- Recurring exceptional / one-off items are inflating headline profit
- Company has delivered a poor profit growth of 8.2% over past five years
- Operating margins have contracted to 35.9% from 39.2%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| PFOCUS | 316.65 | 213.36 | 24659.87 | 0.00 | -457.78 | -514.43 | 12668.15 | 1196.88 | 2.74 | 23.76 |
| SAGILITY | 45.05 | 21.24 | 21089.38 | 0.33 | 216.81 | 45.94 | 1963.48 | 27.59 | 13.82 | 22.32 |
| HORIZONIND | 55.65 | 244.03 | 16043.35 | 0.00 | — | — | — | — | 3.32 | — |
| SYNGENE | 386.45 | 70.59 | 15599.79 | 0.32 | -9.00 | -110.38 | 736.00 | -15.84 | 9.48 | 12.34 |
| INDGN | 586.50 | 35.25 | 14132.70 | 0.38 | 116.20 | -0.17 | 1063.10 | 39.73 | 18.92 | 16.39 |
| IGIL | 311.35 | 22.07 | 13455.29 | 1.61 | 165.74 | 30.98 | 370.78 | 23.22 | 77.00 | 60.35 |
| NESCO | 1098.55 | 18.58 | 7740.38 | 0.64 | 99.96 | 3.97 | 211.80 | 9.55 | 19.23 | 48.33 |
| SPARC | 200.70 | 4.11 | 6513.15 | 0.00 | -20.78 | 59.94 | 39.92 | 314.11 | 163.94 | -85.17 |
| LEAPIND | 145.40 | 102.75 | 6405.40 | 0.00 | 247.33 | — | 2034.13 | — | 9.32 | 51.19 |
| SMARTWORKS | 547.00 | 224.47 | 6256.64 | 0.00 | 13.15 | 413.27 | 546.25 | 44.05 | 61.12 | 63.33 |
| JUSTDIAL | 675.30 | 15.82 | 5743.36 | 0.00 | 115.74 | 38.44 | 270.27 | 16.23 | 12.88 | 26.17 |
| MEDIASSIST | 328.00 | 26.28 | 2450.22 | 0.61 | 27.60 | 21.94 | 236.52 | 24.12 | 13.30 | 20.30 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 | 28 | 27 | 31 | 34 | 39 | 34 | 43 | 44 | 61 | 57 | 64 | 59 | |
| 18 | 18 | 19 | 16 | 20 | 22 | 27 | 22 | 29 | 36 | 40 | 40 | 48 | |
| Operating Profit | 5 | 10 | 8 | 15 | 15 | 17 | 7 | 20 | 14 | 25 | 18 | 24 | 11 |
| OPM % | 22.18% | 35.47% | 29.26% | 48.50% | 42.45% | 43.87% | 21.44% | 47.26% | 33.02% | 41.16% | 30.72% | 37.70% | 18.09% |
| 1 | -20 | 0 | 20 | 2 | 3 | 2 | 1 | 2 | 3 | 4 | 5 | 7 | |
| Interest | 0 | 0 | 0 | -0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 5 | 1 |
| Depreciation | 2 | 4 | 2 | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Profit before Tax | 4 | -14 | 6 | 32 | 11 | 15 | 4 | 15 | 11 | 23 | 16 | 19 | 18 |
| Tax % | -12.82% | -9.62% | 16.06% | 12.98% | 23.32% | 31.63% | -1.10% | 27.45% | 26.08% | 22.70% | 24.65% | 25.26% | 25.69% |
| Net Profit | 4 | -16 | 5 | 28 | 9 | 10 | 4 | 11 | 8 | 18 | 12 | 14 | 13 |
| 0.58 | -2.28 | 0.74 | 3.71 | 1.23 | 1.44 | 0.52 | 1.53 | 1.14 | 2.50 | 1.59 | 1.95 | 1.76 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2011 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 122 | 176 | 62 | 54 | 55 | 64 | 108 | 151 | 225 | 241 | |
| 2 | 102 | 152 | 22 | 42 | 44 | 61 | 72 | 91 | 144 | 163 | |
| Operating Profit | -0 | 20 | 25 | 39 | 12 | 11 | 3 | 37 | 59 | 81 | 77 |
| OPM % | -22.62% | 16.75% | 13.94% | 63.66% | 22.48% | 19.69% | 5.15% | 34.00% | 39.31% | 35.94% | 32.10% |
| 0 | 5 | -11 | 25 | 45 | 16 | 22 | 2 | 8 | 15 | 19 | |
| Interest | 0 | 1 | 0 | 1 | 3 | 0 | 0 | 0 | 4 | 7 | 7 |
| Depreciation | 0 | 7 | 8 | 10 | 11 | 8 | 6 | 12 | 19 | 20 | 20 |
| Profit before Tax | -0 | 18 | 6 | 54 | 43 | 18 | 19 | 27 | 45 | 69 | 76 |
| Tax % | -0.00% | 40.12% | 27.62% | 22.26% | 18.01% | -2.36% | 12.49% | 22.21% | 25.47% | 24.40% | 24.46% |
| Net Profit | -0 | 11 | 4 | 42 | 35 | 18 | 17 | 21 | 33 | 52 | 57 |
| EPS | 0.00 | 0.00 | 0.00 | 10251.37 | 5.18 | 2.66 | 2.39 | 3.02 | 4.71 | 6.97 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 70.36% | 78.43% | 132.47% | 0.00% | 28.70% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 33%
- 3 Years:
- 52%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 8%
- 3 Years:
- 46%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -38%
RETURN ON EQUITY
- 10 Years:
- 19%
- 5 Years:
- 13%
- 3 Years:
- 14%
- Last Year:
- 15%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2011 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 0 | 0 | 34 | 34 | 35 | 35 | 37 |
| -0 | 75 | 74 | 70 | 159 | 125 | 122 | 172 | 187 | 445 | |
| 0 | 60 | 52 | 77 | 4 | 3 | 1 | 0 | 25 | 4 | |
| Trade Payables | 1 | 30 | 38 | 5 | 3 | 5 | 9 | 10 | 10 | 12 |
| 0 | 41 | 25 | 61 | 68 | 24 | 64 | 73 | 124 | 116 | |
| Total Liabilities | 1 | 205 | 189 | 214 | 234 | 191 | 230 | 290 | 381 | 615 |
| 0 | 17 | 21 | 23 | 16 | 10 | 23 | 17 | 65 | 53 | |
| 0 | 99 | 75 | 88 | 94 | 103 | 95 | 133 | 120 | 173 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 24 | 34 | |
| Cash & Bank | 0 | 5 | 2 | 6 | 39 | 6 | 24 | 24 | 36 | 23 |
| 1 | 84 | 91 | 98 | 85 | 72 | 87 | 100 | 137 | 331 | |
| Total Assets | 1 | 205 | 189 | 214 | 234 | 191 | 230 | 290 | 381 | 615 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 29 | 34 | -2 | 5 | -0 | 29 | 40 | 63 | 59 | |
| Cash from Investing | -18 | -21 | -0 | 28 | -4 | 7 | -49 | -49 | -253 |
| Cash from Financing | -0 | 0 | -2 | -3 | -19 | -15 | 0 | -12 | 193 |
| 3 | -2 | -16 | 50 | -32 | 16 | -9 | 2 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2011 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-02 - Medi Assist Healthcare Services Limited has informed the Exchange about Copy of Newspaper Publication
2026-09-01 - Medi Assist Healthcare Services Limited has informed the Exchange about General Updates- Business Responsibility & Sustainability Reporting
2026-09-01 - Medi Assist Healthcare Services Limited has informed the Exchange about General Updates- Dispatch of letter to shareholders whose e-mail addresses are not registered withCompany/ Registrar & Transfer Agent/ Depository Participants
2026-09-01 - Medi Assist Healthcare Services Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 24, 2026
2026-08-14 - Medi Assist Healthcare Services Limited has informed the Exchange about Transcript
2026-08-12 - Medi Assist Healthcare Services Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-11 - Medi Assist Healthcare Services Limited has informed the Exchange regarding 'Communication to shareholders regarding 26th Annual General Meeting, Record Date andDeduction of tax at source on dividend pay-out'.
2026-08-10 - Medi Assist Healthcare Services Limited has informed the Exchange about Link of Recording
2026-08-09 - Medi Assist Healthcare Services Limited has informed the Exchange regarding a press release dated August 09, 2026, titled "Medi Assist Q1 FY27: Revenue Up 24.1% Paramount Integration is at its logical closure; AI Platform Contracts Signed; International Platform Established".
News
Recent coverage and analyst commentary for MEDIASSIST
Loading news…
AI Stock Analyst
Medi Assist Healthcare Services Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account