Namo Ewaste Management Ltd.

•

namoewaste.comBSE: -NSE: NAMOEWASTE

Market Cap₹ 650 Cr.

Current Price

High / Low₹ 319 / 134

Stock P/E45.3

Book Value₹ 45

Price to Book2.98

Dividend Yield0.00 %

ROCE21.3 %

ROE15.0 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Utilities

Buy

Utilities are backed by firm electricity demand and output. Power generation grew 8.0% YoY (2026-07), IIP-electricity was 10.0% YoY (2026-06), and core electricity output rose 9.0% YoY (2026-07). Sector-specific FPI flows are mildly positive at INR 148 crore over 3 months to 2026-08-31, adding to the supportive fundamental case.

Confidence

73%

View full sector analysis →

PROS

Company is almost debt free
Company has a healthy return on capital (ROCE) of 21.8%
Operating margins have improved to 11.6% from 6.9%
Company comfortably covers its interest (18.8x coverage)
Attractively priced for its growth - PEG of 0.6
Working capital cycle has improved - days down from 138 to 115

CONS

Receivables are growing faster than sales - a possible quality concern
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.02x)
Equity base is being diluted - shares outstanding up 402.0%
Though reporting repeated profits, the company pays out little dividend (0.0%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

UtilitiesBusiness ServicesEnvironmental Services

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	WABAG	2276.90	36.03	14228.71	0.22	90.10	36.93	886.80	20.82	21.22	9.59
2.	IONEXCHANG	445.70	66.65	6536.93	0.28	3.06	-93.68	700.46	20.11	13.46	4.59
3.	REFEX	273.05	15.23	3747.03	0.55	64.55	216.87	916.30	139.09	24.06	11.67
4.	AWHCL	365.85	17.77	1038.36	0.14	0.75	-96.74	260.99	5.52	13.11	14.25
5.	ECORECO	441.45	36.02	865.10	0.23	9.17	13.35	16.19	75.22	32.61	56.27
6.	NAMOEWASTE	284.25	45.29	650.01	0.00	—	—	—	—	21.33	—
7.	CEWATER	284.45	114.07	588.70	0.00	-17.57	-526.54	85.35	-16.65	6.86	-18.72
8.	RACE	97.28	22.32	167.88	0.00	1.03	150.00	191.06	21.91	10.23	1.99
9.	BANKA	81.78	251.29	89.71	0.00	-0.04	-295.00	10.55	-5.29	-8.20	17.27

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	58	101	150	195
	55	89	136	172
Operating Profit	4	11	13	23
OPM %	6.71%	11.33%	8.95%	11.60%
	0	0	1	1
Interest	0	1	2	1
Depreciation	0	1	1	2
Profit before Tax	3	9	12	20
Tax %	22.16%	25.15%	28.21%	28.30%
Net Profit	3	7	8	14
EPS	0.00	4.03	3.70	6.28
Dividend Payout %	0.00%	0.00%	0.00%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 49%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 78%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: 82%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: 17%
Last Year:: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5	17	23	23
	21	18	66	80
	3	14	2	3
Trade Payables	5	8	4	3
	5	5	6	10
Total Liabilities	39	63	101	119
	8	22	25	38
Capital Work in Progress	12	0	9	6
	8	19	33	40
	0	15	13	19
Cash & Bank	0	2	12	2
	11	6	9	14
Total Assets	39	63	101	119

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025	Mar 2026
	3	-9	5
Cash from Investing	-3	-12	-12
Cash from Financing	1	31	-3
	2	10	-10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	69.05	69.06	69.05	69.05
	3.54	1.08	0.37	0.14
	4.57	1.35	0.82	1.44
Government	0.00	0.00	0.00	0.00
	22.85	28.52	29.76	29.36

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for NAMOEWASTE

Loading news…

🤖

AI Stock Analyst

Namo Ewaste Management Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

WABAG

2276.90

36.03

14228.71

0.22

90.10

36.93

886.80

20.82

21.22

9.59

IONEXCHANG

445.70

66.65

6536.93

0.28

3.06

-93.68

700.46

20.11

13.46

4.59

REFEX

273.05

15.23

3747.03

0.55

64.55

216.87

916.30

139.09

24.06

11.67

AWHCL

365.85

17.77

1038.36

0.14

0.75

-96.74

260.99

5.52

13.11

14.25

ECORECO

441.45

36.02

865.10

0.23

9.17

13.35

16.19

75.22

32.61

56.27

NAMOEWASTE

284.25

45.29

650.01

0.00

—

21.33

—

CEWATER

284.45

114.07

588.70

0.00

-17.57

-526.54

85.35

-16.65

6.86

-18.72

RACE

97.28

22.32

167.88

0.00

1.03

150.00

191.06

21.91

10.23

1.99

BANKA

81.78

251.29

89.71

0.00

-0.04

-295.00

10.55

-5.29

-8.20

17.27

Mar 2023

Mar 2024

Mar 2025

Mar 2026

101

150

195

136

172

Operating Profit

OPM %

6.71%

11.33%

8.95%

11.60%

Interest

Depreciation

Profit before Tax

Tax %

22.16%

25.15%

28.21%

28.30%

Net Profit

EPS

0.00

4.03

3.70

6.28

Dividend Payout %

0.00%

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

Trade Payables

Total Liabilities

101

119

Capital Work in Progress

Cash & Bank

Total Assets

101

119

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-9

Cash from Investing

-3

-12

Cash from Financing

-3

-10

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Sep 2024

Mar 2025

Sep 2025

Mar 2026

69.05

69.06

69.05

3.54

1.08

0.37

0.14

4.57

1.35

0.82

1.44

Government

0.00

22.85

28.52

29.76

29.36

Namo Ewaste Management Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Namo Ewaste Management Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI