Prakash Industries Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2020 • Steel: 99.9% • Power: 0.1%
AI Sector View
AI GENERATEDMetals & Mining
The sector backdrop is mixed. Iron ore output was very strong at 29.5% YoY (2026-07), but steel slowed to 2.9% YoY (2026-07), finished steel consumption was 8.0% YoY (2026-06), and headline mining production was still -0.9% (Jul/26). FPI outflows of INR -2349 crore over 3 months to 2026-08-31 also argue against an aggressive overweight.
PROS
- Company has delivered good profit growth of 24.6% CAGR over last 5 years
- Company is almost debt free
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.49x)
- Company generates healthy free cash flow
- Company comfortably covers its interest (8.7x coverage)
- Attractively priced for its growth - PEG of 0.3
CONS
- Receivables are growing faster than sales - a possible quality concern
- Recent results are weak - TTM profit is down 12.4% versus prior year
- Company has a low return on capital employed of 10.5%
- Company has a low return on equity of 9.8% over last 3 years
- Effective tax rate is unusually low at 0.1% - earnings may be flattered
- Company has delivered a poor sales growth of 6.2% over past five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| JSWSTEEL | 1306.00 | 12.89 | 319376.29 | 0.54 | 4696.00 | 112.58 | 47364.00 | 11.55 | 20.67 | 19.60 |
| TATASTEEL | 183.60 | 20.77 | 229196.25 | 2.18 | 2385.24 | 18.82 | 60794.29 | 15.26 | 12.70 | 15.40 |
| SAIL | 196.35 | 18.98 | 81102.86 | 1.20 | 1644.05 | 120.80 | 26245.67 | 1.25 | 7.08 | 15.92 |
| WELCORP | 2522.00 | 28.81 | 66528.00 | 0.20 | 1047.88 | 200.11 | 4081.12 | 14.91 | 23.94 | 32.17 |
| APLAPOLLO | 2217.80 | 50.10 | 61579.08 | 0.38 | 263.11 | 10.94 | 5606.71 | 12.07 | 31.83 | 7.34 |
| JSL | 733.55 | 18.62 | 60475.30 | 0.55 | 768.66 | 7.56 | 11278.54 | 10.50 | 19.19 | 12.09 |
| SHYAMMETL | 1072.40 | 26.65 | 29934.10 | 0.42 | 350.73 | 20.66 | 5455.09 | 23.45 | 13.88 | 14.03 |
| JINDALSAW | 309.55 | 30.29 | 19795.98 | 0.65 | 90.79 | -78.15 | 4452.31 | 9.00 | 10.38 | 8.79 |
| RATNAMANI | 2629.05 | 42.57 | 18427.54 | 0.38 | 107.03 | -15.82 | 971.63 | -15.63 | 18.01 | 16.69 |
| SARDAEN | 490.90 | 15.31 | 17298.40 | 0.41 | 478.13 | 9.50 | 1608.04 | -1.07 | 17.76 | 41.59 |
| GPIL | 239.75 | 20.01 | 16140.90 | 0.42 | 222.37 | 2.75 | 1750.47 | 32.29 | 20.20 | 19.36 |
| PRAKASH | 124.50 | 5.77 | 2229.57 | 1.45 | 71.27 | -22.02 | 1032.00 | -0.49 | 11.60 | 14.28 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,013 | 889 | 885 | 890 | 1,167 | 1,077 | 926 | 845 | 1,037 | 723 | 799 | 920 | 1,032 | |
| 895 | 761 | 762 | 767 | 1,035 | 946 | 801 | 713 | 899 | 615 | 674 | 777 | 946 | |
| Operating Profit | 118 | 128 | 123 | 123 | 132 | 131 | 125 | 132 | 138 | 108 | 124 | 143 | 147 |
| OPM % | 11.64% | 14.43% | 13.95% | 13.81% | 11.30% | 12.20% | 13.47% | 15.58% | 13.30% | 14.96% | 15.59% | 15.51% | 14.28% |
| Other Income | 30 | 16 | 7 | 11 | 6 | 6 | 7 | 7 | 6 | 6 | 12 | 6 | 7 |
| Interest | 19 | 17 | 12 | 10 | 12 | 11 | 12 | 11 | 11 | 10 | 9 | 14 | 18 |
| Depreciation | 39 | 38 | 38 | 37 | 35 | 36 | 36 | 36 | 42 | 42 | 42 | 42 | 43 |
| 89 | 89 | 81 | 87 | 90 | 90 | 84 | 91 | 91 | 62 | 84 | 93 | 93 | |
| Tax % | 0.00% | 0.00% | 0.00% | -2.30% | 0.00% | 0.00% | 0.05% | 0.50% | 0.00% | 0.00% | -2.84% | 0.00% | 23.15% |
| Net Profit | 89 | 89 | 81 | 89 | 90 | 90 | 84 | 91 | 91 | 62 | 87 | 93 | 71 |
| 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 5 | 5 | 0 | |
| Equity Capital | 179 | 179 | 179 | 179 | 179 | 179 | 179 | 179 | 179 | 179 | 179 | 179 | 179 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,053 | 2,174 | 2,935 | 3,588 | 2,974 | 3,216 | 3,929 | 3,444 | 3,678 | 4,014 | 3,474 | |
| 1,862 | 1,910 | 2,351 | 2,800 | 2,625 | 2,901 | 3,538 | 3,031 | 3,185 | 3,495 | 3,012 | |
| Operating Profit | 196 | 266 | 598 | 795 | 356 | 323 | 399 | 425 | 556 | 545 | — |
| OPM % | 10 | 12 | 20 | 22 | 12 | 10 | 10 | 12 | 15 | 14 | — |
| Other Income | 5 | 3 | 15 | 8 | 7 | 8 | 8 | 11 | 64 | 25 | 30 |
| Interest | 71 | 75 | 89 | 102 | 93 | 74 | 73 | 82 | 57 | 46 | 52 |
| Depreciation | 102 | 103 | 121 | 134 | 145 | 154 | 158 | 152 | 153 | 143 | 169 |
| 23 | 88 | 388 | 553 | 118 | 95 | 169 | 190 | 346 | 356 | 332 | |
| Tax % | 0 | 8 | 1 | 2 | 0 | 0 | 0 | 0 | -1 | 0 | 6 |
| Net Profit | 23 | 81 | 386 | 539 | 118 | 95 | 169 | 190 | 348 | 355 | 313 |
| EPS | 2 | 5 | 23 | 29 | 6 | 5 | 9 | 11 | 19 | 20 | — |
| Dividend Payout % | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 6 | 8 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 6 | 25 | 33 | 7 | 5 | 9 | 11 | 19 | 20 | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 4%
- 5 Years:
- 6%
- 3 Years:
- 1%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 44%
- 5 Years:
- 25%
- 3 Years:
- 28%
STOCK PRICE CAGR
- 10 Years:
- 9%
- 5 Years:
- 12%
- 3 Years:
- -2%
- 1 Year:
- -25%
RETURN ON EQUITY
- 10 Years:
- 8%
- 5 Years:
- 8%
- 3 Years:
- 10%
- Last Year:
- 11%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 134 | 139 | 157 | 163 | 171 | 179 | 179 | 179 | 179 | 179 |
| 2,003 | 2,082 | 2,504 | 2,605 | 2,733 | 2,720 | 2,633 | 2,775 | 2,845 | 3,140 | |
| 625 | 143 | 115 | 151 | 134 | 137 | 98 | 198 | 105 | 201 | |
| Trade Payables | 89 | 97 | 140 | 148 | 144 | 157 | 151 | 203 | 188 | 112 |
| 511 | 800 | 816 | 748 | 683 | 691 | 851 | 896 | 742 | 853 | |
| Total Liabilities | 3,362 | 3,262 | 3,732 | 3,816 | 3,866 | 3,884 | 3,912 | 4,251 | 4,059 | 4,485 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 1,635 | 1,578 | 2,377 | 2,357 | 3,013 | 2,976 | 2,939 | 3,118 | 2,720 | 3,274 | |
| Capital Work in Progress | 955 | 1,141 | 690 | 710 | 171 | 122 | 46 | 172 | 495 | 0 |
| 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 183 | 188 | 251 | 233 | 137 | 294 | 348 | 312 | 301 | 484 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 174 | |
| Cash & Bank | 20 | 28 | 47 | 44 | 59 | 45 | 211 | 298 | 276 | 271 |
| 567 | 326 | 367 | 471 | 486 | 447 | 368 | 351 | 183 | 283 | |
| Total Assets | 3,362 | 3,262 | 3,732 | 3,816 | 3,866 | 3,884 | 3,912 | 4,251 | 4,059 | 4,485 |
| Total Debt | 821 | 866 | 818 | 661 | 572 | 553 | 481 | 506 | 268 | 328 |
| Net Working Capital | -156 | -174 | 7 | -2 | 7 | 162 | 220 | -15 | 5 | 237 |
| Contingent Liabilities | 78 | 110 | 143 | 145 | 147 | 82 | 199 | 275 | 230 | 210 |
| Book Value per Share | 158.93 | 159.72 | 169.59 | 169.49 | 169.58 | 161.90 | 157.04 | 164.94 | 168.85 | 185.32 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 242 | 269 | 476 | 696 | 388 | 159 | 350 | 585 | 601 | 142 | |
| Cash from Investing | -149 | -248 | -480 | -535 | -248 | -129 | -299 | -545 | -320 | -126 |
| Cash from Financing | -103 | -14 | 10 | -169 | -126 | -43 | -59 | -38 | -288 | 2 |
| -10 | 7 | 7 | -8 | 14 | -13 | -8 | 2 | -6 | 18 | |
| Free Cash Flow | 242 | 40 | 20 | 696 | 128 | 91 | 305 | 133 | 264 | -47 |
| OCF / Net Profit | 10.36 | 3.32 | 1.23 | 1.29 | 3.28 | 1.67 | 2.07 | 3.07 | 1.73 | 0.40 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 1,126 | 974 | 1,239 | 1,353 | 921 | 746 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | ||||||||||
| EPS (₹) | 1.74 | 5.83 | 24.62 | 33.01 | 6.90 | 5.32 | 9.42 | 10.64 | 19.44 | 19.85 |
| Book Value (₹) | 158.93 | 159.72 | 169.59 | 169.49 | 169.58 | 161.90 | 157.04 | 164.94 | 168.85 | 185.32 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 1.20 | 0.00 | 0.00 | 0.00 | 0.00 | 1.20 | 1.50 |
| Cash EPS (₹) | 9.31 | 13.23 | 32.33 | 41.21 | 15.36 | 13.91 | 18.24 | 19.11 | 27.97 | 27.82 |
| PROFITABILITY | ||||||||||
| Operating Margin % | 8.60% | 11.03% | 19.90% | 22.17% | 11.97% | 10.03% | 10.16% | 12.33% | 13.40% | 12.94% |
| Net Margin % | 1.02% | 3.35% | 12.85% | 15.03% | 3.97% | 2.96% | 4.29% | 5.53% | 9.47% | 8.85% |
| ROE % | 1.10% | 3.72% | 15.83% | 19.86% | 4.17% | 3.29% | 5.91% | 6.61% | 11.65% | 11.21% |
| ROCE % | 3.16% | 5.41% | 14.38% | 18.53% | 6.03% | 4.87% | 7.16% | 8.08% | 11.96% | 11.60% |
| 0.69% | 2.45% | 11.05% | 14.29% | 3.08% | 2.46% | 4.33% | 4.67% | 8.38% | 8.32% | |
| EFFICIENCY | ||||||||||
| Debtor Days | 14 | 12 | 11 | 13 | 21 | 19 | 10 | 9 | 9 | 12 |
| Inventory Days | 30 | 28 | 27 | 25 | 23 | 24 | 30 | 35 | 30 | 36 |
| Payable Days | 21 | 23 | 23 | 25 | 27 | 24 | 19 | 26 | 28 | 19 |
| 24 | 17 | 14 | 13 | 17 | 20 | 20 | 18 | 12 | 28 | |
| FINANCIAL HEALTH | ||||||||||
| Debt to Equity (x) | 0.38x | 0.39x | 0.31x | 0.24x | 0.20x | 0.19x | 0.17x | 0.17x | 0.09x | 0.10x |
| Interest Coverage (x) | 1.33x | 2.18x | 5.36x | 6.41x | 2.27x | 2.30x | 3.32x | 3.31x | 7.02x | 8.68x |
| 0.72x | 0.70x | 1.01x | 1.00x | 1.01x | 1.30x | 1.35x | 0.98x | 1.01x | 1.26x | |
| GROWTH | ||||||||||
| Revenue Growth % | -27.61% | 5.85% | 35.03% | 22.24% | -17.11% | 8.15% | 22.17% | -12.34% | 6.80% | 9.15% |
| Operating Profit Growth % | -53.01% | 35.77% | 124.61% | 32.89% | -55.26% | -9.33% | 23.78% | 6.32% | 31.06% | -2.06% |
| Net Profit Growth % | 150.32% | 246.45% | 376.85% | 39.60% | -78.08% | -19.34% | 76.99% | 12.90% | 82.79% | 2.09% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 82.78% | 2.09% | |
| VALUATION | ||||||||||
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 8.54x | 8.03x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.98x | 0.86x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.72% | 0.94% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 5.33x | 5.34x |
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-12 - Prakash Industries Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-11 - Prakash Industries Limited has informed the Exchange regarding the appointment of Senior Management Personnel of the Company
2026-08-11 - Prakash Industries Limited has informed the Exchange regarding the appointment of Statutory Auditor
2026-08-11 - Prakash Industries Limited has informed the Exchange regarding a press release dated August 11, 2026, titled "Press Release".
2026-08-11 - Prakash Industries Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-04 - Prakash Industries Limited has informed the Exchange about Copy of Newspaper Publication on transfer of unclaimed dividend and equity shares to Investor Education and Protection fund
2026-07-15 - Prakash Industries Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018
2026-07-15 - Structural Digital Database
2026-06-27 - Prakash Industries Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
News
Recent coverage and analyst commentary for PRAKASH
Loading news…
AI Stock Analyst
Prakash Industries Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

