Oswal Greentech Ltd.

•

oswalgreens.comBSE: 539290NSE: OSWALGREEN

Market Cap₹ 525 Cr.

Current Price

High / Low₹ 44 / 20

Stock P/E0.0

Book Value₹ 93

Price to Book0.37

Dividend Yield0.00 %

ROCE0.4 %

ROE0.3 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Real Estate: 38.9% • Unallocated: 33.4% • Investment Activities: 27.7%

AI Sector View

AI GENERATED

Financial Services

Buy

Financials remain one of the clearest macro beneficiaries. Loan growth was 18.3% (Aug/26) versus deposit growth 14.7% (Aug/26), SCB credit growth was 17.5% YoY (2026-07), UPI transactions rose 22.0% YoY (2026-07), and M3 money supply grew 15.0% YoY (2026-07). Sector flows have also turned meaningfully supportive, with INR 13171 crore net FPI inflow over 3 months to 2026-08-31 after INR -114652 crore in the prior 3 months.

Confidence

84%

View full sector analysis →

PROS

Promoters have been increasing their shareholding - up 6.3pp over 2 years
Asset quality is healthy - gross NPA of just 0.0%
Company has delivered good sales growth of 29.2% CAGR over last 5 years
Latest quarter profit grew 26.4% YoY, showing strong momentum
Company generates healthy free cash flow

CONS

Company is loss-making at the operating / net level
Capital adequacy is tight at 0.0% - limited headroom to grow
Recent results are weak - TTM profit is down 558.1% versus prior year
A large part of profit comes from other income (272.6% of PBT)
Company has a low return on capital employed of 1.1%
Company has a low return on equity of 0.7% over last 3 years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Financial ServicesFinanceFinance - Investment

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	BAJAJFINSV	1970.00	31.11	315606.09	0.08	6296.67	18.15	42036.90	92.22	11.88	40.79
2.	AIIL	538.30	21.79	45713.81	0.00	11082.20	1075.19	14695.40	1109.37	30.27	88.91
3.	CHOLAHLDNG	1473.75	10.37	27673.70	0.09	1788.99	42.04	11113.57	42.92	10.52	57.53
4.	TVSHLTD	13257.45	13.61	26822.61	0.65	1173.58	73.77	17076.18	40.01	19.39	16.25
5.	CGCL	251.10	21.43	24159.69	0.08	353.38	102.04	1576.47	62.12	11.68	68.54
6.	MAHSCOOTER	13687.45	56.16	15642.80	1.61	3.32	-90.61	5.41	-81.52	1.06	84.10
7.	JSWHL	11745.75	94.90	13037.34	0.00	24.54	-92.74	34.58	14.97	0.58	92.45
8.	JMFINANCIL	128.45	11.82	12292.15	2.53	368.57	-19.66	1200.53	9.69	11.91	58.30
9.	TSFINV	403.10	18.39	8953.01	2.77	124.95	-92.11	305.57	102.23	3.47	53.35
10.	RELIGARE	249.55	156.61	8602.83	0.00	-46.98	-674.86	2353.40	1051.76	11.46	-2.08
11.	KAMAHOLD	2350.85	8.11	7544.01	1.76	584.02	10.80	4657.56	7.07	20.86	22.01
12.	OSWALGREEN	20.45	12.49	525.17	0.00	84.19	1163.73	47.06	283.88	0.43	-79.92

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	7	11	10	25	16	15	15	20	20	17	13	11	5
	9	23	18	25	15	15	22	26	19	15	10	16	9
Operating Profit	-2	-12	-8	0	1	-0	-6	-6	1	2	4	-208	-4
OPM %	-31.89%	-104.75%	-80.39%	0.20%	4.42%	-1.74%	-42.04%	-32.48%	5.15%	11.08%	27.22%	-1928.62%	-79.92%
Other Income	17	8	6	6	6	6	7	7	7	7	7	24	14
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
	14	-5	-3	5	6	5	-0	-0	8	8	9	-84	9
Tax %	35.73%	34.88%	16.92%	29.92%	15.68%	21.67%	229.27%	-82.35%	11.44%	26.90%	8.43%	0.55%	9.88%
Net Profit	9	-3	-3	3	5	4	1	-1	7	6	9	-83	8
	0	-0	-0	0	0	0	0	-0	0	0	0	-3	0
Equity Capital	257	257	257	257	257	257	257	257	257	257	257	257	257
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	394	23	20	21	18	19	24	20	56	66	46
	400	29	30	42	-13	30	40	35	75	78	50
Operating Profit	62	76	73	71	130	85	66	63	16	14	—
OPM %	16	328	361	331	708	438	275	309	28	22	—
Other Income	68	82	83	91	99	95	82	78	35	27	51
Interest	0	0	0	0	1	1	1	1	1	1	1
Depreciation	2	2	2	2	4	4	4	4	5	4	3
	49	28	71	69	102	80	61	58	11	10	-57
Tax %	27	-67	39	30	30	38	25	35	39	13	-6
Net Profit	36	47	43	48	71	50	46	38	6	9	-61
EPS	0	0	0	0	0	2	2	1	0	0	—
Dividend Payout %	0	0	0	0	0	0	84	102	0	0	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	1	2	2	2	3	2	2	1	0	0	—

COMPOUNDED SALES GROWTH

10 Years:: -1%
5 Years:: 29%
3 Years:: 40%

COMPOUNDED PROFIT GROWTH

10 Years:: -14%
5 Years:: -35%
3 Years:: -43%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: -8%
1 Year:: -52%

RETURN ON EQUITY

10 Years:: 2%
5 Years:: 1%
3 Years:: 1%
Last Year:: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	257	257	257	257	257	257	257	257	257	257
	1,927	1,968	2,011	2,059	2,130	2,180	2,227	2,226	2,233	2,243
Trade Payables	0	0	0	0	0	0	0	10	1	0
	88	35	32	10	28	34	27	26	31	44
Total Liabilities	2,272	2,260	2,300	2,325	2,415	2,471	2,510	2,519	2,521	2,544
ASSETS	-	-	-	-	-	-	-	-	-	-
	127	125	123	122	128	123	125	123	120	122
	171	138	47	9	6	113	156	152	153	293
	62	62	63	63	114	111	139	191	261	223
	0	0	0	0	0	0	0	0	0	0
Cash & Bank	5	11	5	4	5	6	4	29	382	405
	1,906	1,923	2,061	2,127	2,162	2,118	2,087	2,024	1,606	1,501
Total Assets	2,272	2,260	2,300	2,325	2,415	2,471	2,510	2,519	2,521	2,544
Total Debt	0	0	0	0	0	0	0	0	0	0
Net Working Capital	1,389	1,250	1,244	1,351	792	1,001	522	1,018	1,361	1,420
Contingent Liabilities	249	232	228	221	221	220	221	201	262	266
Book Value per Share	85.05	86.65	88.30	90.18	92.93	94.89	96.70	96.68	96.94	97.35
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-13	55	-13	-22	-43	-46	-57	-145	-466	110
Cash from Investing	-86	-50	9	20	47	50	54	186	474	-110
Cash from Financing	-0	-0	0	0	-3	-3	1	-42	-3	-2
	-99	4	-4	-1	1	1	-2	-0	5	-2
Free Cash Flow	-13	55	-13	-22	-53	-46	-68	-147	-466	104
OCF / Net Profit	-0.37	1.17	-0.31	-0.45	-0.60	-0.92	-1.24	-3.83	-73.19	12.91
Cumulative 5-Year FCF	0	0	0	0	-46	-79	-202	-335	-780	-623

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE
EPS (₹)	1.39	1.82	1.68	1.87	2.78	1.95	1.79	1.48	0.25	0.33
Book Value (₹)	85.05	86.65	88.30	90.18	92.93	94.89	96.70	96.68	96.94	97.35
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	1.50	1.50	0.00	0.00
Cash EPS (₹)	1.48	1.91	1.76	1.94	2.94	2.09	1.93	1.63	0.42	0.47
PROFITABILITY
Operating Margin %	15.66%	328.11%	361.07%	331.42%	708.44%	437.96%	274.54%	309.27%	-35.58%	-18.86%
Net Margin %	9.06%	201.16%	214.10%	225.51%	390.27%	258.02%	191.77%	184.78%	11.46%	12.94%
ROE %	1.66%	2.12%	1.92%	2.10%	3.04%	2.07%	1.87%	1.53%	0.26%	0.34%
ROCE %	2.28%	1.29%	3.16%	3.01%	4.38%	3.37%	2.53%	2.39%	0.45%	0.43%
	1.59%	2.06%	1.90%	2.08%	3.01%	2.05%	1.85%	1.51%	0.25%	0.34%
EFFICIENCY
Debtor Days	15	0	0	0	0	0	0	0	2	0
Inventory Days	76	981	1132	1075	1761	2118	1897	2939	1484	1337
Payable Days	0	0	0	0	0	0	0	1306	65	5
	90	981	1132	1075	1761	2118	1897	1633	1421	1332
FINANCIAL HEALTH
Debt to Equity (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
Interest Coverage (x)	100.23x	93.11x	276.17x	226.50x	86.85x	82.80x	53.65x	55.72x	16.32x	11.20x
	28.49x	33.62x	21.79x	37.45x	21.16x	22.13x	14.84x	22.34x	36.76x	31.79x
GROWTH
Revenue Growth %	434.37%	-94.10%	-13.05%	5.57%	-14.12%	5.87%	23.89%	-14.64%	171.24%	18.63%
Operating Profit Growth %	5.97%	23.61%	-4.31%	-3.10%	83.58%	-34.55%	-22.34%	-3.84%	-75.21%	-8.83%
Net Profit Growth %	-4.38%	30.99%	-7.45%	11.20%	48.63%	-30.01%	-7.92%	-17.75%	-83.18%	33.90%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-83.18%	33.89%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	117.44x	107.47x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.30x	0.37x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	23.30x	35.74x

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	64.34	69.19	69.19	69.19	69.19	69.19	70.01	70.65	70.65
	0.01	0.03	0.00	0.02	0.00	0.01	0.01	0.02	0.01
	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	35.64	30.76	30.79	30.77	30.79	30.79	29.96	29.31	29.32

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-26

Updates

2026-08-26 - Oswal Greentech Limited has informed the Exchange regarding 'Receipt of ISO Certification'.

2026-08-24

Change in Auditors

2026-08-24 - Oswal Greentech Limited has informed the Exchange regarding Change in Auditors of the company.

2026-08-24

Updates

2026-08-24 - Oswal Greentech Limited has informed the Exchange regarding 'appointment of M/s AnujGupta & Associates. Practising Company Secretaries as the scrutinizer for the upcoming 44thAnnual General Meeting.'.

2026-08-24

Updates

2026-08-24 - Oswal Greentech Limited has informed the Exchange regarding 'Register of Member and Share Transfer Books of the Company will remain closedfrom September 22, 2026 to September 29, 2026 (both days inclusive) for taking record of theMembers of the Company for the purpose of 44th Annual General Meeting.'.

2026-08-24

Outcome of Board Meeting

2026-08-24 - Oswal Greentech Limited has informed the Exchange regarding Outcome of Board Meeting held on August 24, 2026.

2026-08-12

Resignation of Statutory Auditor

2026-08-12 - Oswal Greentech Limited has informed the Exchange about Resignation of Statutory Auditor

2026-08-12

Change in Auditors

2026-08-12 - Oswal Greentech Limited has informed the Exchange regarding Change in Auditors of the company.

2026-08-08

Copy of Newspaper Publication

2026-08-08 - Oswal Greentech Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-07

Change in Auditors

2026-08-07 - Oswal Greentech Limited has informed the Exchange regarding Change in Auditors of the company.

News

Recent coverage and analyst commentary for OSWALGREEN

Loading news…

🤖

AI Stock Analyst

Oswal Greentech Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account