Prithvi Exchange (India) Ltd.

•

prithvifx.comBSE: -NSE: PRITHVISOF

Market Cap₹ 83 Cr.

Current Price

High / Low₹ 26 / 25

Stock P/E41.9

Book Value₹ 65

Price to Book1.49

Dividend Yield1.98 %

ROCE7.5 %

ROE5.1 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence

78%

View full sector analysis →

PROS

Company is almost debt free
Company has a healthy return on capital (ROCE) of 26.2%
Company has delivered good sales growth of 37.6% CAGR over last 5 years
Company has consistently been profitable over the last 5 years
Company has been maintaining a healthy dividend payout of 62.7%

CONS

Operating cash flow has been negative in recent years
A large part of profit comes from other income (52.2% of PBT)
Receivables are growing faster than sales - a possible quality concern
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.21x)
Valuation is stretched - P/E of 41.9 is well above its own 5-year median (17.3)
Total debt has risen sharply - up 41.4% year on year

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsTradingTrading

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	ADANIENT	3057.10	55.59	413846.54	0.04	-1461.54	-249.67	32923.98	49.92	13.30	15.57
2.	AEGISLOG	1353.10	37.96	47493.81	0.64	544.84	210.70	2356.86	37.07	19.76	30.28
3.	CPPLUS	3830.15	94.94	45310.84	0.04	142.20	332.51	1402.42	89.51	29.48	14.52
4.	PREMIERENE	974.55	26.57	44239.84	0.10	471.92	53.32	2462.59	35.25	33.72	29.03
5.	REDINGTON	393.65	18.09	30774.55	1.52	453.49	94.65	34922.47	34.57	18.96	2.03
6.	HONASA	470.95	61.70	15354.11	0.64	90.45	118.87	755.95	27.00	20.87	14.58
7.	LLOYDSENT	69.79	94.88	10653.81	0.21	109.98	-55.77	563.03	70.15	12.84	18.07
8.	SGMART	751.25	76.16	9468.39	0.00	455.80	1310.71	13085.70	1044.08	10.43	4.49
9.	MMTC	61.96	20.78	9294.00	0.00	104.24	135.52	0.68	-50.00	33.46	-1423.53
10.	ENTERO	1819.35	63.14	7918.37	0.00	52.05	72.17	1940.50	38.23	10.93	5.00
11.	EBGNG	683.00	54.67	7786.99	0.00	28.93	56.21	412.46	32.08	20.58	11.97
12.	PRITHVISOF	100.95	41.87	83.28	1.98	0.73	-34.67	1108.30	29.94	7.45	0.08

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	973	1,112	1,132	935	1,095	986	714	719	853	1,017	909	938	1,108
	973	1,109	1,128	933	1,092	985	716	721	855	1,020	912	941	1,108
Operating Profit	0	3	4	3	3	1	-1	-3	-2	-3	-3	-2	1
OPM %	0.03%	0.28%	0.35%	0.29%	0.30%	0.13%	-0.19%	-0.36%	-0.23%	-0.25%	-0.31%	-0.27%	0.06%
	0	0	0	0	0	0	0	1	0	0	1	-0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before Tax	2	5	6	5	6	4	1	0	2	2	1	-1	1
Tax %	25.64%	24.80%	25.04%	36.59%	26.64%	22.45%	23.33%	100.00%	25.17%	25.45%	18.52%	30.36%	24.62%
Net Profit	0	0	0	0	4	3	1	0	1	1	1	-0	1
	2.10	4.63	5.15	3.94	5.28	3.60	0.84	0.00	1.36	1.50	0.50	-0.47	0.89

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	10	757	1,518	3,052	4,160	3,525	3,731	3,973
	8	760	1,518	3,045	4,141	3,514	3,727	3,980
Operating Profit	2	-3	-0	7	19	11	4	-7
OPM %	22.55%	-0.40%	-0.00%	0.22%	0.45%	0.31%	0.11%	-0.18%
	1	1	1	1	1	1	1	1
Interest	0	0	0	1	1	1	1	0
Depreciation	0	0	1	1	1	1	1	1
Profit before Tax	3	-3	0	6	18	11	3	3
Tax %	27.59%	25.39%	54.55%	25.68%	28.31%	26.15%	22.87%	22.26%
Net Profit	2	-2	0	5	13	8	3	2
EPS	2.75	-2.29	0.10	5.61	15.82	9.72	3.19	—
Dividend Payout %	10.03%	0.00%	0.00%	8.91%	15.80%	20.57%	62.74%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 38%
3 Years:: 7%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: -17%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: 30%
1 Year:: 12%

RETURN ON EQUITY

10 Years:: —
5 Years:: 15%
3 Years:: 19%
Last Year:: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	8	8	8	8	8	8	8
	19	18	19	24	34	42	45
	2	2	4	6	1	4	5
Trade Payables	2	2	4	6	8	8	10
	1	1	3	7	7	8	8
Total Liabilities	33	32	37	50	59	70	76
	1	3	3	2	3	3	3
	3	4	5	5	6	8	11
	7	3	7	8	11	12	14
	0	0	0	0	6	6	9
Cash & Bank	7	8	12	20	22	32	23
	14	13	10	14	11	9	17
Total Assets	33	32	37	50	59	70	76

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2024	Mar 2025	Mar 2026
	-4	1	8	-2	-1
Cash from Investing	0	1	-0	-1	-0
Cash from Financing	1	-2	-7	1	-1
	-3	0	0	-2	-2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	71.95	71.95	71.95	72.02	72.02	72.02	72.02	72.02	72.02
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	28.05	28.05	28.05	27.98	27.98	27.98	27.98	27.98	27.98

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for PRITHVISOF

Loading news…

🤖

AI Stock Analyst

Prithvi Exchange (India) Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account