NR Vandana Tex Industries Ltd.

•

vandanafashion.comBSE: -NSE: NRVANDANA

Market Cap₹ 163 Cr.

Current Price

High / Low₹ 83 / 42

Stock P/E15.6

Book Value₹ 29

Price to Book2.33

Dividend Yield0.00 %

ROCE19.6 %

ROE28.6 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Textiles

Hold

This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.

Confidence

50%

View full sector analysis →

PROS

Working capital cycle has improved - days down from 76 to 57
Attractively priced for its growth - PEG of 0.2

CONS

Company has a high debt-to-equity of 2.11x
Receivables are growing faster than sales - a possible quality concern
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.53x)
Operating cash flow has been negative in recent years
Equity base is being diluted - shares outstanding up 489.0%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

TextilesTextileTextile

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	PAGEIND	36184.20	53.40	40359.40	1.52	192.81	-3.98	1420.45	7.89	73.60	20.35
2.	KPRMILL	1170.30	43.85	40002.49	0.43	258.54	21.55	1935.52	14.77	20.16	19.37
3.	WELSPUNLIV	200.05	68.08	18899.77	0.05	162.61	82.09	2795.45	23.66	6.41	11.53
4.	VTL	587.40	20.06	17009.74	0.85	314.56	51.46	2703.08	13.31	8.91	18.11
5.	ARVIND	572.70	37.62	15579.77	0.79	57.77	5.61	2500.96	24.65	15.30	9.64
6.	MANYAVAR	542.70	32.73	13186.43	1.43	66.90	37.31	267.95	22.74	33.92	45.53
7.	PGIL	2358.75	35.11	10895.19	0.61	99.23	51.37	1528.26	24.46	22.42	10.72
8.	SWANCORP	284.90	39.94	8930.39	0.05	-35.99	-233.33	1013.75	-16.44	4.50	-0.38
9.	ICIL	447.65	58.76	8865.90	0.34	63.22	67.28	1206.96	25.89	8.73	11.88
10.	GARFIBRES	814.50	37.86	7953.46	1.10	64.60	21.56	482.37	31.35	20.98	18.70
11.	KUSUMGAR	570.25	60.97	5987.13	0.00	426.47	—	2472.47	—	26.15	30.50
12.	NRVANDANA	70.00	19.10	163.06	0.00	—	—	—	—	18.85	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	177	195	220	271
	169	185	206	252
Operating Profit	8	10	14	20
OPM %	4	5	6	7
Other Income	0	0	0	0
Interest	5	7	8	8
Depreciation	0	1	0	0
	2	3	6	11
Tax %	25	33	26	26
Net Profit	2	2	4	8
EPS	6	6	13	5
Dividend Payout %	0	0	0	0
Minority Interest	0	0	0	0
Share of Associates	0	0	0	0
Adjusted EPS	1	1	2	5

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 15%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 65%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: 48%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: 20%
Last Year:: 29%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-
Equity Capital	3	3	3	17
	12	14	21	16
	23	36	40	53
Trade Payables	63	77	79	91
	23	35	36	21
Total Liabilities	124	164	180	199
ASSETS	-	-	-	-
	5	7	6	6
	36	65	81	56
	0	0	79	129
Cash & Bank	1	4	3	1
	80	89	11	7
Total Assets	124	164	180	199
Total Debt	41	65	69	69
Net Working Capital	27	38	46	42
Contingent Liabilities	0	0	0	4
Book Value per Share	52.10	57.85	75.32	19.18
Face Value	10.00	10.00	10.00	10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-3	-13	-1	6
Cash from Investing	-0	-2	-0	0
Cash from Financing	3	17	-0	-8
	-0	3	-1	-2
Free Cash Flow	-3	-14	-1	6
OCF / Net Profit	-1.80	-7.28	-0.12	0.70
Cumulative 5-Year FCF	0	0	0	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE
EPS (₹)	6.26	6.07	12.82	4.80
Book Value (₹)	52.10	57.85	75.32	19.18
Dividend per Share (₹)	0.00	0.00	0.00	0.00
Cash EPS (₹)	1.52	1.50	2.74	5.04
PROFITABILITY
Operating Margin %	4.45%	5.20%	6.30%	7.12%
Net Margin %	1.02%	0.90%	1.90%	3.03%
ROE %	12.01%	11.03%	20.22%	28.64%
ROCE %	13.21%	13.96%	15.37%	19.64%
	1.47%	1.22%	2.43%	4.34%
EFFICIENCY
Debtor Days	154	146	133	140
Inventory Days	75	94	120	92
Payable Days	205	215	216	179
	24	25	37	53
FINANCIAL HEALTH
Debt to Equity (x)	2.71x	3.88x	2.81x	2.11x
Interest Coverage (x)	1.49x	1.37x	1.71x	2.39x
	1.30x	1.32x	1.36x	1.28x
GROWTH
Revenue Growth %	0.00%	10.20%	12.74%	23.03%
Operating Profit Growth %	0.00%	28.59%	37.73%	40.15%
Net Profit Growth %	0.00%	-3.03%	137.53%	96.38%
	0.00%	0.00%	111.31%	-62.52%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x
P/B (x)	0.00x	0.00x	0.00x	0.00x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	4.95x	4.34x

Shareholding Pattern

Numbers in percentages

	Sep 2025	Mar 2026	Jun 2026
	73.39	73.39	73.39
FIIs	0.00	0.00	0.00
	2.90	2.20	0.88
Government	0.00	0.00	0.00
	23.71	24.40	25.73

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for NRVANDANA

Loading news…

🤖

AI Stock Analyst

NR Vandana Tex Industries Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

PAGEIND

36184.20

53.40

40359.40

1.52

192.81

-3.98

1420.45

7.89

73.60

20.35

KPRMILL

1170.30

43.85

40002.49

0.43

258.54

21.55

1935.52

14.77

20.16

19.37

WELSPUNLIV

200.05

68.08

18899.77

0.05

162.61

82.09

2795.45

23.66

6.41

11.53

VTL

587.40

20.06

17009.74

0.85

314.56

51.46

2703.08

13.31

8.91

18.11

ARVIND

572.70

37.62

15579.77

0.79

57.77

5.61

2500.96

24.65

15.30

9.64

MANYAVAR

542.70

32.73

13186.43

1.43

66.90

37.31

267.95

22.74

33.92

45.53

PGIL

2358.75

35.11

10895.19

0.61

99.23

51.37

1528.26

24.46

22.42

10.72

SWANCORP

284.90

39.94

8930.39

0.05

-35.99

-233.33

1013.75

-16.44

4.50

-0.38

ICIL

447.65

58.76

8865.90

0.34

63.22

67.28

1206.96

25.89

8.73

11.88

GARFIBRES

814.50

37.86

7953.46

1.10

64.60

21.56

482.37

31.35

20.98

18.70

KUSUMGAR

570.25

60.97

5987.13

0.00

426.47

—

2472.47

—

26.15

30.50

NRVANDANA

70.00

19.10

163.06

0.00

—

18.85

—

Mar 2022

Mar 2023

Mar 2024

Mar 2025

177

195

220

271

169

185

206

252

Operating Profit

OPM %

Other Income

Interest

Depreciation

Tax %

Net Profit

EPS

Dividend Payout %

Minority Interest

Share of Associates

Adjusted EPS

Mar 2022

Mar 2023

Mar 2024

Mar 2025

LIABILITIES

Equity Capital

Trade Payables

Total Liabilities

124

164

180

199

ASSETS

129

Cash & Bank

Total Assets

124

164

180

199

Total Debt

Net Working Capital

Contingent Liabilities

Book Value per Share

52.10

57.85

75.32

19.18

Face Value

10.00

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-3

-13

-1

Cash from Investing

-0

-2

-0

Cash from Financing

-0

-8

-0

-1

-2

Free Cash Flow

-3

-14

-1

OCF / Net Profit

-1.80

-7.28

-0.12

0.70

Cumulative 5-Year FCF

Mar 2022

Mar 2023

Mar 2024

Mar 2025

PER SHARE

EPS (₹)

6.26

6.07

12.82

4.80

Book Value (₹)

52.10

57.85

75.32

19.18

Dividend per Share (₹)

0.00

Cash EPS (₹)

1.52

1.50

2.74

5.04

PROFITABILITY

Operating Margin %

4.45%

5.20%

6.30%

7.12%

Net Margin %

1.02%

0.90%

1.90%

3.03%

ROE %

12.01%

11.03%

20.22%

28.64%

ROCE %

13.21%

13.96%

15.37%

19.64%

1.47%

1.22%

2.43%

4.34%

EFFICIENCY

Debtor Days

154

146

133

140

Inventory Days

120

Payable Days

205

215

216

179

FINANCIAL HEALTH

Debt to Equity (x)

2.71x

3.88x

2.81x

2.11x

Interest Coverage (x)

1.49x

1.37x

1.71x

2.39x

1.30x

1.32x

1.36x

1.28x

GROWTH

Revenue Growth %

0.00%

10.20%

12.74%

23.03%

Operating Profit Growth %

0.00%

28.59%

37.73%

40.15%

Net Profit Growth %

0.00%

-3.03%

137.53%

96.38%

0.00%

111.31%

-62.52%

VALUATION

P/E (x)

0.00x

P/B (x)

0.00x

Dividend Yield %

0.00%

0.00x

4.95x

4.34x

Sep 2025

Mar 2026

Jun 2026

73.39

FIIs

0.00

2.90

2.20

0.88

Government

0.00

23.71

24.40

25.73

NR Vandana Tex Industries Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

NR Vandana Tex Industries Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI