5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

NDR Auto Components Ltd.

•
ndrauto.comBSE: 543214NSE: NDRAUTO
Market Cap₹ 1,641 Cr.
Current Price
High / Low₹ 1,187 / 605
Stock P/E29.0
Book Value₹ 127
Price to Book5.04
Dividend Yield0.58 %
ROCE28.0 %
ROE20.1 %
Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Automobile and Auto Components

Buy

Domestic auto demand remains strong across categories, with total vehicles registered up 27% YoY (2026-07), passenger vehicle sales up 14% YoY (2026-06), 2-wheelers up 23% YoY (2026-06), and tractor sales up 18% YoY (2026-07). Core demand is reinforced by vehicle sales of 395199 units (Jul/26) and car registrations of 457810 units (Jul/26), outweighing FPI outflows of INR -11826 crore over 3 months to 2026-08-31. The stance stays positive because fundamentals are stronger than positioning.

Confidence
74%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 50.2% CAGR over last 5 years
  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 27.2%
  • Company has delivered good sales growth of 48.4% CAGR over last 5 years
  • Latest quarter profit grew 31.7% YoY, showing strong momentum
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.13x)

CONS

  • Stock is trading at 5.0x its book value
  • Growth is decelerating - 3Y profit CAGR (35.4%) trails the 5Y trend (50.2%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Automobile and Auto ComponentsAutomobile & AncillariesAuto Ancillary
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.MOTHERSON164.3039.59173409.490.371075.6677.4835243.7717.7013.638.86
2.BOSCHLTD48388.7560.40142727.940.56706.10-36.745841.9022.0025.6014.08
3.UNOMINDA1202.4057.7569434.660.22315.512.105556.8523.7920.7411.14
4.TIINDIA2607.2583.2150469.140.13293.96-3.046215.3320.2027.338.81
5.SONACOMS788.9570.7649240.610.43178.5146.671301.2052.3814.7522.55
6.ENDURANCE2696.7539.1137933.250.43244.528.034314.8930.0118.3312.42
7.CRAFTSMAN11663.7565.6130505.880.10150.55116.312431.5836.3014.6515.81
8.ZFCVINDIA2548.9058.1029007.880.031044.78753.7510661.76992.8920.2312.93
9.SANSERA4130.2073.9725773.920.1087.3638.711021.2633.2714.2919.18
10.MSUMI36.3038.3724072.931.601453.20915.5134072.601273.4343.727.58
11.GABRIEL1345.4580.1123845.410.371081.26925.3514256.831055.0026.3711.71
12.NDRAUTO689.9025.291640.950.5816.4020.65221.4519.5625.1212.25
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
128158140176171174175192185200208229224
116142127160155157157171165178186203205
Operating Profit11151316171719212022232618
OPM %9.00%9.74%9.23%9.34%9.75%9.96%10.61%10.76%10.73%10.89%10.89%11.56%8.21%
2211131113011
Interest1111111111111
Depreciation3444444455666
Profit before Tax913913131515171519162120
Tax %24.80%23.20%25.49%25.12%25.08%25.88%23.80%23.56%25.57%25.63%23.90%24.72%24.77%
Net Profit710710101111131114121615
5.634.162.864.024.024.774.755.424.705.845.226.546.19

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
97114233393602713823861
97108219361545639732772
Operating Profit-16143256739189
OPM %-0.68%5.58%5.99%8.08%9.35%10.29%11.04%10.37%
98875645
Interest00123333
Depreciation757915162123
Profit before Tax110142844607175
Tax %-67.43%27.46%23.68%24.93%24.56%24.53%24.96%24.78%
Net Profit27112133455357
EPS0.0011.6718.1617.9627.7418.9522.30—
Dividend Payout %0.00%8.57%13.77%13.92%13.52%14.51%17.93%—

COMPOUNDED SALES GROWTH

10 Years:
—
5 Years:
48%
3 Years:
28%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
50%
3 Years:
35%

STOCK PRICE CAGR

10 Years:
—
5 Years:
47%
3 Years:
39%
1 Year:
-35%

RETURN ON EQUITY

10 Years:
—
5 Years:
16%
3 Years:
19%
Last Year:
20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2024

Sep 25

1:1

Quarterly Results & Increase in Authorised Capital & Employees Stock Option Plan & Bonus issue

2023

Jul 24

1:1

Final Dividend & Increase in Authorised Capital & Bonus issue & Audited Results

Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital6666122424
127134144164188217263
041231272929
Trade Payables16364174102131125
34420142321
Total Liabilities151183207295342424462
334147133147153241
Capital Work in Progress03321312288
22233225
7122139304448
00008793101
Cash & Bank96855152336320
13395355304119
Total Assets151183207295342424462

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
41553278438
Cash from Investing-101-4-35-6-42-61
Cash from Financing-1-10-5-8-12-14
-7-1-381329-37

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
73.0673.0673.0673.1373.1373.1373.1373.1373.13
0.000.120.000.060.070.180.050.080.08
0.000.000.000.000.170.000.000.000.01
Government0.000.000.000.000.000.000.000.000.00
26.9426.8226.9426.8026.6326.6826.8226.7926.78

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-24
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-24 - Ndr Auto Components Limited has informed the Exchange about Outcome

2026-08-19
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-19 - Ndr Auto Components Limited has informed the Exchange about Schedule of meet

2026-08-17
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-17 - Ndr Auto Components Limited has informed the Exchange about Transcript

2026-08-13
Copy of Newspaper Publication

2026-08-13 - Ndr Auto Components Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-12
Copy of Newspaper Publication

2026-08-12 - Ndr Auto Components Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-11
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-11 - Ndr Auto Components Limited has informed the Exchange about Link of Recording

2026-08-10
Investor Presentation

2026-08-10 - Ndr Auto Components Limited has informed the Exchange about Investor Presentation

2026-08-10
General Updates

2026-08-10 - Ndr Auto Components Limited has informed the Exchange about OUTCOME OF THE MEETING OF BOARD OF DIRECTORS HELD TODAY, 10TH AUGUST, 2026 - Approved to invest an amount of Rs. 8 crore in 80 lakh equity shares of NDR Auto Components South Private Limited, a wholly owned subsidiary Company

2026-08-10
General Updates

2026-08-10 - Ndr Auto Components Limited has informed the Exchange about OUTCOME OF THE MEETING OF BOARD OF DIRECTORS HELD TODAY, 10TH AUGUST, 2026 - the Board of Directors of the Company approved grant of stock options

News

Recent coverage and analyst commentary for NDRAUTO

Loading news…

🤖

AI Stock Analyst

NDR Auto Components Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login