Pidilite Industries Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Consumer and Bazaar Products: 78.0% • Business to Business: 21.6% • Others: 0.4%
AI Sector View
AI GENERATEDChemicals
The available domestic chemical proxies are mixed to weak. Fertilizers output was -8.0% YoY (2026-07) and sale quantity of fertilisers was 0.0% YoY (2026-05), although that high-frequency barometer is stale. FPI positioning is less negative than before, with net 3-month outflow only INR -11 crore versus INR -1229 crore in the prior 3 months to 2026-08-31, but the weak sector driver argues for a neutral stance.
PROS
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 31.4%
- Company has a good return on equity (ROE) track record: 3 Years ROE 23.3%
- Company has consistently been profitable over the last 5 years
- Latest quarter profit grew 30.3% YoY, showing strong momentum
- Operating margins have improved to 24.1% from 17.2%
CONS
- Stock is trading at 12.3x its book value
- Recurring exceptional / one-off items are inflating headline profit
- Expensive relative to growth - PEG of 2.5
- Rich enterprise valuation - EV/EBITDA of 34.5x
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SOLARINDS | 22307.50 | 101.37 | 201860.69 | 0.05 | 666.37 | 88.98 | 3668.20 | 70.26 | 38.16 | 27.91 |
| PIDILITIND | 1567.45 | 60.23 | 159547.55 | 1.37 | 8835.10 | 1202.86 | 45515.50 | 1112.74 | 32.38 | 26.28 |
| SRF | 2483.00 | 34.05 | 73602.28 | 0.36 | 758.87 | 75.53 | 5033.26 | 34.63 | 14.21 | 24.57 |
| FLUOROCHEM | 4771.75 | 85.23 | 52417.67 | 0.06 | 219.00 | 19.02 | 1588.00 | 23.97 | 9.58 | 26.83 |
| NAVINFLUOR | 8541.10 | 55.49 | 43822.77 | 0.18 | 243.31 | 107.67 | 1045.08 | 44.07 | 21.39 | 34.17 |
| GODREJIND | 1127.00 | 32.29 | 37963.11 | 0.00 | 523.36 | -27.85 | 5448.09 | 22.16 | 10.64 | 12.82 |
| AETHER | 1672.95 | 94.41 | 22204.70 | 0.00 | 62.75 | 33.45 | 326.56 | 27.49 | 11.65 | 31.47 |
| DEEPAKNTR | 1587.10 | 27.64 | 21646.94 | 0.47 | 345.01 | 207.36 | 2577.60 | 36.39 | 11.58 | 20.96 |
| ATUL | 6244.55 | 23.11 | 18385.05 | 0.48 | 253.93 | 91.85 | 1847.95 | 25.03 | 15.05 | 21.41 |
| AARTIIND | 492.15 | 33.62 | 17851.59 | 0.20 | 155.00 | 260.47 | 2387.00 | 42.42 | 6.95 | 16.00 |
| DEEPAKFERT | 1320.45 | 17.00 | 16725.20 | 0.76 | 490.04 | 100.95 | 3256.26 | 22.47 | 12.12 | 25.96 |
| BASF | 3665.15 | 24.67 | 15864.84 | 0.68 | 360.29 | 162.22 | 4824.26 | 24.57 | 15.23 | 10.46 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,275 | 3,076 | 3,130 | 2,902 | 3,395 | 3,235 | 3,369 | 3,141 | 3,753 | 3,554 | 3,710 | 3,583 | 45,516 | |
| 2,568 | 2,396 | 2,388 | 2,325 | 2,583 | 2,466 | 2,571 | 2,509 | 2,812 | 2,704 | 2,815 | 2,751 | 34,683 | |
| Operating Profit | 707 | 680 | 742 | 577 | 813 | 769 | 798 | 633 | 941 | 851 | 894 | 833 | 10,833 |
| OPM % | 21.59% | 22.10% | 23.72% | 19.88% | 23.94% | 23.77% | 23.70% | 20.14% | 25.07% | 23.93% | 24.11% | 23.24% | 23.80% |
| 23 | 32 | 37 | -23 | 54 | 57 | 56 | 55 | 86 | 50 | 60 | 57 | 776 | |
| Interest | 12 | 13 | 13 | 13 | 12 | 12 | 12 | 14 | 14 | 13 | 13 | 14 | 133 |
| Depreciation | 73 | 75 | 79 | 113 | 84 | 88 | 90 | 97 | 97 | 100 | 101 | 97 | 973 |
| Profit before Tax | 645 | 623 | 687 | 428 | 770 | 726 | 752 | 577 | 916 | 788 | 840 | 779 | 11,920 |
| Tax % | 26.42% | 26.18% | 25.68% | 28.47% | 25.75% | 25.44% | 25.88% | 25.77% | 26.01% | 25.74% | 25.70% | 24.72% | 25.88% |
| Net Profit | 0 | 0 | 0 | 0 | 571 | 540 | 557 | 428 | 678 | 585 | 624 | 584 | 8,835 |
| 9.21 | 8.85 | 10.04 | 5.91 | 11.15 | 5.26 | 5.43 | 4.15 | 13.22 | 5.69 | 6.07 | 5.69 | 8.57 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,617 | 6,078 | 7,078 | 7,294 | 7,293 | 9,921 | 11,799 | 12,383 | 13,140 | 14,601 | 15,399 | |
| 4,357 | 4,737 | 5,710 | 5,718 | 5,612 | 8,074 | 9,815 | 9,676 | 10,128 | 11,082 | 11,738 | |
| Operating Profit | 1,260 | 1,341 | 1,368 | 1,576 | 1,681 | 1,847 | 1,984 | 2,707 | 3,013 | 3,519 | 3,661 |
| OPM % | 22.43% | 22.07% | 19.33% | 21.61% | 23.05% | 18.62% | 16.82% | 21.86% | 22.93% | 24.10% | 23.78% |
| 112 | 148 | 129 | 94 | 76 | 36 | 50 | 68 | 222 | 252 | 244 | |
| Interest | 14 | 16 | 26 | 34 | 37 | 42 | 48 | 51 | 50 | 54 | 54 |
| Depreciation | 115 | 120 | 133 | 170 | 201 | 240 | 270 | 341 | 358 | 395 | 395 |
| Profit before Tax | 1,248 | 1,359 | 1,342 | 1,470 | 1,522 | 1,614 | 1,723 | 2,379 | 2,823 | 3,320 | 3,598 |
| Tax % | 30.85% | 28.90% | 30.80% | 23.66% | 26.03% | 25.22% | 25.21% | 26.56% | 25.74% | 25.58% | 25.56% |
| Net Profit | 863 | 966 | 928 | 1,122 | 1,126 | 1,207 | 1,289 | 1,747 | 2,096 | 2,471 | 2,679 |
| EPS | 16.77 | 18.94 | 18.20 | 21.97 | 22.24 | 23.75 | 25.03 | 34.00 | 40.82 | 24.06 | — |
| Dividend Payout % | 28.32% | 31.66% | 35.70% | 31.86% | 38.19% | 42.09% | 43.91% | 47.05% | 48.99% | 89.36% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 11%
- 5 Years:
- 15%
- 3 Years:
- 7%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 12%
- 5 Years:
- 17%
- 3 Years:
- 24%
STOCK PRICE CAGR
- 10 Years:
- 16%
- 5 Years:
- 6%
- 3 Years:
- 8%
- 1 Year:
- 2%
RETURN ON EQUITY
- 10 Years:
- 24%
- 5 Years:
- 22%
- 3 Years:
- 23%
- Last Year:
- 24%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 102 |
| Minority Interest | 127 | 175 | 207 | 216 | 240 | 199 | 234 | 210 | 203 | 216 |
| 3,409 | 3,514 | 4,088 | 4,394 | 5,517 | 6,320 | 7,118 | 8,346 | 9,613 | 10,578 | |
| 122 | 214 | 197 | 259 | 308 | 402 | 353 | 329 | 371 | 336 | |
| Trade Payables | 390 | 544 | 581 | 621 | 1,007 | 1,049 | 1,064 | 1,148 | 1,390 | 1,537 |
| 671 | 701 | 781 | 982 | 1,691 | 1,473 | 1,686 | 1,991 | 2,355 | 2,630 | |
| Total Liabilities | 4,770 | 5,199 | 5,904 | 6,523 | 8,814 | 9,494 | 10,505 | 12,076 | 13,984 | 15,399 |
| 1,275 | 1,342 | 1,448 | 1,807 | 4,418 | 4,703 | 4,914 | 5,451 | 5,705 | 5,774 | |
| Capital Work in Progress | 148 | 228 | 242 | 259 | 294 | 225 | 406 | 148 | 129 | 329 |
| 1,443 | 1,246 | 1,548 | 1,186 | 516 | 459 | 881 | 2,235 | 3,551 | 4,350 | |
| 721 | 804 | 934 | 929 | 1,234 | 1,695 | 1,817 | 1,415 | 1,685 | 1,738 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,675 | 1,811 | 2,181 | |
| Cash & Bank | 100 | 164 | 190 | 703 | 451 | 355 | 327 | 533 | 336 | 299 |
| 1,084 | 1,415 | 1,541 | 1,638 | 1,900 | 2,057 | 2,160 | 619 | 766 | 729 | |
| Total Assets | 4,770 | 5,199 | 5,904 | 6,523 | 8,814 | 9,494 | 10,505 | 12,076 | 13,984 | 15,399 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 1,167 | 1,224 | 1,254 | 1,673 | 1,763 | 1,417 | 1,969 | 2,724 | 2,287 | 2,828 | |
| Cash from Investing | -879 | 39 | -513 | 103 | -1,688 | -558 | -899 | -1,769 | -1,542 | -1,224 |
| Cash from Financing | 41 | -790 | -361 | -849 | -76 | -468 | -656 | -742 | -918 | -1,673 |
| -45 | 46 | -29 | 533 | -372 | -71 | 2 | 212 | -173 | -68 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-09 - Pidilite Industries Limited has informed the Exchange about Copy of Newspaper Publication regarding Special Window for transfer anddematerialisation of physical securities
2026-09-03 - Pidilite Industries Limited has informed the Exchange about General Updates
2026-09-01 - Pidilite Industries Limited has informed the Exchange about Schedule of meet
2026-09-01 - Pidilite Industries Limited has informed the Exchange about Action(s) initiated or orders passed
2026-08-26 - Pidilite Industries Limited has informed the Exchange about Resignation of Director/KMP/SMP
2026-08-25 - Pidilite Industries Limited has informed the Exchange about Intimation under Regulation 30 - Resignation of SMP
2026-08-24 - Pidilite Industries Limited has informed the Exchange about Schedule of meet
2026-08-21 - Pidilite Industries Limited has informed the Exchange regarding Allotment of 89340 Shares.
2026-08-20 - Pidilite Industries Limited has informed the Exchange with copy of minutes of Annual General Meeting held on August 04, 2026
News
Recent coverage and analyst commentary for PIDILITIND
Loading news…
AI Stock Analyst
Pidilite Industries Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

