Oswal Pumps Ltd.

•

oswalpumps.comBSE: 544418NSE: OSWALPUMPS

Market Cap₹ 3,223 Cr.

Current Price

High / Low₹ 840 / 272

Stock P/E9.6

Book Value₹ 152

Price to Book1.85

Dividend Yield0.00 %

ROCE78.7 %

ROE87.0 %

Face Value₹ 1

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Company has a good return on equity (ROE) track record: 3 Years ROE 72.8%
Company has a healthy return on capital (ROCE) of 63.7%
Operating margins have improved to 29.3% from 10.9%
Company comfortably covers its interest (9.8x coverage)
Attractively priced for its growth - PEG of 0.1

CONS

Operating cash flow has been negative in recent years
Receivables are growing faster than sales - a possible quality concern
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.20x)
Total debt has risen sharply - up 328.9% year on year
Working capital days have increased from 44 to 89 days
Equity base is being diluted - shares outstanding up 70.0%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsCapital GoodsCompressors / Pumps

Part ofNIFTY MICROCAP250 NIFTY TOTAL MKT

S.No.	Name
1.	ELGIEQUIP	618.50	43.76	19600.82	0.44	103.30	20.68	1062.20	22.56	24.39	14.79
2.	INGERRAND	4572.00	53.95	14432.89	1.64	70.46	19.46	379.46	20.34	56.31	23.78
3.	KIRLOSBROS	1785.00	37.96	14174.49	0.39	67.60	0.15	1104.90	12.86	19.79	10.56
4.	KSB	802.95	56.92	13974.48	0.55	57.20	-18.75	690.70	3.60	22.98	12.42
5.	KIRLPNU	719.80	35.57	9352.10	0.83	332.00	31.23	3031.00	7.60	28.95	15.04
6.	DYNAMATECH	12095.45	193.60	8214.56	0.08	20.79	93.04	424.81	14.53	8.88	12.97
7.	SHAKTIPUMP	493.65	28.69	6091.54	0.20	51.59	-46.72	858.67	37.94	23.76	9.65
8.	WPIL	435.00	25.05	4248.68	0.46	59.01	129.24	500.54	32.21	17.32	17.29
9.	OSWALPUMPS	282.75	9.61	3223.49	0.00	54.14	-42.82	473.56	-7.86	78.75	15.74
10.	YUKEN	1112.70	96.67	1511.49	0.13	5.21	28.60	134.33	28.48	7.59	11.01
11.	ROTO	64.19	43.66	1209.63	0.30	92.46	1368.32	755.96	1047.48	20.48	20.08
12.	LATTEYS	21.80	35.25	125.34	0.00	1.39	182.11	38.91	59.21	12.97	6.14

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	230	376	310	380	365	514	540	501	510	474
	185	274	209	261	266	373	412	374	392	413
Operating Profit	45	101	101	118	99	141	128	127	118	60
OPM %	19.60%	27.02%	32.59%	31.18%	27.11%	27.39%	23.72%	25.36%	23.17%	12.73%
	1	0	1	1	1	1	7	5	8	8
Interest	5	7	10	12	13	13	5	8	10	8
Depreciation	5	2	3	3	4	4	4	4	4	6
Profit before Tax	36	92	89	104	82	125	126	119	112	69
Tax %	19.60%	23.77%	26.36%	23.35%	23.48%	24.69%	24.02%	23.88%	17.83%	21.08%
Net Profit	0	0	0	0	64	95	98	92	93	54
	4.88	7.08	6.57	8.08	6.42	8.55	8.43	8.26	8.55	4.86

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	360	385	759	1,430	2,024
	322	327	608	1,010	1,591
Operating Profit	39	58	150	420	433
OPM %	10.69%	15.02%	19.79%	29.35%	21.42%
	1	2	3	3	27
Interest	8	6	14	42	31
Depreciation	7	8	9	13	18
Profit before Tax	24	47	130	368	426
Tax %	29.30%	26.61%	24.80%	24.21%	21.88%
Net Profit	17	34	98	279	333
EPS	1.70	3.44	166.89	28.21	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 58%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 155%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -65%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: 73%
Last Year:: 87%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	6	6	6	10
	38	73	173	451
	91	68	77	331
Trade Payables	54	60	64	79
	33	45	189	193
Total Liabilities	222	252	509	1,065
	71	81	97	134
Capital Work in Progress	0	3	1	0
	4	0	0	5
	75	68	122	212
	0	0	240	627
Cash & Bank	14	8	4	9
	57	92	45	77
Total Assets	222	252	509	1,065

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	68	60	17	-151
Cash from Investing	-46	-21	-24	-55
Cash from Financing	-14	-33	3	206
	5	-4	-3	1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	75.67	75.67	75.67	75.67	75.65
	4.40	3.76	2.64	0.85	0.10
	8.75	9.42	8.60	6.60	5.47
Government	0.00	0.00	0.00	0.00	0.00
	11.18	11.15	13.09	16.88	18.79

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-04

Copy of Newspaper Publication

2026-09-04 - Oswal Pumps Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-03

General Updates

2026-09-03 - Oswal Pumps Limited has informed the Exchange about communication to shareholders pursuant to Regulation 36(1)(b) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

2026-09-03

Shareholders meeting

2026-09-03 - Oswal Pumps Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 25, 2026

2026-09-01

Copy of Newspaper Publication

2026-09-01 - Oswal Pumps Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-31

Resignation of Director/KMP/SMP

2026-08-31 - Oswal Pumps Limited has informed the Exchange about Resignation of Director/KMP/SMP

2026-08-31

Change in Management

2026-08-31 - Oswal Pumps Limited has informed the Exchange about change in Management

2026-08-17

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-17 - Oswal Pumps Limited has informed the Exchange about Transcript

2026-08-13

Press Release

2026-08-13 - Oswal Pumps Limited has informed the Exchange regarding a press release dated August 13, 2026, titled "Oswal Pumps Secures Additional 20 MW Rooftop Solar Order in Bihar under PM Surya Ghar Yojana".

2026-08-13

Awarding of order(s)/contract(s)

2026-08-13 - Oswal Pumps Limited has informed the Exchange about Awarding of order(s)/contract(s)

News

Recent coverage and analyst commentary for OSWALPUMPS

Loading news…

🤖

AI Stock Analyst

Oswal Pumps Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

ELGIEQUIP

618.50

43.76

19600.82

0.44

103.30

20.68

1062.20

22.56

24.39

14.79

INGERRAND

4572.00

53.95

14432.89

1.64

70.46

19.46

379.46

20.34

56.31

23.78

KIRLOSBROS

1785.00

37.96

14174.49

0.39

67.60

0.15

1104.90

12.86

19.79

10.56

KSB

802.95

56.92

13974.48

0.55

57.20

-18.75

690.70

3.60

22.98

12.42

KIRLPNU

719.80

35.57

9352.10

0.83

332.00

31.23

3031.00

7.60

28.95

15.04

DYNAMATECH

12095.45

193.60

8214.56

0.08

20.79

93.04

424.81

14.53

8.88

12.97

SHAKTIPUMP

493.65

28.69

6091.54

0.20

51.59

-46.72

858.67

37.94

23.76

9.65

WPIL

435.00

25.05

4248.68

0.46

59.01

129.24

500.54

32.21

17.32

17.29

OSWALPUMPS

282.75

9.61

3223.49

0.00

54.14

-42.82

473.56

-7.86

78.75

15.74

YUKEN

1112.70

96.67

1511.49

0.13

5.21

28.60

134.33

28.48

7.59

11.01

ROTO

64.19

43.66

1209.63

0.30

92.46

1368.32

755.96

1047.48

20.48

20.08

LATTEYS

21.80

35.25

125.34

0.00

1.39

182.11

38.91

59.21

12.97

6.14

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

230

376

310

380

365

514

540

501

510

474

185

274

209

261

266

373

412

374

392

413

Operating Profit

101

118

141

128

127

118

OPM %

19.60%

27.02%

32.59%

31.18%

27.11%

27.39%

23.72%

25.36%

23.17%

12.73%

Interest

Depreciation

Profit before Tax

104

125

126

119

112

Tax %

19.60%

23.77%

26.36%

23.35%

23.48%

24.69%

24.02%

23.88%

17.83%

21.08%

Net Profit

4.88

7.08

6.57

8.08

6.42

8.55

8.43

8.26

8.55

4.86

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

360

385

759

1,430

2,024

322

327

608

1,010

1,591

Operating Profit

150

420

433

OPM %

10.69%

15.02%

19.79%

29.35%

21.42%

Interest

Depreciation

Profit before Tax

130

368

426

Tax %

29.30%

26.61%

24.80%

24.21%

21.88%

Net Profit

279

333

EPS

1.70

3.44

166.89

28.21

—

Dividend Payout %

0.00%

—

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

173

451

331

Trade Payables

189

193

Total Liabilities

222

252

509

1,065

134

Capital Work in Progress

122

212

240

627

Cash & Bank

Total Assets

222

252

509

1,065

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-151

Cash from Investing

-46

-21

-24

-55

Cash from Financing

-14

-33

206

-4

-3

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

75.67

75.65

4.40

3.76

2.64

0.85

0.10

8.75

9.42

8.60

6.60

5.47

Government

0.00

11.18

11.15

13.09

16.88

18.79

Oswal Pumps Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Oswal Pumps Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI