5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Nilkamal Ltd.

•
nilkamal.comBSE: 523385NSE: NILKAMAL
Market Cap₹ 3,066 Cr.
Current Price
High / Low₹ 2,150 / 1,050
Stock P/E25.8
Book Value₹ 998
Price to Book1.09
Dividend Yield0.97 %
ROCE10.4 %
ROE7.4 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Business to Business: 88.9% • Retail & E-Commerce: 11.1%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence
72%
View full sector analysis →

PROS

  • Latest quarter profit grew 143.3% YoY, showing strong momentum
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 2.60x)
  • Company has a consistent dividend-paying track record
  • Company generates healthy free cash flow
  • Company maintains a comfortable, low leverage position
  • Working capital cycle has improved - days down from 78 to 65

CONS

  • Company has a low return on equity of 7.5% over last 3 years
  • Company has a low return on capital employed of 10.8%
  • Company has delivered a poor profit growth of 0.3% over past five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsPlastic ProductsPlastic Products
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.SUPREMEIND3509.5043.1844580.081.03280.7238.762717.664.1621.4917.33
2.ASTRAL1471.1568.6739522.470.27120.2051.771578.0015.9319.9514.65
3.SHAILY3445.3589.6315846.970.0948.0116.75280.6713.7729.4629.59
4.GRWRHITECH6755.7540.4715695.220.18132.6559.78633.0827.9018.0827.17
5.FINPIPE156.7015.809722.871.75114.5216.67883.58-15.3012.7312.09
6.TIMETECHNO185.9518.749179.150.811178.601120.7116927.101151.4017.3713.25
7.KINGFA6167.5537.038357.880.0080.21101.58688.5749.0630.7016.12
8.RESPONIND169.6544.654523.010.062.74-94.51192.87-43.0610.7612.09
9.POLYPLEX1139.3523.033576.700.26171.07386.022253.6229.621.5113.15
10.PRINCEPIPE280.9530.423106.210.36337.496900.416094.18949.976.2012.66
11.NILKAMAL2054.3024.593065.530.9724.4059.20819.73-7.1810.769.44
12.XPROINDIA1300.8593.483053.150.157.63239.10174.4220.374.009.08
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
769763782821729802832877864948933941799
697703713742675728774795810867851851776
Operating Profit72606879547458815481829023
OPM %9.40%7.82%8.72%9.58%7.40%9.19%6.92%9.25%6.27%8.58%8.81%9.59%2.91%
3626323737-798
Interest9910991011111111111110
Depreciation28292928292930313335363738
Profit before Tax38273147193719461343275231
Tax %25.40%25.23%25.45%24.45%25.26%24.86%25.13%23.72%25.12%23.71%21.42%20.31%25.61%
Net Profit28212336142815351033224123
18.8513.7515.4823.839.5218.589.7623.306.4322.0314.4427.5515.65

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
1,9572,0712,3042,0811,8882,6563,0793,1343,2393,6863,621
1,7371,8362,0951,8151,6462,4362,7762,8522,9703,3753,344
Operating Profit220235209266242220304282269311277
OPM %11.24%11.34%9.09%12.78%12.84%8.28%9.86%8.99%8.30%8.44%7.65%
128171114191216151217
Interest1415182825314040434743
Depreciation4948509193100112114119141146
Profit before Tax169179159158139108163143121135154
Tax %29.87%34.49%29.91%22.88%25.61%24.01%25.34%25.07%24.54%22.08%22.55%
Net Profit1181171111221038212210791105119
EPS79.3878.4874.5481.7669.3155.1681.7071.9161.1670.45—
Dividend Payout %13.86%16.57%17.44%18.35%21.64%27.19%24.48%27.81%32.70%28.39%—

COMPOUNDED SALES GROWTH

10 Years:
7%
5 Years:
14%
3 Years:
6%

COMPOUNDED PROFIT GROWTH

10 Years:
0%
5 Years:
0%
3 Years:
-5%

STOCK PRICE CAGR

10 Years:
5%
5 Years:
-6%
3 Years:
-5%
1 Year:
32%

RETURN ON EQUITY

10 Years:
11%
5 Years:
8%
3 Years:
7%
Last Year:
7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Jul 10

₹ 2

Rs.20.0000 per share(200%)Final Dividend

2025

Jul 11

₹ 2

Rs.20.0000 per share(200%)Final Dividend

2024

Jul 12

₹ 2

Rs.20.0000 per share(200%)Final Dividend

2023

Jun 30

₹ 2

Rs.20.0000 per share(200%)Final Dividend

2022

Jul 7

₹ 1.50

Rs.15.0000 per share(150%)Final Dividend

2021

Jul 27

₹ 1

Rs.10.0000 per share(100%)Final Dividend

2021

Feb 16

₹ 0.50

Interim Dividend

2020

Mar 19

₹ 1

Second Interim Dividend

2018

Jun 21

₹ 0.90

Rs.9.0000 per share(90%)Final Dividend

2017

Nov 16

₹ 0.40

Interim Dividend

2017

Jul 31

₹ 0.70

Rs.7.0000 per share(70%)Final Dividend

2016

Nov 10

₹ 0.40

Interim Dividend

2016

Mar 21

₹ 0.45

Second Interim Dividend

2015

Nov 19

₹ 0.25

Rs.2.5000 per share(25%)Interim Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital15151515151515151515
6827828699391,0381,1371,2371,3151,3761,451
132146116249264388396425556378
Trade Payables109169131135173211220211293267
956789102109139134164194280
Total Liabilities1,0331,1791,2201,4391,5991,8892,0022,1302,4342,391
2563273835435916887777699311,025
Capital Work in Progress3291427192622387519
26262692874434425
326369382369453652642583674630
0000000452451451
Cash & Bank6117136861106310654
386438409394382459548191193189
Total Assets1,0331,1791,2201,4391,5991,8892,0022,1302,4342,391

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
15516721629422090233243242304
Cash from Investing-64-88-103-152-113-88-174-158-231-143
Cash from Financing-37-20-72-94-7360-72-3234-212
-14-46136-515345-52

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
64.5464.5464.5464.5464.5464.5464.5464.5464.54
1.081.101.081.011.001.021.000.980.97
17.6914.3114.3214.3214.2914.2514.1713.7212.90
Government0.000.000.000.000.000.000.000.000.00
16.6820.0420.0520.1420.1720.1920.2920.7521.58

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-10
Action(s) taken or orders passed

2026-09-10 - Nilkamal Limited has informed the Exchange about Action(s) taken or orders passed

2026-09-04
Copy of Newspaper Publication

2026-09-04 - Nilkamal Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-20
Spurt in Volume

2026-08-20 - Significant increase in volume has been observed in Nilkamal Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, had written to the company. Nilkamal Limited has submitted their response.

2026-08-19
Spurt in Volume

2026-08-19 - Significant increase in volume has been observed in Nilkamal Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written to the company. The response from the company is awaited.

2026-08-01
Press Release

2026-08-01 - Nilkamal Limited has informed the Exchange regarding a press release dated August 01, 2026, titled " Press Release on Q1 FY26 Results".

2026-08-01
Outcome of Board Meeting

2026-08-01 - Nilkamal Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

2026-07-17
General Updates

2026-07-17 - Nilkamal Limited has informed the Exchange about Chairman Statement made at the 40th Annual General Meeting of the Company, held on Friday, July 17, 2026.

2026-07-17
General Updates

2026-07-17 - Nilkamal Limited has informed the Exchange about Summary of Proceeding and Voting Results of the 40th Annual General Meeting of the Company.

2026-07-17
Shareholders meeting

2026-07-17 - Nilkamal Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on July 17, 2026. Further, the company has submitted the Exchange a copy of Srutinizers report along with voting results.

News

Recent coverage and analyst commentary for NILKAMAL

Loading news…

🤖

AI Stock Analyst

Nilkamal Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login