Namo Ewaste Management Ltd.

•

namoewaste.comBSE: -NSE: NAMOEWASTE

Market Cap₹ 644 Cr.

Current Price

High / Low₹ 319 / 134

Stock P/E44.9

Book Value₹ 45

Price to Book2.98

Dividend Yield0.00 %

ROCE19.6 %

ROE15.0 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Utilities

Buy

Utilities are backed by firm electricity demand and output. Power generation grew 8.0% YoY (2026-07), IIP-electricity was 10.0% YoY (2026-06), and core electricity output rose 9.0% YoY (2026-07). Sector-specific FPI flows are mildly positive at INR 148 crore over 3 months to 2026-08-31, adding to the supportive fundamental case.

Confidence

73%

View full sector analysis →

PROS

Company has delivered good profit growth of 49.4% CAGR over last 5 years
Company is almost debt free
Company has a healthy return on capital (ROCE) of 21.1%
Company has delivered good sales growth of 35.3% CAGR over last 5 years
Operating margins have improved to 13.0% from 6.9%

CONS

Receivables are growing faster than sales - a possible quality concern
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.03x)
Equity base is being diluted - shares outstanding up 402.0%
Free cash flow has been persistently negative
Though reporting repeated profits, the company pays out little dividend (0.0%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

UtilitiesBusiness ServicesEnvironmental Services

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	WABAG	2131.35	33.73	13319.14	0.23	90.10	36.93	886.80	20.82	21.22	9.59
2.	IONEXCHANG	438.55	65.58	6432.06	0.28	3.06	-93.68	700.46	20.11	13.46	4.59
3.	REFEX	273.15	15.24	3748.40	0.55	64.55	216.87	916.30	139.09	24.06	11.67
4.	AWHCL	376.95	18.31	1069.86	0.13	0.75	-96.74	260.99	5.52	13.11	14.25
5.	ECORECO	445.35	36.33	872.74	0.00	9.17	13.35	16.19	75.22	34.24	56.27
6.	NAMOEWASTE	281.75	44.90	644.29	0.00	—	—	—	—	21.33	—
7.	CEWATER	280.20	112.36	579.91	0.00	-17.57	-526.54	85.35	-16.65	6.86	-18.72
8.	RACE	97.00	22.25	167.39	0.00	1.03	150.00	191.06	21.91	10.23	1.99
9.	BANKA	77.56	238.33	85.08	0.00	-0.04	-295.00	10.55	-5.29	-8.20	17.27

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	31	45	58	75	122	139
	27	42	55	66	110	121
Operating Profit	3	3	4	10	12	18
OPM %	10.48%	5.86%	6.68%	13.06%	9.52%	12.99%
	0	0	0	1	2	2
Interest	1	0	0	1	1	1
Depreciation	0	0	0	1	1	1
Profit before Tax	2	2	3	9	11	19
Tax %	19.71%	25.21%	25.17%	21.08%	26.67%	22.66%
Net Profit	2	2	2	7	8	14
EPS	1.34	1.24	1.62	4.24	3.68	6.28
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 35%
3 Years:: 33%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 49%
3 Years:: 81%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: 82%

RETURN ON EQUITY

10 Years:: —
5 Years:: 15%
3 Years:: 17%
Last Year:: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4	5	5	17	23	23
	5	19	21	19	66	80
	13	6	3	11	2	2
Trade Payables	1	7	5	4	2	1
	4	6	5	4	5	9
Total Liabilities	27	42	39	55	98	115
	7	8	8	20	19	22
Capital Work in Progress	4	11	12	0	4	6
	0	0	0	1	14	23
	5	12	8	16	31	32
	0	0	0	13	11	20
Cash & Bank	1	0	0	1	12	1
	10	11	11	4	7	11
Total Assets	27	42	39	55	98	115

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-2	4	5	1	-8	8
Cash from Investing	-3	-8	-2	-2	-17	-15
Cash from Financing	6	5	-3	2	35	-4
	0	-0	-0	1	11	-10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	69.05	69.06	69.05	69.05
	3.54	1.08	0.37	0.14
	4.57	1.35	0.82	1.44
Government	0.00	0.00	0.00	0.00
	22.85	28.52	29.76	29.36

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for NAMOEWASTE

Loading news…

🤖

AI Stock Analyst

Namo Ewaste Management Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

WABAG

2131.35

33.73

13319.14

0.23

90.10

36.93

886.80

20.82

21.22

9.59

IONEXCHANG

438.55

65.58

6432.06

0.28

3.06

-93.68

700.46

20.11

13.46

4.59

REFEX

273.15

15.24

3748.40

0.55

64.55

216.87

916.30

139.09

24.06

11.67

AWHCL

376.95

18.31

1069.86

0.13

0.75

-96.74

260.99

5.52

13.11

14.25

ECORECO

445.35

36.33

872.74

0.00

9.17

13.35

16.19

75.22

34.24

56.27

NAMOEWASTE

281.75

44.90

644.29

0.00

—

21.33

—

CEWATER

280.20

112.36

579.91

0.00

-17.57

-526.54

85.35

-16.65

6.86

-18.72

RACE

97.00

22.25

167.39

0.00

1.03

150.00

191.06

21.91

10.23

1.99

BANKA

77.56

238.33

85.08

0.00

-0.04

-295.00

10.55

-5.29

-8.20

17.27

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

122

139

110

121

Operating Profit

OPM %

10.48%

5.86%

6.68%

13.06%

9.52%

12.99%

Interest

Depreciation

Profit before Tax

Tax %

19.71%

25.21%

25.17%

21.08%

26.67%

22.66%

Net Profit

EPS

1.34

1.24

1.62

4.24

3.68

6.28

Dividend Payout %

0.00%

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

Trade Payables

Total Liabilities

115

Capital Work in Progress

Cash & Bank

Total Assets

115

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-2

-8

Cash from Investing

-3

-8

-2

-17

-15

Cash from Financing

-3

-4

-0

-10

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Sep 2024

Mar 2025

Sep 2025

Mar 2026

69.05

69.06

69.05

3.54

1.08

0.37

0.14

4.57

1.35

0.82

1.44

Government

0.00

22.85

28.52

29.76

29.36

Namo Ewaste Management Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Namo Ewaste Management Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI