Om Infra Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Engg, Division: 93.1% • Real Estate: 6.9%
AI Sector View
AI GENERATEDConstruction
Construction fundamentals are strong, led by government and infrastructure spending. Capital expenditure was up 66% YoY (2026-06), cement output grew 13.1% YoY (2026-07), and the sector also benefits from improving housing and GFCF conditions. FPI flows turned supportive with INR 1720 crore net inflow over 3 months to 2026-08-31 from INR -9439 crore in the prior 3 months, reinforcing the positive view.
PROS
- Company has consistently been profitable over the last 5 years
- Company has delivered good sales growth of 16.2% CAGR over last 5 years
- Stock looks reasonably valued - P/E of 23.8 is below its historical median
- Company generates healthy free cash flow
- Company maintains a comfortable, low leverage position
- Company has a consistent dividend-paying track record
CONS
- Operating cash flow has been negative in recent years
- A large part of profit comes from other income (80.8% of PBT)
- Receivables are growing faster than sales - a possible quality concern
- Company has a low return on equity of 4.8% over last 3 years
- Company has a low return on capital employed of 8.2%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| LT | 3925.00 | 32.55 | 540027.44 | 0.97 | 4988.03 | 15.51 | 67941.74 | 6.69 | 15.98 | 12.00 |
| RVNL | 207.00 | 47.98 | 43159.92 | 0.34 | 159.52 | 18.73 | 4321.23 | 10.55 | 10.81 | 4.41 |
| KPIL | 1408.65 | 21.17 | 24055.87 | 0.78 | 311.53 | 45.85 | 6407.97 | 3.84 | 18.95 | 8.77 |
| IRB | 19.07 | 24.14 | 23032.75 | 1.36 | 3062.70 | 1412.58 | 21372.72 | 918.25 | 7.72 | 53.93 |
| CEMPRO | 1268.60 | 36.23 | 21792.97 | 0.24 | 140.83 | 2.64 | 2720.92 | 7.02 | 33.53 | 10.09 |
| ENGINERSIN | 273.15 | 19.58 | 15352.19 | 1.83 | 157.94 | 141.49 | 819.84 | -5.80 | 30.94 | 20.61 |
| TECHNOE | 983.20 | 26.53 | 11434.57 | 0.71 | 93.33 | -31.44 | 630.34 | 19.84 | 14.86 | 15.79 |
| WELENT | 782.45 | 35.43 | 10830.19 | 0.38 | 56.36 | -44.29 | 773.72 | -8.44 | 16.44 | 19.49 |
| IRCON | 115.10 | 20.67 | 10825.34 | 1.65 | 92.03 | -43.92 | 1955.83 | 9.49 | 10.15 | 9.81 |
| KEC | 392.85 | 18.89 | 10457.67 | 1.40 | 72.62 | -41.72 | 5023.54 | 0.01 | 16.35 | 5.79 |
| AFCONS | 274.30 | 69.72 | 10088.33 | 0.73 | 30.30 | -77.95 | 2671.00 | -20.75 | 12.88 | 9.42 |
| OMINFRAL | 81.46 | 23.77 | 784.49 | 0.61 | 11.45 | 1264.02 | 124.37 | 19.19 | 4.96 | 8.15 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 267 | 280 | 272 | 296 | 169 | 238 | 133 | 172 | 104 | 124 | 112 | 160 | 124 | |
| 247 | 239 | 269 | 270 | 152 | 221 | 131 | 188 | 105 | 117 | 105 | 144 | 120 | |
| Operating Profit | 20 | 41 | 2 | 26 | 17 | 17 | 2 | -16 | -1 | 7 | 7 | 16 | 5 |
| OPM % | 7.58% | 14.76% | 0.80% | 8.67% | 10.20% | 7.28% | 1.40% | -9.47% | -0.71% | 5.42% | 5.85% | 9.82% | 3.80% |
| 1 | 10 | 20 | 8 | 2 | 4 | 13 | 18 | 5 | 2 | 6 | 5 | 3 | |
| Interest | 6 | 6 | 8 | 16 | 5 | 7 | 4 | 7 | 5 | 5 | 5 | 5 | 4 |
| Depreciation | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before Tax | 14 | 43 | 12 | 16 | 13 | 13 | 9 | -6 | -1 | 3 | 6 | 15 | 8 |
| Tax % | 0.00% | 45.57% | 49.29% | 80.10% | 0.00% | 69.34% | 50.27% | 336.25% | 29.29% | -175.98% | -29.70% | 56.23% | -45.43% |
| Net Profit | 0 | 0 | 0 | 0 | 13 | 4 | 5 | 15 | -1 | 7 | 8 | 6 | 11 |
| 1.43 | 2.41 | 0.59 | 0.30 | 1.28 | 0.38 | 0.47 | 1.41 | -0.14 | 0.69 | 0.84 | 0.67 | 1.19 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 243 | 306 | 213 | 187 | 236 | 313 | 799 | 1,114 | 713 | 500 | 520 | |
| 198 | 238 | 173 | 173 | 192 | 269 | 762 | 1,036 | 692 | 472 | 486 | |
| Operating Profit | 45 | 68 | 39 | 14 | 44 | 44 | 38 | 78 | 20 | 28 | 34 |
| OPM % | 18.50% | 22.12% | 18.50% | 7.70% | 18.61% | 13.93% | 4.70% | 7.00% | 2.83% | 5.65% | 6.48% |
| 13 | 11 | 17 | 35 | 14 | 10 | 30 | 39 | 36 | 18 | 16 | |
| Interest | 21 | 19 | 20 | 25 | 26 | 36 | 28 | 25 | 22 | 19 | 19 |
| Depreciation | 11 | 12 | 10 | 9 | 8 | 8 | 7 | 7 | 6 | 5 | 5 |
| Profit before Tax | 25 | 47 | 26 | 16 | 23 | 11 | 32 | 86 | 28 | 22 | 31 |
| Tax % | 35.26% | 36.08% | 40.36% | 0.23% | 59.42% | 21.89% | 59.74% | 45.04% | -26.58% | 7.12% | -5.09% |
| Net Profit | 16 | 30 | 16 | 16 | 9 | 8 | 13 | 47 | 36 | 21 | 33 |
| EPS | 1.36 | 4.05 | 1.90 | 0.77 | 0.86 | 2.69 | 1.10 | 4.90 | 3.73 | 2.13 | — |
| Dividend Payout % | 14.80% | 8.62% | 15.19% | 12.64% | 43.44% | 9.10% | 37.41% | 10.21% | 10.73% | 23.42% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 8%
- 5 Years:
- 16%
- 3 Years:
- -14%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- -3%
- 5 Years:
- 18%
- 3 Years:
- 17%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 23%
- 3 Years:
- 6%
- 1 Year:
- -25%
RETURN ON EQUITY
- 10 Years:
- 3%
- 5 Years:
- 4%
- 3 Years:
- 5%
- Last Year:
- 3%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Minority Interest | 2 | -0 | -0 | 2 | 2 | -0 | 46 | 46 | 46 | 46 |
| 590 | 619 | 622 | 604 | 617 | 652 | 673 | 714 | 736 | 753 | |
| 126 | 145 | 134 | 150 | 173 | 157 | 144 | 87 | 60 | 115 | |
| Trade Payables | 40 | 44 | 59 | 54 | 81 | 111 | 179 | 103 | 124 | 113 |
| 80 | 35 | 272 | 301 | 292 | 269 | 488 | 498 | 447 | 429 | |
| Total Liabilities | 848 | 853 | 1,096 | 1,120 | 1,174 | 1,199 | 1,540 | 1,456 | 1,423 | 1,464 |
| 122 | 113 | 82 | 89 | 83 | 95 | 448 | 447 | 441 | 440 | |
| Capital Work in Progress | 1 | 5 | 3 | 5 | 4 | 9 | 11 | 1 | 2 | 2 |
| 109 | 95 | 95 | 77 | 83 | 79 | 45 | 47 | 40 | 56 | |
| 286 | 319 | 513 | 547 | 594 | 659 | 544 | 457 | 404 | 386 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236 | 285 | 310 | |
| Cash & Bank | 14 | 59 | 64 | 37 | 49 | 44 | 75 | 82 | 85 | 80 |
| 316 | 263 | 340 | 365 | 362 | 314 | 417 | 186 | 166 | 190 | |
| Total Assets | 848 | 853 | 1,096 | 1,120 | 1,174 | 1,199 | 1,540 | 1,456 | 1,423 | 1,464 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -9 | 106 | 0 | -15 | 21 | 29 | 44 | 83 | 6 | -4 | |
| Cash from Investing | 21 | -15 | 15 | 9 | 15 | 21 | -285 | 1 | 43 | -19 |
| Cash from Financing | -14 | -61 | 0 | -14 | -26 | -38 | 277 | -88 | -44 | 13 |
| -10 | 14 | 6 | -25 | 6 | 1 | 17 | -4 | 5 | -10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-05 - OM INFRA LIMITED has informed the Exchange about Investor Presentation
2026-08-21 - OM INFRA LIMITED has informed the Exchange about Copy of Newspaper Publication
2026-08-20 - OM INFRA LIMITED has informed the Exchange regarding Notice of undefined to be held on September 12, 2026
2026-08-17 - OM INFRA LIMITED has informed the Exchange about Awarding of order(s)/contract(s)
2026-08-14 - OM INFRA LIMITED has informed the Exchange that Record date for the purpose of Dividend is 04-Sep-2026.
2026-08-13 - OM INFRA LIMITED has informed the Exchange about Copy of Newspaper Publication
2026-08-13 - OM INFRA LIMITED has informed the Exchange about Copy of Newspaper Publication
2026-08-11 - OM INFRA LIMITED has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-06 - OM INFRA LIMITED has informed the Exchange about Copy of Newspaper Publication
News
Recent coverage and analyst commentary for OMINFRAL
Loading news…
AI Stock Analyst
Om Infra Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

