Omaxe Ltd.

•

omaxe.comBSE: 532880NSE: OMAXE

Market Cap₹ 2,332 Cr.

Current Price

High / Low₹ 138 / 62

Stock P/E0.0

Book Value₹ 23

Price to Book2.17

Dividend Yield0.00 %

ROCE-8.3 %

ROE-28.4 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2016 • Real Estate: 98.4% • Others: 1.6%

AI Sector View

AI GENERATED

Realty

Buy

Housing and construction indicators remain supportive for real estate. The housing index reached 105 (Mar/26), residential property prices rose 4.21% (Mar/26), construction output was 5.4% (Jul/26), and cement output accelerated to 13.1% YoY (2026-07). Bank lending rates are steady at 8.96% (Aug/26) rather than easing, but FPI flows turned positive with INR 1999 crore net inflow over 3 months to 2026-08-31 from INR -7216 crore previously.

Confidence

75%

View full sector analysis →

PROS

Working capital cycle has improved - days down from -130 to -477
Company generates healthy free cash flow
Company maintains a comfortable, low leverage position

CONS

Company is loss-making at the operating / net level
Company has a low return on equity of -20.2% over last 3 years
Company has a low return on capital employed of -7.8%
Receivables are growing faster than sales - a possible quality concern
Interest coverage is weak at -0.7x - earnings barely cover interest
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.86x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

RealtyRealtyConstruction - Real Estate

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DLF	681.00	37.92	168568.73	1.17	793.90	-89.59	1280.34	-52.87	6.81	49.68
2.	LODHA	1220.60	29.56	121965.19	0.35	1373.10	103.39	4996.70	43.10	16.89	38.51
3.	PHOENIXLTD	1960.00	54.77	70104.86	0.13	394.51	22.95	1074.94	12.80	13.70	59.77
4.	PRESTIGE	1625.00	61.46	69993.66	0.12	271.40	-12.87	2675.10	15.94	11.51	31.75
5.	OBEROIRLTY	1904.60	26.33	69251.68	0.42	543.51	29.02	1300.89	31.73	17.69	56.75
6.	GODREJPROP	1986.60	37.40	59841.66	0.50	349.38	-41.61	506.17	16.48	8.37	-57.98
7.	BRIGADE	712.95	33.47	23260.66	0.21	216.94	37.35	1115.55	-12.93	11.02	32.33
8.	ANANTRAJ	628.50	39.09	22618.27	0.16	149.19	18.50	631.40	6.58	12.23	29.53
9.	ABREL	1376.10	116.21	15370.44	0.18	-34.59	-27.73	188.85	30.95	-4.54	-30.02
10.	SOBHA	1254.70	58.18	13419.50	0.48	50.85	273.37	1278.15	50.03	6.96	6.07
11.	SIGNATURE	793.70	10.70	11166.25	0.00	-16.53	-148.00	551.99	-36.24	34.77	-8.10
12.	OMAXE	127.50	0.00	2331.98	0.00	1.30	100.70	406.17	43.91	-65.05	1.80

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	150	166	221	169	80	95	76	138	119	64	109	161	76
	148	162	228	204	139	146	89	131	132	104	134	226	138
Operating Profit	2	4	-7	-36	-59	-51	-13	7	-13	-40	-25	-64	-62
OPM %	1.67%	2.54%	-3.25%	-21.26%	-73.37%	-53.46%	-17.10%	5.18%	-10.66%	-63.38%	-22.71%	-39.88%	-81.80%
	4	1	2	5	38	8	2	12	7	16	31	7	21
Interest	28	26	29	31	31	29	33	30	34	37	40	47	8
Depreciation	12	9	13	11	5	5	8	9	4	5	5	6	4
Profit before Tax	-34	-30	-46	-73	-56	-77	-52	-20	-44	-66	-39	-110	-41
Tax %	19.57%	19.89%	21.61%	27.77%	-13.49%	-18.73%	21.85%	-4.43%	19.10%	23.37%	32.89%	24.72%	21.90%
Net Profit	-27	-24	-36	-53	-64	-92	-40	-21	-36	-50	-26	-83	-32
	-1.49	-1.31	-1.99	-2.89	-3.50	-5.02	-2.20	-1.14	-1.96	-2.76	-1.43	-4.54	-1.74

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	961	1,037	1,268	768	780	252	412	459	705	390	410
	771	822	1,058	656	626	358	368	561	742	506	601
Operating Profit	190	214	210	113	154	-105	44	-101	-36	-116	-191
OPM %	19.73%	20.66%	16.58%	14.65%	19.73%	-41.76%	10.59%	-22.07%	-5.14%	-29.69%	-46.70%
	56	42	46	160	143	32	11	12	13	60	75
Interest	138	121	154	224	201	149	103	105	114	123	132
Depreciation	9	6	6	7	67	57	39	56	45	26	20
Profit before Tax	98	129	96	42	29	-280	-88	-250	-183	-205	-256
Tax %	46.16%	47.41%	34.20%	44.47%	422.34%	24.95%	13.47%	22.62%	23.41%	-5.71%	25.17%
Net Profit	53	68	64	23	-94	-210	-76	-193	-140	-217	-192
EPS	0.00	0.00	0.00	0.00	0.00	-11.49	-4.17	-10.56	-7.67	-11.87	—
Dividend Payout %	24.27%	18.94%	20.16%	55.33%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: -8%
5 Years:: -13%
3 Years:: -2%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: -2%
5 Years:: 10%
3 Years:: 43%
1 Year:: 57%

RETURN ON EQUITY

10 Years:: -8%
5 Years:: -16%
3 Years:: -20%
Last Year:: -28%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	183	183	183	183	183	183	183	183	183	183
	1,632	1,685	1,742	1,407	1,308	1,099	1,025	832	691	475
	1,284	1,407	1,042	635	733	598	605	352	244	264
Trade Payables	433	507	470	446	425	414	394	448	420	420
	1,780	1,838	1,961	3,518	3,416	3,532	3,441	3,736	4,054	4,658
Total Liabilities	5,313	5,620	5,399	6,189	6,066	5,826	5,648	5,551	5,592	6,000
	505	501	504	504	653	591	545	508	493	484
	301	330	331	290	294	294	295	336	384	394
	2,118	1,971	1,433	2,620	2,383	2,316	2,305	2,316	2,181	2,279
	0	0	0	0	0	0	0	0	240	205
Cash & Bank	178	180	212	203	176	193	212	198	245	261
	2,211	2,637	2,919	2,572	2,560	2,432	2,291	2,192	2,049	2,378
Total Assets	5,313	5,620	5,399	6,189	6,066	5,826	5,648	5,551	5,592	6,000

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	246	352	46	290	310	52	158	4	411	585
Cash from Investing	29	-16	21	136	34	299	228	268	-79	-431
Cash from Financing	-273	-295	-44	-426	-348	-334	-353	-312	-323	-177
	-22	6	6	-18	-21	19	19	-14	9	-22

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE
EPS (₹)	2.88	3.70	3.47	1.27	-5.16	-11.49	-4.17	-10.56	-7.67	-11.87
Book Value (₹)	99.22	102.11	105.23	86.93	81.54	70.08	66.04	55.46	47.76	35.94
Dividend per Share (₹)	0.70	0.70	0.70	0.70	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	3.36	4.06	3.80	1.64	-1.51	-8.36	-2.04	-7.52	-5.19	-10.43
PROFITABILITY
Operating Margin %	25.52%	24.76%	20.25%	35.49%	38.14%	-29.22%	13.15%	-19.42%	-5.14%	-29.69%
Net Margin %	5.49%	6.54%	5.01%	3.01%	-12.10%	-83.29%	-18.53%	-42.05%	-19.89%	-55.67%
ROE %	3.04%	3.68%	3.35%	1.32%	-6.12%	-15.16%	-6.13%	-17.39%	-14.87%	-28.35%
ROCE %	8.16%	8.89%	8.67%	9.76%	9.71%	-6.16%	0.83%	-9.55%	-5.73%	-8.27%
	1.03%	1.24%	1.15%	0.40%	-1.54%	-3.54%	-1.33%	-3.45%	-2.52%	-3.74%
EFFICIENCY
Debtor Days	197	220	197	200	105	336	218	197	127	208
Inventory Days	860	720	490	963	1171	3398	2049	1836	1164	2088
Payable Days	214	210	171	309	303	536	508	338	249	373
	843	730	516	854	973	3198	1759	1695	1041	1923
FINANCIAL HEALTH
Debt to Equity (x)	0.56x	0.50x	0.55x	0.55x	0.53x	0.54x	0.41x	0.31x	0.24x	0.37x
Interest Coverage (x)	1.71x	2.06x	1.63x	1.19x	1.15x	-0.88x	0.15x	-1.38x	-0.61x	-0.66x
	1.65x	1.58x	1.54x	1.21x	1.21x	1.13x	1.09x	1.00x	0.95x	0.91x
GROWTH
Revenue Growth %	1.97%	7.87%	22.32%	-39.43%	1.50%	-67.63%	63.10%	11.60%	53.54%	-44.73%
Operating Profit Growth %	11.75%	4.66%	0.03%	6.18%	9.08%	-124.80%	173.40%	-264.79%	73.50%	-135.24%
Net Profit Growth %	31.46%	28.57%	-6.39%	-63.56%	-507.74%	-122.80%	63.71%	-153.23%	27.37%	-54.67%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	27.37%	-54.67%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	1.90x	2.17x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	-68.56x	-25.36x

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.14	74.14	74.14	74.14	74.14	74.14	74.14	74.14	74.14
	7.12	7.19	7.27	7.38	6.66	6.06	5.11	6.18	5.33
	2.29	2.29	2.29	2.29	2.26	1.56	1.56	1.56	1.40
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	16.45	16.38	16.30	16.19	16.94	18.24	19.19	18.12	19.13

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-02

Action(s) taken or orders passed

2026-09-02 - Omaxe Limited has informed the Exchange about Action(s) taken or orders passed

2026-09-02

Copy of Newspaper Publication

2026-09-02 - Omaxe Limited has informed the Exchange about Copies of Newspaper Publication

2026-09-01

Updates

2026-09-01 - Omaxe Limited has informed the Exchange regarding 'Business Responsibility and Sustainability Report' for the financial year 2025-26

2026-09-01

News Verification

2026-09-01 - The Exchange has sought clarification from Omaxe Limited with respect to recent news item captioned SAT dismisses Omaxe appeal against SEBI order over financial statement irregularities. The response from the Company is attached.

2026-09-01

General Updates

2026-09-01 - Omaxe Limited has informed the Exchange about letter to shareholders under regulation 36(1)(b) of SEBI LODR Regulations, 2015 under General Updates

2026-09-01

Shareholders meeting

2026-09-01 - Omaxe Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 25, 2026

2026-09-01

News Verification

2026-09-01

Price movement

2026-09-01 - Significant movement in price has been observed in Omaxe Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, had written to the company. Omaxe Limited has submitted their response.

2026-08-31

Price movement

2026-08-31 - Significant movement in price has been observed in Omaxe Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written to the company. The response from the company is awaited.

News

Recent coverage and analyst commentary for OMAXE

Loading news…

🤖

AI Stock Analyst

Omaxe Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DLF

681.00

37.92

168568.73

1.17

793.90

-89.59

1280.34

-52.87

6.81

49.68

LODHA

1220.60

29.56

121965.19

0.35

1373.10

103.39

4996.70

43.10

16.89

38.51

PHOENIXLTD

1960.00

54.77

70104.86

0.13

394.51

22.95

1074.94

12.80

13.70

59.77

PRESTIGE

1625.00

61.46

69993.66

0.12

271.40

-12.87

2675.10

15.94

11.51

31.75

OBEROIRLTY

1904.60

26.33

69251.68

0.42

543.51

29.02

1300.89

31.73

17.69

56.75

GODREJPROP

1986.60

37.40

59841.66

0.50

349.38

-41.61

506.17

16.48

8.37

-57.98

BRIGADE

712.95

33.47

23260.66

0.21

216.94

37.35

1115.55

-12.93

11.02

32.33

ANANTRAJ

628.50

39.09

22618.27

0.16

149.19

18.50

631.40

6.58

12.23

29.53

ABREL

1376.10

116.21

15370.44

0.18

-34.59

-27.73

188.85

30.95

-4.54

-30.02

SOBHA

1254.70

58.18

13419.50

0.48

50.85

273.37

1278.15

50.03

6.96

6.07

SIGNATURE

793.70

10.70

11166.25

0.00

-16.53

-148.00

551.99

-36.24

34.77

-8.10

OMAXE

127.50

0.00

2331.98

0.00

1.30

100.70

406.17

43.91

-65.05

1.80

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

150

166

221

169

138

119

109

161

148

162

228

204

139

146

131

132

104

134

226

138

Operating Profit

-7

-36

-59

-51

-13

-40

-25

-64

-62

OPM %

1.67%

2.54%

-3.25%

-21.26%

-73.37%

-53.46%

-17.10%

5.18%

-10.66%

-63.38%

-22.71%

-39.88%

-81.80%

Interest

Depreciation

Profit before Tax

-34

-30

-46

-73

-56

-77

-52

-20

-44

-66

-39

-110

-41

Tax %

19.57%

19.89%

21.61%

27.77%

-13.49%

-18.73%

21.85%

-4.43%

19.10%

23.37%

32.89%

24.72%

21.90%

Net Profit

-27

-24

-36

-53

-64

-92

-40

-21

-36

-50

-26

-83

-32

-1.49

-1.31

-1.99

-2.89

-3.50

-5.02

-2.20

-1.14

-1.96

-2.76

-1.43

-4.54

-1.74

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

961

1,037

1,268

768

780

252

412

459

705

390

410

771

822

1,058

656

626

358

368

561

742

506

601

Operating Profit

190

214

210

113

154

-105

-101

-36

-116

-191

OPM %

19.73%

20.66%

16.58%

14.65%

19.73%

-41.76%

10.59%

-22.07%

-5.14%

-29.69%

-46.70%

160

143

Interest

138

121

154

224

201

149

103

105

114

123

132

Depreciation

Profit before Tax

129

-280

-88

-250

-183

-205

-256

Tax %

46.16%

47.41%

34.20%

44.47%

422.34%

24.95%

13.47%

22.62%

23.41%

-5.71%

25.17%

Net Profit

-94

-210

-76

-193

-140

-217

-192

EPS

0.00

-11.49

-4.17

-10.56

-7.67

-11.87

—

Dividend Payout %

24.27%

18.94%

20.16%

55.33%

0.00%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

183

1,632

1,685

1,742

1,407

1,308

1,099

1,025

832

691

475

1,284

1,407

1,042

635

733

598

605

352

244

264

Trade Payables

433

507

470

446

425

414

394

448

420

1,780

1,838

1,961

3,518

3,416

3,532

3,441

3,736

4,054

4,658

Total Liabilities

5,313

5,620

5,399

6,189

6,066

5,826

5,648

5,551

5,592

6,000

505

501

504

653

591

545

508

493

484

301

330

331

290

294

295

336

384

394

2,118

1,971

1,433

2,620

2,383

2,316

2,305

2,316

2,181

2,279

240

205

Cash & Bank

178

180

212

203

176

193

212

198

245

261

2,211

2,637

2,919

2,572

2,560

2,432

2,291

2,192

2,049

2,378

Total Assets

5,313

5,620

5,399

6,189

6,066

5,826

5,648

5,551

5,592

6,000

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

246

352

290

310

158

411

585

Cash from Investing

-16

136

299

228

268

-79

-431

Cash from Financing

-273

-295

-44

-426

-348

-334

-353

-312

-323

-177

-22

-18

-21

-14

-22

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

PER SHARE

EPS (₹)

2.88

3.70

3.47

1.27

-5.16

-11.49

-4.17

-10.56

-7.67

-11.87

Book Value (₹)

99.22

102.11

105.23

86.93

81.54

70.08

66.04

55.46

47.76

35.94

Dividend per Share (₹)

0.70

0.00

Cash EPS (₹)

3.36

4.06

3.80

1.64

-1.51

-8.36

-2.04

-7.52

-5.19

-10.43

PROFITABILITY

Operating Margin %

25.52%

24.76%

20.25%

35.49%

38.14%

-29.22%

13.15%

-19.42%

-5.14%

-29.69%

Net Margin %

5.49%

6.54%

5.01%

3.01%

-12.10%

-83.29%

-18.53%

-42.05%

-19.89%

-55.67%

ROE %

3.04%

3.68%

3.35%

1.32%

-6.12%

-15.16%

-6.13%

-17.39%

-14.87%

-28.35%

ROCE %

8.16%

8.89%

8.67%

9.76%

9.71%

-6.16%

0.83%

-9.55%

-5.73%

-8.27%

1.03%

1.24%

1.15%

0.40%

-1.54%

-3.54%

-1.33%

-3.45%

-2.52%

-3.74%

EFFICIENCY

Debtor Days

197

220

197

200

105

336

218

197

127

208

Inventory Days

860

720

490

963

1171

3398

2049

1836

1164

2088

Payable Days

214

210

171

309

303

536

508

338

249

373

843

730

516

854

973

3198

1759

1695

1041

1923

FINANCIAL HEALTH

Debt to Equity (x)

0.56x

0.50x

0.55x

0.53x

0.54x

0.41x

0.31x

0.24x

0.37x

Interest Coverage (x)

1.71x

2.06x

1.63x

1.19x

1.15x

-0.88x

0.15x

-1.38x

-0.61x

-0.66x

1.65x

1.58x

1.54x

1.21x

1.13x

1.09x

1.00x

0.95x

0.91x

GROWTH

Revenue Growth %

1.97%

7.87%

22.32%

-39.43%

1.50%

-67.63%

63.10%

11.60%

53.54%

-44.73%

Operating Profit Growth %

11.75%

4.66%

0.03%

6.18%

9.08%

-124.80%

173.40%

-264.79%

73.50%

-135.24%

Net Profit Growth %

31.46%

28.57%

-6.39%

-63.56%

-507.74%

-122.80%

63.71%

-153.23%

27.37%

-54.67%

0.00%

27.37%

-54.67%

VALUATION

P/E (x)

0.00x

P/B (x)

0.00x

1.90x

2.17x

Dividend Yield %

0.00%

0.00x

-68.56x

-25.36x

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

74.14

7.12

7.19

7.27

7.38

6.66

6.06

5.11

6.18

5.33

2.29

2.26

1.56

1.40

Government

0.00

16.45

16.38

16.30

16.19

16.94

18.24

19.19

18.12

19.13

Omaxe Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Omaxe Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI