Odyssey Corporation Ltd.

•

odysseycorp.inBSE: -NSE: ODYCORP

Market Cap₹ 60 Cr.

Current Price

High / Low₹ 8 / 6

Stock P/E4.1

Book Value₹ 22

Price to Book0.76

Dividend Yield0.00 %

ROCE2.5 %

ROE2.2 %

Face Value₹ 5

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2012 • Trading division: 64.4% • Film Distribution: 35.6%

AI Sector View

AI GENERATED

Financial Services

Buy

Financials remain one of the clearest macro beneficiaries. Loan growth was 18.3% (Aug/26) versus deposit growth 14.7% (Aug/26), SCB credit growth was 17.5% YoY (2026-07), UPI transactions rose 22.0% YoY (2026-07), and M3 money supply grew 15.0% YoY (2026-07). Sector flows have also turned meaningfully supportive, with INR 13171 crore net FPI inflow over 3 months to 2026-08-31 after INR -114652 crore in the prior 3 months.

Confidence

84%

View full sector analysis →

PROS

Asset quality is healthy - gross NPA of just 0.0%
Solid return on assets for a lender - ROA of 2.0%
Latest quarter profit grew 397.8% YoY, showing strong momentum

CONS

Company is loss-making at the operating / net level
Capital adequacy is tight at 0.0% - limited headroom to grow
A large part of profit comes from other income (224.3% of PBT)
Company has a low return on capital employed of 3.0%
Company has a low return on equity of 2.9% over last 3 years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Financial ServicesFinanceFinance - Investment

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	BAJAJFINSV	1958.00	30.92	313683.61	0.08	6296.67	18.15	42036.90	92.22	11.88	40.79
2.	AIIL	519.30	21.02	44100.28	0.00	11082.20	1075.19	14695.40	1109.37	30.27	88.91
3.	CHOLAHLDNG	1503.20	10.58	28226.71	0.09	1788.99	42.04	11113.57	42.92	10.52	57.53
4.	TVSHLTD	13145.00	13.50	26595.10	0.65	1173.58	73.77	17076.18	40.01	19.39	16.25
5.	CGCL	271.75	23.19	26146.53	0.07	353.38	102.04	1576.47	62.12	11.68	68.54
6.	MAHSCOOTER	13642.20	55.98	15591.08	1.61	3.32	-90.61	5.41	-81.52	1.06	84.10
7.	JMFINANCIL	134.50	12.38	12871.11	2.42	368.57	-19.66	1200.53	9.69	11.91	58.30
8.	JSWHL	11523.05	93.10	12790.15	0.00	24.54	-92.74	34.58	14.97	0.58	92.45
9.	TSFINV	406.05	18.52	9018.53	2.75	124.95	-92.11	305.57	102.23	3.47	53.35
10.	RELIGARE	251.85	158.05	8682.12	0.00	-46.98	-674.86	2353.40	1051.76	4.71	-2.08
11.	KAMAHOLD	2344.15	8.08	7522.51	1.77	584.02	10.80	4657.56	7.07	20.86	22.01
12.	ODYCORP	6.75	8.82	60.41	0.00	6.49	316.15	13.21	68.44	3.76	6.88

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	8	10	6	8	1	0	14	13	7	12	8	20	13
	7	9	6	10	1	0	14	16	6	12	10	24	12
Operating Profit	1	1	-0	-2	-0	-0	-0	-3	1	-0	-2	-4	1
OPM %	12.13%	13.35%	-8.18%	-23.13%	-39.62%	-3.57%	-3.10%	-20.87%	10.07%	-1.64%	-24.21%	-19.15%	6.59%
	1	1	1	1	1	3	1	2	1	2	4	10	7
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before Tax	2	2	1	-1	0	3	1	-1	2	1	2	6	8
Tax %	0.00%	0.00%	0.00%	-4.24%	0.00%	0.33%	1.89%	-61.33%	25.43%	25.36%	14.40%	8.01%	18.32%
Net Profit	2	2	1	-1	0	3	1	-1	1	1	2	5	6
	0.50	0.60	0.14	-0.31	0.11	0.78	0.07	-0.16	0.17	0.14	0.28	0.59	0.74

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	30	25	15	16	1	19	100	74	33	28	53
	38	31	19	36	2	19	98	76	33	32	58
Operating Profit	-7	-7	-4	-19	-1	-0	2	-2	0	-4	-5
OPM %	-24.23%	-27.19%	-27.47%	-119.00%	-229.61%	-0.57%	1.89%	-2.58%	0.11%	-12.70%	-9.48%
	9	9	4	7	4	9	4	4	4	7	23
Interest	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	1
Profit before Tax	2	3	-0	-13	3	9	6	2	4	3	17
Tax %	6.04%	17.08%	-3.72%	0.06%	46.69%	25.27%	-0.28%	3.52%	1.22%	14.45%	14.93%
Net Profit	1	2	-0	-13	1	6	6	1	4	3	15
EPS	0.00	0.00	0.00	0.00	0.36	1.65	1.55	0.37	0.93	0.38	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 0%
5 Years:: 121%
3 Years:: -34%

COMPOUNDED PROFIT GROWTH

10 Years:: 11%
5 Years:: 15%
3 Years:: -23%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 1%
5 Years:: 5%
3 Years:: 3%
Last Year:: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	20	20	20	20	20	20	20	20	20	38
	53	55	52	39	41	48	55	56	70	128
Trade Payables	10	16	8	5	1	0	0	0	0	0
	-1	-0	-2	-2	-1	-1	-0	0	3	19
Total Liabilities	82	91	78	62	61	67	74	76	94	184
	0	1	1	1	1	2	1	1	4	4
	5	5	1	1	2	2	4	5	24	77
	5	2	4	1	0	3	8	5	1	5
	0	0	0	0	0	0	0	0	1	0
Cash & Bank	0	1	0	0	0	0	1	0	1	3
	73	82	72	59	59	61	60	65	63	95
Total Assets	82	91	78	62	61	67	74	76	94	184

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-11	-8	-4	-4	-4	-2	-2	-4	5	-35
Cash from Investing	11	8	2	4	4	2	3	4	-4	-20
Cash from Financing	0	0	-0	-0	0	0	-0	-0	-0	58
	-0	1	-1	-0	0	-0	1	-1	1	2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE
EPS (₹)	0.38	0.54	-0.08	-3.19	0.36	1.65	1.55	0.37	0.93	0.38
Book Value (₹)	18.51	19.05	18.11	14.91	15.49	17.11	18.84	19.28	22.89	22.05
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	0.39	0.56	-0.06	-3.16	0.40	1.70	1.60	0.42	0.99	0.44
PROFITABILITY
Operating Margin %	5.38%	10.89%	-1.30%	-76.28%	520.47%	47.22%	6.30%	2.34%	0.11%	-12.70%
Net Margin %	4.93%	8.67%	-2.21%	-77.07%	264.06%	34.01%	6.07%	1.95%	11.25%	9.95%
ROE %	2.07%	2.89%	-0.46%	-19.31%	2.38%	10.10%	8.60%	1.93%	4.42%	2.21%
ROCE %	2.11%	3.51%	-0.40%	-19.24%	4.46%	13.63%	8.57%	2.04%	4.49%	2.50%
	1.61%	2.47%	-0.40%	-17.97%	2.32%	10.10%	8.61%	1.92%	4.32%	2.03%
EFFICIENCY
Debtor Days	139	72	168	95	1628	26	7	12	21	0
Inventory Days	32	52	72	49	247	29	20	32	37	42
Payable Days	202	180	290	132	1589	8	0	0	0	2
	-32	-55	-49	12	287	47	27	44	58	41
FINANCIAL HEALTH
Debt to Equity (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.01x	0.01x	0.00x	0.00x	0.00x
Interest Coverage (x)	511.15x	95.32x	-11.81x	-934.87x	916.23x	68.96x	177.53x	40.59x	157.71x	5497.00x
	5.39x	3.98x	6.37x	10.21x	54.47x	278.60x	127.99x	88.60x	142.38x	128.28x
GROWTH
Revenue Growth %	9.81%	-18.75%	-38.56%	7.61%	-96.68%	3427.04%	425.82%	-26.00%	-56.04%	-13.10%
Operating Profit Growth %	52.59%	64.42%	-107.32%	-6226.82%	122.63%	220.01%	-29.81%	-72.51%	127.52%	-3.91%
Net Profit Growth %	56.72%	42.88%	-115.68%	-3651.31%	111.37%	354.32%	-6.10%	-76.23%	153.41%	-23.11%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	153.41%	-59.64%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	10.71x	44.72x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.44x	0.76x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	9.75x	32.39x

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	46.26	46.26	38.27	38.27	38.27	38.27	38.27	43.26	48.24
	0.25	0.25	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	53.49	53.49	61.73	61.73	61.73	61.73	61.73	56.74	51.76

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for ODYCORP

Loading news…

🤖

AI Stock Analyst

Odyssey Corporation Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

BAJAJFINSV

1958.00

30.92

313683.61

0.08

6296.67

18.15

42036.90

92.22

11.88

40.79

AIIL

519.30

21.02

44100.28

0.00

11082.20

1075.19

14695.40

1109.37

30.27

88.91

CHOLAHLDNG

1503.20

10.58

28226.71

0.09

1788.99

42.04

11113.57

42.92

10.52

57.53

TVSHLTD

13145.00

13.50

26595.10

0.65

1173.58

73.77

17076.18

40.01

19.39

16.25

CGCL

271.75

23.19

26146.53

0.07

353.38

102.04

1576.47

62.12

11.68

68.54

MAHSCOOTER

13642.20

55.98

15591.08

1.61

3.32

-90.61

5.41

-81.52

1.06

84.10

JMFINANCIL

134.50

12.38

12871.11

2.42

368.57

-19.66

1200.53

9.69

11.91

58.30

JSWHL

11523.05

93.10

12790.15

0.00

24.54

-92.74

34.58

14.97

0.58

92.45

TSFINV

406.05

18.52

9018.53

2.75

124.95

-92.11

305.57

102.23

3.47

53.35

RELIGARE

251.85

158.05

8682.12

0.00

-46.98

-674.86

2353.40

1051.76

4.71

-2.08

KAMAHOLD

2344.15

8.08

7522.51

1.77

584.02

10.80

4657.56

7.07

20.86

22.01

ODYCORP

6.75

8.82

60.41

0.00

6.49

316.15

13.21

68.44

3.76

6.88

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

Operating Profit

-0

-2

-0

-3

-0

-2

-4

OPM %

12.13%

13.35%

-8.18%

-23.13%

-39.62%

-3.57%

-3.10%

-20.87%

10.07%

-1.64%

-24.21%

-19.15%

6.59%

Interest

Depreciation

Profit before Tax

-1

Tax %

0.00%

-4.24%

0.00%

0.33%

1.89%

-61.33%

25.43%

25.36%

14.40%

8.01%

18.32%

Net Profit

-1

0.50

0.60

0.14

-0.31

0.11

0.78

0.07

-0.16

0.17

0.14

0.28

0.59

0.74

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

100

Operating Profit

-7

-4

-19

-1

-0

-2

-4

-5

OPM %

-24.23%

-27.19%

-27.47%

-119.00%

-229.61%

-0.57%

1.89%

-2.58%

0.11%

-12.70%

-9.48%

Interest

Depreciation

Profit before Tax

-0

-13

Tax %

6.04%

17.08%

-3.72%

0.06%

46.69%

25.27%

-0.28%

3.52%

1.22%

14.45%

14.93%

Net Profit

-0

-13

EPS

0.00

0.36

1.65

1.55

0.37

0.93

0.38

—

Dividend Payout %

0.00%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

128

Trade Payables

-1

-0

-2

-1

-0

Total Liabilities

184

Cash & Bank

Total Assets

184

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-11

-8

-4

-2

-4

-35

Cash from Investing

-4

-20

Cash from Financing

-0

-1

-0

-1

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

PER SHARE

EPS (₹)

0.38

0.54

-0.08

-3.19

0.36

1.65

1.55

0.37

0.93

0.38

Book Value (₹)

18.51

19.05

18.11

14.91

15.49

17.11

18.84

19.28

22.89

22.05

Dividend per Share (₹)

0.00

Cash EPS (₹)

0.39

0.56

-0.06

-3.16

0.40

1.70

1.60

0.42

0.99

0.44

PROFITABILITY

Operating Margin %

5.38%

10.89%

-1.30%

-76.28%

520.47%

47.22%

6.30%

2.34%

0.11%

-12.70%

Net Margin %

4.93%

8.67%

-2.21%

-77.07%

264.06%

34.01%

6.07%

1.95%

11.25%

9.95%

ROE %

2.07%

2.89%

-0.46%

-19.31%

2.38%

10.10%

8.60%

1.93%

4.42%

2.21%

ROCE %

2.11%

3.51%

-0.40%

-19.24%

4.46%

13.63%

8.57%

2.04%

4.49%

2.50%

1.61%

2.47%

-0.40%

-17.97%

2.32%

10.10%

8.61%

1.92%

4.32%

2.03%

EFFICIENCY

Debtor Days

139

168

1628

Inventory Days

247

Payable Days

202

180

290

132

1589

-32

-55

-49

287

FINANCIAL HEALTH

Debt to Equity (x)

0.00x

0.01x

0.00x

Interest Coverage (x)

511.15x

95.32x

-11.81x

-934.87x

916.23x

68.96x

177.53x

40.59x

157.71x

5497.00x

5.39x

3.98x

6.37x

10.21x

54.47x

278.60x

127.99x

88.60x

142.38x

128.28x

GROWTH

Revenue Growth %

9.81%

-18.75%

-38.56%

7.61%

-96.68%

3427.04%

425.82%

-26.00%

-56.04%

-13.10%

Operating Profit Growth %

52.59%

64.42%

-107.32%

-6226.82%

122.63%

220.01%

-29.81%

-72.51%

127.52%

-3.91%

Net Profit Growth %

56.72%

42.88%

-115.68%

-3651.31%

111.37%

354.32%

-6.10%

-76.23%

153.41%

-23.11%

0.00%

153.41%

-59.64%

VALUATION

P/E (x)

0.00x

10.71x

44.72x

P/B (x)

0.00x

0.44x

0.76x

Dividend Yield %

0.00%

0.00x

9.75x

32.39x

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

46.26

38.27

43.26

48.24

0.25

0.00

DIIs

0.00

Government

0.00

53.49

61.73

56.74

51.76

Odyssey Corporation Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Odyssey Corporation Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI