MSP Steel & Power Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDMetals & Mining
The sector backdrop is mixed. Iron ore output was very strong at 29.5% YoY (2026-07), but steel slowed to 2.9% YoY (2026-07), finished steel consumption was 8.0% YoY (2026-06), and headline mining production was still -0.9% (Jul/26). FPI outflows of INR -2349 crore over 3 months to 2026-08-31 also argue against an aggressive overweight.
PROS
- Promoters have been increasing their shareholding - up 2.8pp over 2 years
- Company generates healthy free cash flow
- Working capital cycle has improved - days down from 21 to 17
- Company maintains a comfortable, low leverage position
- Company converts assets efficiently - asset turnover of 1.9x
CONS
- Company is loss-making at the operating / net level
- A large part of profit comes from other income (162.0% of PBT)
- Company has a low return on equity of -3.6% over last 3 years
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -6.54x)
- Company has a low return on capital employed of 5.3%
- Interest coverage is weak at 1.0x - earnings barely cover interest
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| JSWSTEEL | 1309.00 | 12.92 | 320109.92 | 0.54 | 4696.00 | 112.58 | 47364.00 | 11.55 | 20.67 | 19.60 |
| TATASTEEL | 183.65 | 20.78 | 229258.67 | 2.18 | 2385.24 | 18.82 | 60794.29 | 15.26 | 12.70 | 15.40 |
| SAIL | 196.00 | 18.95 | 80958.30 | 1.20 | 1644.05 | 120.80 | 26245.67 | 1.25 | 7.08 | 15.92 |
| WELCORP | 2646.15 | 30.23 | 69802.96 | 0.19 | 1047.88 | 200.11 | 4081.12 | 14.91 | 23.94 | 32.17 |
| JSL | 737.80 | 18.72 | 60825.68 | 0.54 | 768.66 | 7.56 | 11278.54 | 10.50 | 19.19 | 12.09 |
| APLAPOLLO | 2151.00 | 48.59 | 59724.32 | 0.40 | 263.11 | 10.94 | 5606.71 | 12.07 | 31.83 | 7.34 |
| SHYAMMETL | 1081.75 | 26.88 | 30195.09 | 0.42 | 3507.30 | 1106.63 | 54550.90 | 1133.35 | 13.88 | 14.03 |
| JINDALSAW | 310.70 | 30.41 | 19869.52 | 0.64 | 90.79 | -78.15 | 4452.31 | 9.00 | 10.38 | 8.79 |
| RATNAMANI | 2666.75 | 43.18 | 18691.78 | 0.38 | 107.03 | -15.82 | 971.63 | -15.63 | 18.01 | 16.69 |
| SARDAEN | 506.95 | 15.81 | 17863.97 | 0.39 | 478.13 | 9.50 | 1608.04 | -1.07 | 17.76 | 41.59 |
| GPIL | 239.75 | 20.01 | 16140.90 | 0.42 | 222.37 | 2.75 | 1750.47 | 32.29 | 20.20 | 19.36 |
| MSPL | 35.30 | 52.77 | 2000.79 | 0.00 | 21.98 | 23.20 | 826.52 | 16.27 | 6.43 | 6.36 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 671 | 674 | 781 | 748 | 772 | 656 | 712 | 760 | 711 | 677 | 639 | 816 | 827 | |
| 638 | 645 | 742 | 724 | 729 | 630 | 692 | 716 | 666 | 654 | 606 | 739 | 799 | |
| Operating Profit | 33 | 29 | 39 | 25 | 43 | 27 | 19 | 44 | 45 | 23 | 33 | 77 | 27 |
| OPM % | 4.89% | 4.26% | 5.02% | 3.30% | 5.60% | 4.04% | 2.71% | 5.82% | 6.32% | 3.36% | 5.09% | 9.49% | 3.30% |
| 4 | 10 | 7 | 18 | 1 | 0 | 0 | 2 | 1 | -100 | -1 | 1 | 3 | |
| Interest | 17 | 20 | 25 | 25 | 21 | 22 | 16 | 23 | 10 | 10 | 11 | 17 | 11 |
| Depreciation | 14 | 14 | 14 | 13 | 14 | 13 | 14 | 13 | 14 | 14 | 14 | 14 | 14 |
| Profit before Tax | 6 | 4 | 7 | 4 | 10 | -8 | -10 | 10 | 22 | -100 | 7 | 48 | 30 |
| Tax % | 77.29% | 144.09% | 77.83% | -222.36% | 33.82% | -12.77% | 185.42% | 438.28% | 17.14% | 25.60% | 24.73% | -77.29% | 26.35% |
| Net Profit | 1 | -2 | 1 | 13 | 7 | -10 | 8 | -34 | 18 | -75 | 5 | 85 | 22 |
| 0.04 | -0.04 | 0.03 | 0.34 | 0.18 | -0.25 | 0.21 | -0.65 | 0.31 | -1.32 | 0.10 | 1.51 | 0.39 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 905 | 849 | 1,160 | 1,670 | 1,533 | 1,723 | 2,340 | 2,550 | 2,874 | 2,905 | 2,959 | |
| 915 | 775 | 1,043 | 1,539 | 1,450 | 1,581 | 2,184 | 2,487 | 2,748 | 2,772 | 2,799 | |
| Operating Profit | -11 | 75 | 117 | 130 | 82 | 142 | 155 | 64 | 125 | 133 | 160 |
| OPM % | -1.21% | 8.78% | 10.10% | 7.81% | 5.37% | 8.27% | 6.63% | 2.50% | 4.36% | 4.59% | 5.41% |
| 2 | 1 | 7 | 1 | 1 | 1 | 12 | 12 | 38 | 4 | -97 | |
| Interest | 118 | 123 | 129 | 79 | 85 | 79 | 74 | 82 | 88 | 81 | 48 |
| Depreciation | 63 | 56 | 57 | 55 | 54 | 55 | 54 | 54 | 55 | 54 | 56 |
| Profit before Tax | -191 | -104 | -62 | -2 | -56 | 9 | 38 | -60 | 21 | 2 | -15 |
| Tax % | 4.57% | 10.04% | 9.51% | -956.82% | -20.14% | 41.50% | 11.03% | 10.93% | 30.58% | 1399.32% | 348.66% |
| Net Profit | -182 | -94 | -56 | -21 | -67 | 5 | 34 | -54 | 14 | -29 | 38 |
| EPS | -20.71 | -10.64 | -5.79 | -0.53 | -1.75 | 0.13 | 0.82 | -1.29 | 0.37 | -0.51 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 10%
- 5 Years:
- 14%
- 3 Years:
- 7%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- 13%
- 5 Years:
- 29%
- 3 Years:
- 43%
- 1 Year:
- 15%
RETURN ON EQUITY
- 10 Years:
- -8%
- 5 Years:
- -1%
- 3 Years:
- -4%
- Last Year:
- -4%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 88 | 88 | 385 | 385 | 385 | 385 | 385 | 385 | 385 | 567 | |
| 420 | 328 | 249 | 228 | 161 | 168 | 202 | 151 | 163 | 378 | |
| 1,144 | 1,202 | 882 | 852 | 860 | 765 | 825 | 799 | 731 | 243 | |
| Trade Payables | 69 | 119 | 184 | 157 | 181 | 123 | 268 | 206 | 217 | 232 |
| 42 | -1 | 10 | 13 | 99 | 29 | 43 | 68 | 111 | 111 | |
| Total Liabilities | 1,763 | 1,736 | 1,710 | 1,637 | 1,686 | 1,471 | 1,724 | 1,609 | 1,607 | 1,531 |
| 1,126 | 1,070 | 1,013 | 959 | 906 | 855 | 826 | 826 | 816 | 790 | |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| 47 | 48 | 33 | 33 | 33 | 33 | 41 | 44 | 43 | 45 | |
| 273 | 296 | 351 | 372 | 526 | 377 | 458 | 484 | 490 | 474 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 74 | |
| Cash & Bank | 4 | 15 | 41 | 27 | 22 | 27 | 95 | 25 | 47 | 20 |
| 314 | 307 | 272 | 245 | 199 | 180 | 303 | 230 | 141 | 127 | |
| Total Assets | 1,763 | 1,736 | 1,710 | 1,637 | 1,686 | 1,471 | 1,724 | 1,609 | 1,607 | 1,531 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 74 | 147 | 95 | 76 | 182 | 113 | 88 | 170 | 189 | |
| Cash from Investing | -21 | 1 | -19 | 14 | 3 | -4 | -62 | -18 | -51 | -33 |
| Cash from Financing | -35 | -61 | -122 | -108 | -79 | -177 | -11 | -105 | -104 | -178 |
| -16 | 13 | 6 | 0 | -2 | -0 | 37 | -37 | 15 | -22 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | ||||||||||
| EPS (₹) | -20.71 | -10.62 | -1.45 | -0.53 | -1.75 | 0.13 | 0.88 | -1.39 | 0.37 | -0.51 |
| Book Value (₹) | 57.68 | 47.21 | 16.46 | 15.93 | 14.19 | 14.35 | 15.25 | 13.91 | 14.23 | 16.67 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | -13.52 | -4.22 | 0.03 | 0.88 | -0.35 | 1.57 | 2.29 | 0.01 | 1.81 | 0.44 |
| PROFITABILITY | ||||||||||
| Operating Margin % | -0.92% | 8.03% | 10.09% | 7.90% | 5.51% | 8.27% | 6.76% | 2.96% | 4.35% | 4.58% |
| Net Margin % | -18.10% | -9.94% | -4.69% | -1.23% | -4.39% | 0.29% | 1.45% | -2.10% | 0.50% | -0.98% |
| ROE % | -33.56% | -20.26% | -10.61% | -3.30% | -11.62% | 0.92% | 5.95% | -9.56% | 2.65% | -3.84% |
| ROCE % | -4.27% | 1.17% | 4.28% | 5.07% | 2.00% | 6.31% | 8.04% | 1.54% | 7.95% | 6.42% |
| -9.86% | -5.35% | -3.23% | -1.23% | -4.06% | 0.32% | 2.13% | -3.22% | 0.89% | -1.83% | |
| EFFICIENCY | ||||||||||
| Debtor Days | 38 | 48 | 37 | 23 | 22 | 13 | 10 | 10 | 9 | 9 |
| Inventory Days | 108 | 110 | 99 | 79 | 107 | 95 | 65 | 67 | 62 | 60 |
| Payable Days | 44 | 55 | 64 | 50 | 52 | 42 | 38 | 41 | 34 | 35 |
| 102 | 102 | 72 | 52 | 76 | 66 | 36 | 36 | 37 | 35 | |
| FINANCIAL HEALTH | ||||||||||
| Debt to Equity (x) | 2.25x | 2.89x | 1.32x | 1.32x | 1.49x | 1.31x | 1.33x | 1.41x | 1.35x | 0.27x |
| Interest Coverage (x) | -0.61x | 0.16x | 0.52x | 0.98x | 0.34x | 1.11x | 1.51x | 0.26x | 1.24x | 1.03x |
| 1.33x | 1.20x | 1.28x | 1.36x | 1.29x | 1.55x | 1.40x | 1.27x | 1.29x | 1.26x | |
| GROWTH | ||||||||||
| Revenue Growth % | -17.17% | -6.10% | 36.62% | 43.90% | -8.21% | 12.42% | 35.77% | 9.01% | 12.68% | 1.09% |
| Operating Profit Growth % | -183.46% | 911.25% | 58.49% | 10.47% | -36.01% | 69.26% | 10.63% | -52.43% | 117.05% | -16.30% |
| Net Profit Growth % | -77.85% | 48.69% | 40.49% | 63.03% | -227.50% | 107.49% | 571.61% | -258.15% | 126.80% | -299.53% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 126.80% | -235.68% | |
| VALUATION | ||||||||||
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 81.78x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 2.14x | 1.64x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 11.86x | 13.28x |
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-04 - MSP Steel & Power Limited has informed the Exchange about Copy of Newspaper Publication
2026-09-02 - MSP Steel & Power Limited has informed the Exchange regarding Outcome of Board Meeting held on September 02, 2026.
2026-09-02 - MSP Steel & Power Limited has informed the Exchange about draft Scheme of Arrangement has been approved by Board of Directors.
2026-09-02 - MSP Steel & Power Limited has informed the Exchange about General Updates
2026-08-01 - MSP Steel & Power Limited has informed the Exchange about Copy of Newspaper Publication
2026-07-31 - MSP Steel & Power Limited has informed the Exchange about statement of deviation(s) or variation(s) under Reg. 32
2026-07-31 - MSP Steel & Power Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-29 - MSP Steel & Power Limited has informed the Exchange about Copy of Newspaper Publication
2026-07-20 - MSP Steel & Power Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018
News
Recent coverage and analyst commentary for MSPL
Loading news…
AI Stock Analyst
MSP Steel & Power Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

