NR Vandana Tex Industries Ltd.

•

vandanafashion.comBSE: -NSE: NRVANDANA

Market Cap₹ 158 Cr.

Current Price

High / Low₹ 83 / 42

Stock P/E18.6

Book Value₹ 19

Price to Book3.66

Dividend Yield0.00 %

ROCE18.8 %

ROE25.1 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Textiles

Hold

This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.

Confidence

50%

View full sector analysis →

PROS

Working capital cycle has improved - days down from 76 to 57
Attractively priced for its growth - PEG of 0.3

CONS

Company has a high debt-to-equity of 1.86x
Receivables are growing faster than sales - a possible quality concern
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.54x)
Operating cash flow has been negative in recent years
Equity base is being diluted - shares outstanding up 489.0%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

TextilesTextileTextile

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	PAGEIND	35350.00	52.17	39428.94	1.56	192.81	-3.98	1420.45	7.89	73.60	20.35
2.	KPRMILL	1109.40	41.56	37920.85	0.45	258.54	21.55	1935.52	14.77	20.16	19.37
3.	WELSPUNLIV	207.80	70.72	19631.96	0.05	162.61	82.09	2795.45	23.66	6.41	11.53
4.	VTL	567.35	19.38	16429.14	0.88	314.56	51.46	2703.08	13.31	8.91	18.11
5.	ARVIND	575.25	37.79	15649.14	0.78	57.77	5.61	2500.96	24.65	15.30	9.64
6.	MANYAVAR	582.75	35.14	14159.56	1.33	66.90	37.31	267.95	22.74	29.45	45.53
7.	PGIL	1190.75	35.45	11000.28	0.61	992.34	51.37	15282.61	24.46	22.42	10.72
8.	SWANCORP	296.30	41.54	9287.73	0.05	-35.99	-233.33	1013.75	-16.44	4.50	-0.38
9.	ICIL	443.05	58.16	8774.80	0.34	63.22	67.28	1206.96	25.89	8.73	11.88
10.	GARFIBRES	797.15	37.06	7784.04	1.13	64.60	21.56	482.37	31.35	20.98	18.70
11.	KUSUMGAR	567.35	60.66	5956.69	0.00	426.47	—	2472.47	—	26.15	30.50
12.	NRVANDANA	68.00	18.56	158.40	0.00	—	—	—	—	18.85	—

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	177	195	220	271
	169	185	206	252
Operating Profit	8	10	14	19
OPM %	4.39%	5.01%	6.30%	7.12%
	0	0	0	0
Interest	5	7	8	8
Depreciation	0	1	0	0
Profit before Tax	2	3	6	11
Tax %	25.19%	36.32%	25.60%	26.27%
Net Profit	2	2	4	8
EPS	1.19	1.18	13.14	4.99
Dividend Payout %	0.00%	0.00%	0.00%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 15%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 68%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: 48%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: 17%
Last Year:: 25%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	3	3	3	17
	16	18	25	20
	41	65	68	68
Trade Payables	63	77	79	91
	4	6	8	6
Total Liabilities	127	168	184	203
	5	7	6	6
	4	4	4	5
	36	65	81	56
	0	0	79	129
Cash & Bank	1	4	3	1
	80	89	11	7
Total Assets	127	168	184	203

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-3	-12	-1	6
Cash from Investing	-0	-2	-0	0
Cash from Financing	3	17	-0	-8
	-0	3	-1	-2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Sep 2025	Mar 2026	Jun 2026
	73.39	73.39	73.39
FIIs	0.00	0.00	0.00
	2.90	2.20	0.88
Government	0.00	0.00	0.00
	23.71	24.40	25.73

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for NRVANDANA

Loading news…

🤖

AI Stock Analyst

NR Vandana Tex Industries Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

PAGEIND

35350.00

52.17

39428.94

1.56

192.81

-3.98

1420.45

7.89

73.60

20.35

KPRMILL

1109.40

41.56

37920.85

0.45

258.54

21.55

1935.52

14.77

20.16

19.37

WELSPUNLIV

207.80

70.72

19631.96

0.05

162.61

82.09

2795.45

23.66

6.41

11.53

VTL

567.35

19.38

16429.14

0.88

314.56

51.46

2703.08

13.31

8.91

18.11

ARVIND

575.25

37.79

15649.14

0.78

57.77

5.61

2500.96

24.65

15.30

9.64

MANYAVAR

582.75

35.14

14159.56

1.33

66.90

37.31

267.95

22.74

29.45

45.53

PGIL

1190.75

35.45

11000.28

0.61

992.34

51.37

15282.61

24.46

22.42

10.72

SWANCORP

296.30

41.54

9287.73

0.05

-35.99

-233.33

1013.75

-16.44

4.50

-0.38

ICIL

443.05

58.16

8774.80

0.34

63.22

67.28

1206.96

25.89

8.73

11.88

GARFIBRES

797.15

37.06

7784.04

1.13

64.60

21.56

482.37

31.35

20.98

18.70

KUSUMGAR

567.35

60.66

5956.69

0.00

426.47

—

2472.47

—

26.15

30.50

NRVANDANA

68.00

18.56

158.40

0.00

—

18.85

—

Mar 2022

Mar 2023

Mar 2024

Mar 2025

177

195

220

271

169

185

206

252

Operating Profit

OPM %

4.39%

5.01%

6.30%

7.12%

Interest

Depreciation

Profit before Tax

Tax %

25.19%

36.32%

25.60%

26.27%

Net Profit

EPS

1.19

1.18

13.14

4.99

Dividend Payout %

0.00%

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Trade Payables

Total Liabilities

127

168

184

203

129

Cash & Bank

Total Assets

127

168

184

203

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-3

-12

-1

Cash from Investing

-0

-2

-0

Cash from Financing

-0

-8

-0

-1

-2

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Sep 2025

Mar 2026

Jun 2026

73.39

FIIs

0.00

2.90

2.20

0.88

Government

0.00

23.71

24.40

25.73

NR Vandana Tex Industries Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

NR Vandana Tex Industries Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI