NDR Auto Components Ltd.

•

ndrauto.comBSE: 543214NSE: NDRAUTO

Market Cap₹ 1,674 Cr.

Current Price

High / Low₹ 1,187 / 605

Stock P/E25.8

Book Value₹ 157

Price to Book4.05

Dividend Yield0.57 %

ROCE25.1 %

ROE18.8 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Automobile and Auto Components

Buy

Domestic auto demand remains strong across categories, with total vehicles registered up 27% YoY (2026-07), passenger vehicle sales up 14% YoY (2026-06), 2-wheelers up 23% YoY (2026-06), and tractor sales up 18% YoY (2026-07). Core demand is reinforced by vehicle sales of 395199 units (Jul/26) and car registrations of 457810 units (Jul/26), outweighing FPI outflows of INR -11826 crore over 3 months to 2026-08-31. The stance stays positive because fundamentals are stronger than positioning.

Confidence

74%

View full sector analysis →

PROS

Company has delivered good profit growth of 57.6% CAGR over last 5 years
Company is almost debt free
Company has a healthy return on capital (ROCE) of 24.2%
Company has delivered good sales growth of 48.4% CAGR over last 5 years
Company has consistently been profitable over the last 5 years
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 0.96x)

CONS

Growth is decelerating - 3Y profit CAGR (30.1%) trails the 5Y trend (57.6%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Automobile and Auto ComponentsAutomobile & AncillariesAuto Ancillary

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	MOTHERSON	164.00	39.52	173092.86	0.37	1075.66	77.48	35243.77	17.70	13.63	8.86
2.	BOSCHLTD	48602.60	60.66	143358.71	0.56	706.10	-36.74	5841.90	22.00	25.60	14.08
3.	UNOMINDA	1223.50	58.77	70653.11	0.22	315.51	2.10	5556.85	23.79	20.74	11.14
4.	TIINDIA	2650.00	84.58	51296.66	0.13	293.96	-3.04	6215.33	20.20	27.33	8.81
5.	SONACOMS	803.10	72.02	50123.75	0.42	178.51	46.67	1301.20	52.38	14.75	22.55
6.	ENDURANCE	2716.60	39.40	38212.47	0.42	244.52	8.03	4314.89	30.01	18.33	12.42
7.	CRAFTSMAN	11852.65	66.68	30999.93	0.09	150.55	116.31	2431.58	36.30	14.65	15.81
8.	ZFCVINDIA	2528.05	57.63	28770.60	0.03	1044.78	753.75	10661.76	992.89	20.23	12.93
9.	SANSERA	4107.40	73.56	25631.64	0.10	87.36	38.71	1021.26	33.27	14.29	19.18
10.	MSUMI	36.32	38.39	24086.20	1.60	1453.20	915.51	34072.60	1273.43	43.72	7.58
11.	GABRIEL	1340.50	79.82	23757.68	0.37	1081.26	925.35	14256.83	1055.00	26.37	11.71
12.	NDRAUTO	703.65	25.79	1673.65	0.57	16.40	20.65	221.45	19.56	25.12	12.25

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	128	158	140	176	171	174	175	192	185	200	208	229	221
	116	142	127	160	155	157	157	171	165	178	186	203	203
Operating Profit	11	15	13	16	17	17	19	21	20	22	23	26	18
OPM %	9.00%	9.74%	9.23%	9.34%	9.75%	9.96%	10.61%	10.76%	10.73%	10.89%	10.89%	11.56%	8.23%
	1	1	1	1	1	1	1	1	1	1	0	1	1
Interest	1	1	1	1	1	1	1	1	1	1	1	1	1
Depreciation	3	4	4	4	4	4	4	4	5	5	6	6	6
Profit before Tax	9	12	9	13	13	14	15	17	15	17	16	21	21
Tax %	26.60%	25.02%	25.49%	25.12%	25.08%	28.57%	23.80%	23.56%	25.57%	28.42%	23.66%	25.45%	22.26%
Net Profit	0	0	0	0	12	12	13	16	14	15	15	18	16
	6.93	4.34	3.59	4.88	4.85	5.02	5.63	6.89	5.72	6.24	6.39	7.76	6.90

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	97	114	233	393	602	713	823	859
	97	108	219	361	545	639	732	770
Operating Profit	-1	6	14	32	56	73	91	89
OPM %	-0.68%	5.58%	5.99%	8.08%	9.35%	10.29%	11.02%	10.38%
	8	8	8	6	4	4	2	3
Interest	0	0	1	2	3	3	3	3
Depreciation	7	5	7	9	15	16	21	23
Profit before Tax	-0	9	18	35	49	68	80	75
Tax %	624.09%	29.19%	18.37%	20.15%	21.71%	21.57%	22.21%	24.82%
Net Profit	1	6	15	28	39	53	62	56
EPS	0.00	14.35	25.04	23.63	32.55	22.39	26.04	—
Dividend Payout %	0.00%	6.97%	9.99%	10.58%	11.52%	12.28%	15.36%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 48%
3 Years:: 28%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 49%
3 Years:: 30%

STOCK PRICE CAGR

10 Years:: —
5 Years:: 47%
3 Years:: 39%
1 Year:: -35%

RETURN ON EQUITY

10 Years:: —
5 Years:: 15%
3 Years:: 18%
Last Year:: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6	6	6	6	12	24	24
	164	172	185	212	242	279	334
	0	4	12	31	27	29	54
Trade Payables	16	36	41	74	102	131	125
	3	4	4	20	14	23	25
Total Liabilities	188	222	248	343	396	485	563
	33	41	47	133	147	153	269
Capital Work in Progress	0	3	32	13	12	28	19
	39	40	43	51	56	63	83
	7	12	21	39	30	44	48
	0	0	0	0	87	93	101
Cash & Bank	96	85	51	52	33	63	23
	13	39	53	55	30	41	19
Total Assets	188	222	248	343	396	485	563

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4	1	5	53	27	84	37
Cash from Investing	-10	1	-4	-35	-6	-42	-59
Cash from Financing	-1	-1	0	-5	-8	-12	-14
	-7	-1	-3	8	13	29	-36

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	73.06	73.06	73.06	73.13	73.13	73.13	73.13	73.13	73.13
	0.00	0.12	0.00	0.06	0.07	0.18	0.05	0.08	0.08
	0.00	0.00	0.00	0.00	0.17	0.00	0.00	0.00	0.01
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	26.94	26.82	26.94	26.80	26.63	26.68	26.82	26.79	26.78

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-24

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-24 - Ndr Auto Components Limited has informed the Exchange about Outcome

2026-08-19

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-19 - Ndr Auto Components Limited has informed the Exchange about Schedule of meet

2026-08-17

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-17 - Ndr Auto Components Limited has informed the Exchange about Transcript

2026-08-13

Copy of Newspaper Publication

2026-08-13 - Ndr Auto Components Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-12

Copy of Newspaper Publication

2026-08-12 - Ndr Auto Components Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-11

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-11 - Ndr Auto Components Limited has informed the Exchange about Link of Recording

2026-08-10

Investor Presentation

2026-08-10 - Ndr Auto Components Limited has informed the Exchange about Investor Presentation

2026-08-10

General Updates

2026-08-10 - Ndr Auto Components Limited has informed the Exchange about OUTCOME OF THE MEETING OF BOARD OF DIRECTORS HELD TODAY, 10TH AUGUST, 2026 - Approved to invest an amount of Rs. 8 crore in 80 lakh equity shares of NDR Auto Components South Private Limited, a wholly owned subsidiary Company

2026-08-10

General Updates

2026-08-10 - Ndr Auto Components Limited has informed the Exchange about OUTCOME OF THE MEETING OF BOARD OF DIRECTORS HELD TODAY, 10TH AUGUST, 2026 - the Board of Directors of the Company approved grant of stock options

News

Recent coverage and analyst commentary for NDRAUTO

Loading news…

🤖

AI Stock Analyst

NDR Auto Components Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

MOTHERSON

164.00

39.52

173092.86

0.37

1075.66

77.48

35243.77

17.70

13.63

8.86

BOSCHLTD

48602.60

60.66

143358.71

0.56

706.10

-36.74

5841.90

22.00

25.60

14.08

UNOMINDA

1223.50

58.77

70653.11

0.22

315.51

2.10

5556.85

23.79

20.74

11.14

TIINDIA

2650.00

84.58

51296.66

0.13

293.96

-3.04

6215.33

20.20

27.33

8.81

SONACOMS

803.10

72.02

50123.75

0.42

178.51

46.67

1301.20

52.38

14.75

22.55

ENDURANCE

2716.60

39.40

38212.47

0.42

244.52

8.03

4314.89

30.01

18.33

12.42

CRAFTSMAN

11852.65

66.68

30999.93

0.09

150.55

116.31

2431.58

36.30

14.65

15.81

ZFCVINDIA

2528.05

57.63

28770.60

0.03

1044.78

753.75

10661.76

992.89

20.23

12.93

SANSERA

4107.40

73.56

25631.64

0.10

87.36

38.71

1021.26

33.27

14.29

19.18

MSUMI

36.32

38.39

24086.20

1.60

1453.20

915.51

34072.60

1273.43

43.72

7.58

GABRIEL

1340.50

79.82

23757.68

0.37

1081.26

925.35

14256.83

1055.00

26.37

11.71

NDRAUTO

703.65

25.79

1673.65

0.57

16.40

20.65

221.45

19.56

25.12

12.25

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

128

158

140

176

171

174

175

192

185

200

208

229

221

116

142

127

160

155

157

171

165

178

186

203

Operating Profit

OPM %

9.00%

9.74%

9.23%

9.34%

9.75%

9.96%

10.61%

10.76%

10.73%

10.89%

11.56%

8.23%

Interest

Depreciation

Profit before Tax

Tax %

26.60%

25.02%

25.49%

25.12%

25.08%

28.57%

23.80%

23.56%

25.57%

28.42%

23.66%

25.45%

22.26%

Net Profit

6.93

4.34

3.59

4.88

4.85

5.02

5.63

6.89

5.72

6.24

6.39

7.76

6.90

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

114

233

393

602

713

823

859

108

219

361

545

639

732

770

Operating Profit

-1

OPM %

-0.68%

5.58%

5.99%

8.08%

9.35%

10.29%

11.02%

10.38%

Interest

Depreciation

Profit before Tax

-0

Tax %

624.09%

29.19%

18.37%

20.15%

21.71%

21.57%

22.21%

24.82%

Net Profit

EPS

0.00

14.35

25.04

23.63

32.55

22.39

26.04

—

Dividend Payout %

0.00%

6.97%

9.99%

10.58%

11.52%

12.28%

15.36%

—

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

164

172

185

212

242

279

334

Trade Payables

102

131

125

Total Liabilities

188

222

248

343

396

485

563

133

147

153

269

Capital Work in Progress

101

Cash & Bank

Total Assets

188

222

248

343

396

485

563

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Cash from Investing

-10

-4

-35

-6

-42

-59

Cash from Financing

-1

-5

-8

-12

-14

-7

-1

-3

-36

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

73.06

73.13

0.00

0.12

0.00

0.06

0.07

0.18

0.05

0.08

0.00

0.17

0.00

0.01

Government

0.00

26.94

26.82

26.94

26.80

26.63

26.68

26.82

26.79

26.78

NDR Auto Components Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

NDR Auto Components Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI