Namo Ewaste Management Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDUtilities
Utilities are backed by firm electricity demand and output. Power generation grew 8.0% YoY (2026-07), IIP-electricity was 10.0% YoY (2026-06), and core electricity output rose 9.0% YoY (2026-07). Sector-specific FPI flows are mildly positive at INR 148 crore over 3 months to 2026-08-31, adding to the supportive fundamental case.
PROS
- Company has delivered good profit growth of 49.4% CAGR over last 5 years
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 21.1%
- Company has delivered good sales growth of 35.3% CAGR over last 5 years
- Operating margins have improved to 13.0% from 6.9%
CONS
- Receivables are growing faster than sales - a possible quality concern
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.03x)
- Equity base is being diluted - shares outstanding up 402.0%
- Free cash flow has been persistently negative
- Though reporting repeated profits, the company pays out little dividend (0.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| WABAG | 2131.35 | 33.73 | 13319.14 | 0.23 | 90.10 | 36.93 | 886.80 | 20.82 | 21.22 | 9.59 |
| IONEXCHANG | 438.55 | 65.58 | 6432.06 | 0.28 | 3.06 | -93.68 | 700.46 | 20.11 | 13.46 | 4.59 |
| REFEX | 273.15 | 15.24 | 3748.40 | 0.55 | 64.55 | 216.87 | 916.30 | 139.09 | 24.06 | 11.67 |
| AWHCL | 376.95 | 18.31 | 1069.86 | 0.13 | 0.75 | -96.74 | 260.99 | 5.52 | 13.11 | 14.25 |
| ECORECO | 445.35 | 36.33 | 872.74 | 0.00 | 9.17 | 13.35 | 16.19 | 75.22 | 34.24 | 56.27 |
| NAMOEWASTE | 281.75 | 44.90 | 644.29 | 0.00 | — | — | — | — | 21.33 | — |
| CEWATER | 280.20 | 112.36 | 579.91 | 0.00 | -17.57 | -526.54 | 85.35 | -16.65 | 6.86 | -18.72 |
| RACE | 97.00 | 22.25 | 167.39 | 0.00 | 1.03 | 150.00 | 191.06 | 21.91 | 10.23 | 1.99 |
| BANKA | 77.56 | 238.33 | 85.08 | 0.00 | -0.04 | -295.00 | 10.55 | -5.29 | -8.20 | 17.27 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
No standalone quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 31 | 45 | 58 | 75 | 122 | 139 | |
| 27 | 42 | 55 | 66 | 110 | 121 | |
| Operating Profit | 3 | 3 | 4 | 10 | 12 | 18 |
| OPM % | 10.48% | 5.86% | 6.68% | 13.06% | 9.52% | 12.99% |
| 0 | 0 | 0 | 1 | 2 | 2 | |
| Interest | 1 | 0 | 0 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before Tax | 2 | 2 | 3 | 9 | 11 | 19 |
| Tax % | 19.71% | 25.21% | 25.17% | 21.08% | 26.67% | 22.66% |
| Net Profit | 2 | 2 | 2 | 7 | 8 | 14 |
| EPS | 1.34 | 1.24 | 1.62 | 4.24 | 3.68 | 6.28 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 35%
- 3 Years:
- 33%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 49%
- 3 Years:
- 81%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- 82%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 15%
- 3 Years:
- 17%
- Last Year:
- 15%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 4 | 5 | 5 | 17 | 23 | 23 |
| 5 | 19 | 21 | 19 | 66 | 80 | |
| 13 | 6 | 3 | 11 | 2 | 2 | |
| Trade Payables | 1 | 7 | 5 | 4 | 2 | 1 |
| 4 | 6 | 5 | 4 | 5 | 9 | |
| Total Liabilities | 27 | 42 | 39 | 55 | 98 | 115 |
| 7 | 8 | 8 | 20 | 19 | 22 | |
| Capital Work in Progress | 4 | 11 | 12 | 0 | 4 | 6 |
| 0 | 0 | 0 | 1 | 14 | 23 | |
| 5 | 12 | 8 | 16 | 31 | 32 | |
| 0 | 0 | 0 | 13 | 11 | 20 | |
| Cash & Bank | 1 | 0 | 0 | 1 | 12 | 1 |
| 10 | 11 | 11 | 4 | 7 | 11 | |
| Total Assets | 27 | 42 | 39 | 55 | 98 | 115 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| -2 | 4 | 5 | 1 | -8 | 8 | |
| Cash from Investing | -3 | -8 | -2 | -2 | -17 | -15 |
| Cash from Financing | 6 | 5 | -3 | 2 | 35 | -4 |
| 0 | -0 | -0 | 1 | 11 | -10 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
No announcements filed.
News
Recent coverage and analyst commentary for NAMOEWASTE
Loading news…
AI Stock Analyst
Namo Ewaste Management Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account