Motherson Sumi Wiring India Ltd.

•

mswil.motherson.comBSE: 543498NSE: MSUMI

Market Cap₹ 24,073 Cr.

Current Price

High / Low₹ 54 / 36

Stock P/E38.4

Book Value₹ 3

Price to Book11.32

Dividend Yield1.60 %

ROCE43.7 %

ROE32.4 %

Face Value₹ 1

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Automobile and Auto Components

Buy

Domestic auto demand remains strong across categories, with total vehicles registered up 27% YoY (2026-07), passenger vehicle sales up 14% YoY (2026-06), 2-wheelers up 23% YoY (2026-06), and tractor sales up 18% YoY (2026-07). Core demand is reinforced by vehicle sales of 395199 units (Jul/26) and car registrations of 457810 units (Jul/26), outweighing FPI outflows of INR -11826 crore over 3 months to 2026-08-31. The stance stays positive because fundamentals are stronger than positioning.

Confidence

74%

View full sector analysis →

PROS

Company is almost debt free
Company has a healthy return on capital (ROCE) of 49.7%
Company has a good return on equity (ROE) track record: 3 Years ROE 36.9%
Company has delivered good sales growth of 23.9% CAGR over last 5 years
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.03x)
Company has been maintaining a healthy dividend payout of 61.5%

CONS

Receivables are growing faster than sales - a possible quality concern
Stock is trading at 11.3x its book value
Company has delivered a poor profit growth of 9.6% over past five years
Expensive relative to growth - PEG of 4.4

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Automobile and Auto ComponentsAutomobile & AncillariesAuto Ancillary

Part ofNIFTY TOTAL MKT NIFTY SML250 Q50 NIFTY 500 NIFTY SMLCAP 250 NIFTY MULTI MQ 50

S.No.	Name
1.	MOTHERSON	164.30	39.59	173409.49	0.37	1075.66	77.48	35243.77	17.70	13.63	8.86
2.	BOSCHLTD	48388.75	60.40	142727.94	0.56	706.10	-36.74	5841.90	22.00	25.60	14.08
3.	UNOMINDA	1202.40	57.75	69434.66	0.22	315.51	2.10	5556.85	23.79	20.74	11.14
4.	TIINDIA	2607.25	83.21	50469.14	0.13	293.96	-3.04	6215.33	20.20	27.33	8.81
5.	SONACOMS	788.95	70.76	49240.61	0.43	178.51	46.67	1301.20	52.38	14.75	22.55
6.	ENDURANCE	2696.75	39.11	37933.25	0.43	2445.20	980.27	43148.90	1200.10	18.33	12.42
7.	CRAFTSMAN	11663.75	65.61	30505.88	0.10	150.55	116.31	2431.58	36.30	14.65	15.81
8.	ZFCVINDIA	2548.90	58.10	29007.88	0.03	1044.78	753.75	10661.76	992.89	20.23	12.93
9.	SANSERA	4130.20	73.97	25773.92	0.10	87.36	38.71	1021.26	33.27	14.29	19.18
10.	MSUMI	36.30	38.37	24072.93	1.60	1453.20	915.51	34072.60	1273.43	43.72	7.58
11.	GABRIEL	1345.45	80.11	23845.41	0.37	1081.26	925.35	14256.83	1055.00	26.37	11.71
12.	BELRISE	227.95	43.50	22046.23	0.24	121.67	8.94	2546.47	12.57	14.65	11.52

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,853	2,097	2,111	2,213	2,166	2,323	2,282	2,500	2,481	2,754	2,866	3,328	34,073
	1,665	1,856	1,853	1,941	1,946	2,076	2,063	2,238	2,250	2,482	2,625	3,061	32,173
Operating Profit	188	240	259	272	220	247	220	262	231	272	241	268	1,900
OPM %	10.16%	11.47%	12.25%	12.27%	10.15%	10.63%	9.62%	10.48%	9.31%	9.87%	8.41%	8.04%	5.58%
	0	1	1	4	5	5	1	2	1	1	1	1	54
Interest	8	7	6	6	5	7	7	6	6	6	7	6	81
Depreciation	34	36	38	39	40	44	47	48	49	53	56	57	601
Profit before Tax	166	210	219	250	198	203	185	220	190	221	200	212	1,954
Tax %	25.87%	25.77%	23.35%	23.56%	24.95%	24.98%	24.19%	24.93%	24.54%	25.19%	25.11%	20.98%	25.62%
Net Profit	123	156	168	191	149	152	140	165	143	165	149	167	1,453
	0.28	0.35	0.38	0.43	0.22	0.23	0.21	0.25	0.22	0.25	0.23	0.25	0.22

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	3,938	5,635	7,068	8,327	9,319	11,478	12,355
	3,385	4,905	6,276	7,315	8,323	10,417	11,385
Operating Profit	553	730	792	1,012	996	1,060	970
OPM %	14.05%	12.96%	11.21%	12.16%	10.69%	9.24%	7.85%
	24	-35	12	8	13	4	8
Interest	7	28	28	27	25	26	28
Depreciation	37	106	124	147	179	216	227
Profit before Tax	532	561	652	846	806	822	828
Tax %	25.53%	26.78%	25.33%	24.51%	24.78%	23.93%	24.19%
Net Profit	396	411	487	638	606	625	627
EPS	1.25	0.93	1.10	1.44	1.37	0.94	—
Dividend Payout %	0.00%	65.36%	59.01%	55.41%	62.02%	61.53%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 24%
3 Years:: 18%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 10%
3 Years:: 9%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: -5%
1 Year:: -27%

RETURN ON EQUITY

10 Years:: —
5 Years:: 45%
3 Years:: 37%
Last Year:: 32%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0	316	442	442	442	663
	-0	799	888	1,235	1,256	1,498
	122	235	334	212	196	140
Trade Payables	752	913	926	924	1,179	1,983
	891	259	267	276	598	398
Total Liabilities	1,764	2,521	2,857	3,089	3,671	4,682
	170	432	579	600	691	779
Capital Work in Progress	0	32	27	24	37	2
	799	960	1,210	1,140	1,282	1,730
	0	0	0	896	1,244	1,884
Cash & Bank	37	293	37	268	238	69
	758	804	1,004	161	180	218
Total Assets	1,764	2,521	2,857	3,089	3,671	4,682

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	126	762	401	791	365	761
Cash from Investing	-28	-101	-194	-208	-60	-200
Cash from Financing	25	-144	-287	-452	-457	-510
	8	256	-257	131	-153	52

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
61.73	61.73	61.73	61.73	61.73	61.73	61.73	61.73	61.73
10.76	10.50	9.84	10.16	10.37	10.27	10.14	9.74	8.91
16.23	16.34	16.74	16.21	16.24	16.59	17.17	17.41	17.85
0.00	0.00	0.00	0.00	0.00	0.02	0.02	0.02	0.02
11.27	11.41	11.68	11.91	11.66	11.40	10.94	11.09	11.49

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-11

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-11 - Motherson Sumi Wiring India Limited has informed the Exchange about Schedule of meet

2026-09-11

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-11 - Motherson Sumi Wiring India Limited has informed the Exchange about Schedule of meet

2026-09-07

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-07 - Motherson Sumi Wiring India Limited has informed the Exchange about Schedule of meet

2026-09-03

General Updates

2026-09-03 - Motherson Sumi Wiring India Limited has informed the Exchange about General Updates

2026-08-31

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-31 - Motherson Sumi Wiring India Limited has informed the Exchange about Schedule of meet

2026-08-31

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-31 - Motherson Sumi Wiring India Limited has informed the Exchange about Schedule of meet

2026-08-31

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-31 - Motherson Sumi Wiring India Limited has informed the Exchange about Schedule of meet

2026-08-26

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-26 - Motherson Sumi Wiring India Limited has informed the Exchange about Schedule of meet

2026-08-21

General Updates

2026-08-21 - Motherson Sumi Wiring India Limited has informed the Exchange about ESG Rating.

News

Recent coverage and analyst commentary for MSUMI

Loading news…

🤖

AI Stock Analyst

Motherson Sumi Wiring India Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

MOTHERSON

164.30

39.59

173409.49

0.37

1075.66

77.48

35243.77

17.70

13.63

8.86

BOSCHLTD

48388.75

60.40

142727.94

0.56

706.10

-36.74

5841.90

22.00

25.60

14.08

UNOMINDA

1202.40

57.75

69434.66

0.22

315.51

2.10

5556.85

23.79

20.74

11.14

TIINDIA

2607.25

83.21

50469.14

0.13

293.96

-3.04

6215.33

20.20

27.33

8.81

SONACOMS

788.95

70.76

49240.61

0.43

178.51

46.67

1301.20

52.38

14.75

22.55

ENDURANCE

2696.75

39.11

37933.25

0.43

2445.20

980.27

43148.90

1200.10

18.33

12.42

CRAFTSMAN

11663.75

65.61

30505.88

0.10

150.55

116.31

2431.58

36.30

14.65

15.81

ZFCVINDIA

2548.90

58.10

29007.88

0.03

1044.78

753.75

10661.76

992.89

20.23

12.93

SANSERA

4130.20

73.97

25773.92

0.10

87.36

38.71

1021.26

33.27

14.29

19.18

MSUMI

36.30

38.37

24072.93

1.60

1453.20

915.51

34072.60

1273.43

43.72

7.58

GABRIEL

1345.45

80.11

23845.41

0.37

1081.26

925.35

14256.83

1055.00

26.37

11.71

BELRISE

227.95

43.50

22046.23

0.24

121.67

8.94

2546.47

12.57

14.65

11.52

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

1,853

2,097

2,111

2,213

2,166

2,323

2,282

2,500

2,481

2,754

2,866

3,328

34,073

1,665

1,856

1,853

1,941

1,946

2,076

2,063

2,238

2,250

2,482

2,625

3,061

32,173

Operating Profit

188

240

259

272

220

247

220

262

231

272

241

268

1,900

OPM %

10.16%

11.47%

12.25%

12.27%

10.15%

10.63%

9.62%

10.48%

9.31%

9.87%

8.41%

8.04%

5.58%

Interest

Depreciation

601

Profit before Tax

166

210

219

250

198

203

185

220

190

221

200

212

1,954

Tax %

25.87%

25.77%

23.35%

23.56%

24.95%

24.98%

24.19%

24.93%

24.54%

25.19%

25.11%

20.98%

25.62%

Net Profit

123

156

168

191

149

152

140

165

143

165

149

167

1,453

0.28

0.35

0.38

0.43

0.22

0.23

0.21

0.25

0.22

0.25

0.23

0.25

0.22

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

3,938

5,635

7,068

8,327

9,319

11,478

12,355

3,385

4,905

6,276

7,315

8,323

10,417

11,385

Operating Profit

553

730

792

1,012

996

1,060

970

OPM %

14.05%

12.96%

11.21%

12.16%

10.69%

9.24%

7.85%

-35

Interest

Depreciation

106

124

147

179

216

227

Profit before Tax

532

561

652

846

806

822

828

Tax %

25.53%

26.78%

25.33%

24.51%

24.78%

23.93%

24.19%

Net Profit

396

411

487

638

606

625

627

EPS

1.25

0.93

1.10

1.44

1.37

0.94

—

Dividend Payout %

0.00%

65.36%

59.01%

55.41%

62.02%

61.53%

—

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

316

442

663

-0

799

888

1,235

1,256

1,498

122

235

334

212

196

140

Trade Payables

752

913

926

924

1,179

1,983

891

259

267

276

598

398

Total Liabilities

1,764

2,521

2,857

3,089

3,671

4,682

170

432

579

600

691

779

Capital Work in Progress

799

960

1,210

1,140

1,282

1,730

896

1,244

1,884

Cash & Bank

293

268

238

758

804

1,004

161

180

218

Total Assets

1,764

2,521

2,857

3,089

3,671

4,682

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

126

762

401

791

365

761

Cash from Investing

-28

-101

-194

-208

-60

-200

Cash from Financing

-144

-287

-452

-457

-510

256

-257

131

-153

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

61.73

10.76

10.50

9.84

10.16

10.37

10.27

10.14

9.74

8.91

16.23

16.34

16.74

16.21

16.24

16.59

17.17

17.41

17.85

0.00

0.02

11.27

11.41

11.68

11.91

11.66

11.40

10.94

11.09

11.49

Motherson Sumi Wiring India Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Motherson Sumi Wiring India Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI