Omaxe Ltd.

•

omaxe.comBSE: 532880NSE: OMAXE

Market Cap₹ 2,263 Cr.

Current Price

High / Low₹ 139 / 62

Stock P/E—

Book Value₹ -49

Price to Book-6.96

Dividend Yield0.00 %

ROCE-65.1 %

ROE-497.8 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2016 • Real Estate: 99.3% • Construction: 0.5% • Others: 0.1%

AI Sector View

AI GENERATED

Realty

Buy

Housing and construction indicators remain supportive for real estate. The housing index reached 105 (Mar/26), residential property prices rose 4.21% (Mar/26), construction output was 5.4% (Jul/26), and cement output accelerated to 13.1% YoY (2026-07). Bank lending rates are steady at 8.96% (Aug/26) rather than easing, but FPI flows turned positive with INR 1999 crore net inflow over 3 months to 2026-08-31 from INR -7216 crore previously.

Confidence

75%

View full sector analysis →

PROS

Company is almost debt free
Latest quarter profit grew 100.7% YoY, showing strong momentum
Working capital cycle has improved - days down from 60 to -164
Company generates healthy free cash flow

CONS

Company is loss-making at the operating / net level
Net worth is negative - accumulated losses have eroded equity
Company has a low return on equity of -196.5% over last 3 years
Company has a low return on capital employed of -35.2%
Interest coverage is weak at -2.9x - earnings barely cover interest
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.71x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

RealtyRealtyConstruction - Real Estate

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DLF	643.60	35.83	159311.06	1.24	793.90	-89.59	1280.34	-52.87	6.81	49.68
2.	LODHA	1113.00	26.96	111226.00	0.38	1373.10	103.39	4996.70	43.10	16.89	38.51
3.	PHOENIXLTD	1891.15	52.85	67642.25	0.13	394.51	22.95	1074.94	12.80	15.41	59.77
4.	PRESTIGE	1505.00	56.92	64824.90	0.13	271.40	-12.87	2675.10	15.94	11.51	31.75
5.	OBEROIRLTY	1747.40	24.16	63535.85	0.46	543.51	29.02	1300.89	31.73	17.69	56.75
6.	GODREJPROP	1745.00	32.85	52564.02	0.57	349.38	-41.61	506.17	16.48	8.37	-57.98
7.	ANANTRAJ	599.05	37.26	21558.43	0.17	149.19	18.50	631.40	6.58	12.23	29.53
8.	BRIGADE	638.90	30.00	20844.71	0.24	216.94	37.35	1115.55	-12.93	11.02	32.33
9.	ABREL	1284.65	108.49	14348.99	0.19	-34.59	-27.73	188.85	30.95	-4.54	-30.02
10.	SOBHA	1217.35	56.45	13020.02	0.49	50.85	273.37	1278.15	50.03	6.96	6.07
11.	SIGNATURE	762.15	10.27	10722.39	0.00	-16.53	-148.00	551.99	-36.24	34.77	-8.10
12.	OMAXE	123.75	0.00	2263.39	0.00	1.30	100.70	406.17	43.91	-65.05	1.80

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	213	266	599	536	342	389	289	541	282	321	302	349	406
	306	333	637	682	493	613	416	647	452	490	457	550	434
Operating Profit	-93	-67	-37	-146	-151	-224	-127	-106	-170	-169	-155	-202	-28
OPM %	-43.35%	-25.18%	-6.24%	-27.32%	-44.26%	-57.49%	-43.87%	-19.59%	-60.10%	-52.70%	-51.42%	-57.94%	-6.81%
	7	4	3	7	44	9	11	12	16	26	17	28	33
Interest	31	29	32	38	42	45	57	51	67	65	54	70	27
Depreciation	16	10	15	14	7	7	10	12	7	8	9	10	8
Profit before Tax	-132	-103	-82	-191	-157	-267	-183	-157	-228	-216	-201	-254	5
Tax %	19.23%	17.82%	12.16%	24.89%	6.48%	10.29%	17.74%	5.46%	18.55%	23.12%	23.72%	24.56%	74.66%
Net Profit	0	0	0	0	-147	-239	-150	-149	-186	-166	-153	-191	1
	-5.81	-4.61	-3.66	-7.93	-8.06	-13.10	-8.23	-8.11	-10.16	-9.11	-8.38	-10.46	0.05

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	1,386	1,627	1,839	1,167	1,121	476	618	773	1,614	1,561	1,377
	1,144	1,343	1,579	1,038	930	594	665	1,077	1,958	2,169	1,931
Operating Profit	242	284	260	128	191	-119	-47	-303	-343	-608	-554
OPM %	17.47%	17.44%	14.14%	10.98%	17.03%	-24.95%	-7.58%	-39.22%	-21.26%	-38.93%	-40.21%
	54	59	59	34	34	39	20	25	21	76	103
Interest	147	155	169	74	108	161	121	113	130	195	215
Depreciation	10	9	9	9	73	63	47	65	54	37	35
Profit before Tax	139	179	141	79	44	-305	-194	-457	-507	-764	-666
Tax %	44.89%	41.24%	39.46%	38.07%	319.48%	22.79%	16.84%	23.14%	19.94%	10.29%	23.45%
Net Profit	77	105	85	49	-97	-235	-162	-351	-406	-685	-510
EPS	0.00	0.00	0.00	0.00	0.00	-12.86	-8.72	-19.02	-22.01	-37.51	—
Dividend Payout %	16.68%	12.57%	15.24%	26.12%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 1%
5 Years:: 7%
3 Years:: 36%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: -3%
5 Years:: 10%
3 Years:: 42%
1 Year:: 39%

RETURN ON EQUITY

10 Years:: -61%
5 Years:: -123%
3 Years:: -196%
Last Year:: -498%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	183	183	183	183	183	183	183	183	183	183
Minority Interest	12	15	16	16	17	17	15	12	8	9
	1,848	1,936	2,014	1,558	1,456	1,222	1,062	715	298	-388
	1,685	2,257	1,810	1,470	1,429	1,680	1,395	1,400	1,137	1,123
Trade Payables	940	1,025	1,123	1,387	1,222	1,076	1,003	1,194	1,138	1,330
	2,837	2,780	2,919	5,862	6,096	6,648	7,954	9,642	10,540	12,019
Total Liabilities	7,504	8,195	8,064	10,475	10,403	10,826	11,612	13,146	13,303	14,276
	600	604	604	599	747	671	627	582	565	606
	22	12	12	12	12	12	13	14	29	21
	4,515	4,872	5,120	8,411	8,235	8,593	9,267	10,430	10,509	10,998
	0	0	0	0	0	0	0	0	358	310
Cash & Bank	261	223	263	243	203	275	301	493	540	744
	2,107	2,485	2,065	1,210	1,206	1,275	1,403	1,627	1,302	1,598
Total Assets	7,504	8,195	8,064	10,475	10,403	10,826	11,612	13,146	13,303	14,276

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	131	165	53	431	656	556	794	451	987	1,007
Cash from Investing	6	20	21	16	106	23	-22	-142	-64	-126
Cash from Financing	-105	-173	-35	-435	-783	-517	-740	-262	-924	-770
	-7	-32	4	-18	-39	72	21	65	-1	111

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.14	74.14	74.14	74.14	74.14	74.14	74.14	74.14	74.14
	7.12	7.19	7.27	7.38	6.66	6.06	5.11	6.18	5.33
	2.29	2.29	2.29	2.29	2.26	1.56	1.56	1.56	1.40
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	16.45	16.38	16.30	16.19	16.94	18.24	19.19	18.12	19.13

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-11

Resignation of Director/KMP/SMP

2026-09-11 - Omaxe Limited has informed the Exchange about Resignation of Director/KMP/SMP

2026-09-11

Resignation

2026-09-11 - Omaxe Limited has informed the Exchange regarding update on resignation of Senior Management Personnel.

2026-09-11

Resignation

2026-09-11 - Omaxe Limited has informed the Exchange regarding Resignation of Senior Management Personnel of the Company.

2026-09-02

Action(s) taken or orders passed

2026-09-02 - Omaxe Limited has informed the Exchange about Action(s) taken or orders passed

2026-09-02

Copy of Newspaper Publication

2026-09-02 - Omaxe Limited has informed the Exchange about Copies of Newspaper Publication

2026-09-01

Updates

2026-09-01 - Omaxe Limited has informed the Exchange regarding 'Business Responsibility and Sustainability Report' for the financial year 2025-26

2026-09-01

News Verification

2026-09-01 - The Exchange has sought clarification from Omaxe Limited with respect to recent news item captioned SAT dismisses Omaxe appeal against SEBI order over financial statement irregularities. The response from the Company is attached.

2026-09-01

General Updates

2026-09-01 - Omaxe Limited has informed the Exchange about letter to shareholders under regulation 36(1)(b) of SEBI LODR Regulations, 2015 under General Updates

2026-09-01

Shareholders meeting

2026-09-01 - Omaxe Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 25, 2026

News

Recent coverage and analyst commentary for OMAXE

Loading news…

🤖

AI Stock Analyst

Omaxe Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DLF

643.60

35.83

159311.06

1.24

793.90

-89.59

1280.34

-52.87

6.81

49.68

LODHA

1113.00

26.96

111226.00

0.38

1373.10

103.39

4996.70

43.10

16.89

38.51

PHOENIXLTD

1891.15

52.85

67642.25

0.13

394.51

22.95

1074.94

12.80

15.41

59.77

PRESTIGE

1505.00

56.92

64824.90

0.13

271.40

-12.87

2675.10

15.94

11.51

31.75

OBEROIRLTY

1747.40

24.16

63535.85

0.46

543.51

29.02

1300.89

31.73

17.69

56.75

GODREJPROP

1745.00

32.85

52564.02

0.57

349.38

-41.61

506.17

16.48

8.37

-57.98

ANANTRAJ

599.05

37.26

21558.43

0.17

149.19

18.50

631.40

6.58

12.23

29.53

BRIGADE

638.90

30.00

20844.71

0.24

216.94

37.35

1115.55

-12.93

11.02

32.33

ABREL

1284.65

108.49

14348.99

0.19

-34.59

-27.73

188.85

30.95

-4.54

-30.02

SOBHA

1217.35

56.45

13020.02

0.49

50.85

273.37

1278.15

50.03

6.96

6.07

SIGNATURE

762.15

10.27

10722.39

0.00

-16.53

-148.00

551.99

-36.24

34.77

-8.10

OMAXE

123.75

0.00

2263.39

0.00

1.30

100.70

406.17

43.91

-65.05

1.80

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

213

266

599

536

342

389

289

541

282

321

302

349

406

306

333

637

682

493

613

416

647

452

490

457

550

434

Operating Profit

-93

-67

-37

-146

-151

-224

-127

-106

-170

-169

-155

-202

-28

OPM %

-43.35%

-25.18%

-6.24%

-27.32%

-44.26%

-57.49%

-43.87%

-19.59%

-60.10%

-52.70%

-51.42%

-57.94%

-6.81%

Interest

Depreciation

Profit before Tax

-132

-103

-82

-191

-157

-267

-183

-157

-228

-216

-201

-254

Tax %

19.23%

17.82%

12.16%

24.89%

6.48%

10.29%

17.74%

5.46%

18.55%

23.12%

23.72%

24.56%

74.66%

Net Profit

-147

-239

-150

-149

-186

-166

-153

-191

-5.81

-4.61

-3.66

-7.93

-8.06

-13.10

-8.23

-8.11

-10.16

-9.11

-8.38

-10.46

0.05

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

1,386

1,627

1,839

1,167

1,121

476

618

773

1,614

1,561

1,377

1,144

1,343

1,579

1,038

930

594

665

1,077

1,958

2,169

1,931

Operating Profit

242

284

260

128

191

-119

-47

-303

-343

-608

-554

OPM %

17.47%

17.44%

14.14%

10.98%

17.03%

-24.95%

-7.58%

-39.22%

-21.26%

-38.93%

-40.21%

103

Interest

147

155

169

108

161

121

113

130

195

215

Depreciation

Profit before Tax

139

179

141

-305

-194

-457

-507

-764

-666

Tax %

44.89%

41.24%

39.46%

38.07%

319.48%

22.79%

16.84%

23.14%

19.94%

10.29%

23.45%

Net Profit

105

-97

-235

-162

-351

-406

-685

-510

EPS

0.00

-12.86

-8.72

-19.02

-22.01

-37.51

—

Dividend Payout %

16.68%

12.57%

15.24%

26.12%

0.00%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

183

Minority Interest

1,848

1,936

2,014

1,558

1,456

1,222

1,062

715

298

-388

1,685

2,257

1,810

1,470

1,429

1,680

1,395

1,400

1,137

1,123

Trade Payables

940

1,025

1,123

1,387

1,222

1,076

1,003

1,194

1,138

1,330

2,837

2,780

2,919

5,862

6,096

6,648

7,954

9,642

10,540

12,019

Total Liabilities

7,504

8,195

8,064

10,475

10,403

10,826

11,612

13,146

13,303

14,276

600

604

599

747

671

627

582

565

606

4,515

4,872

5,120

8,411

8,235

8,593

9,267

10,430

10,509

10,998

358

310

Cash & Bank

261

223

263

243

203

275

301

493

540

744

2,107

2,485

2,065

1,210

1,206

1,275

1,403

1,627

1,302

1,598

Total Assets

7,504

8,195

8,064

10,475

10,403

10,826

11,612

13,146

13,303

14,276

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

131

165

431

656

556

794

451

987

1,007

Cash from Investing

106

-22

-142

-64

-126

Cash from Financing

-105

-173

-35

-435

-783

-517

-740

-262

-924

-770

-7

-32

-18

-39

-1

111

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

74.14

7.12

7.19

7.27

7.38

6.66

6.06

5.11

6.18

5.33

2.29

2.26

1.56

1.40

Government

0.00

16.45

16.38

16.30

16.19

16.94

18.24

19.19

18.12

19.13

Omaxe Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Omaxe Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI