Protean e-Gov Technologies Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDConsumer Services
Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.
PROS
- Company is almost debt free
- Company has consistently been profitable over the last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.13x)
- Company has been maintaining a healthy dividend payout of 40.4%
- Stock looks reasonably valued - P/E of 24.1 is below its historical median
- Company has a consistent dividend-paying track record
CONS
- A large part of profit comes from other income (55.9% of PBT)
- Receivables are growing faster than sales - a possible quality concern
- Company has delivered a poor profit growth of 1.8% over past five years
- Operating margins have contracted to 11.6% from 21.5%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| NAUKRI | 1265.00 | 51.28 | 82025.21 | 0.66 | 490.05 | 42.93 | 880.75 | 11.37 | 5.94 | 39.10 |
| AFFLE | 1592.90 | 46.98 | 22446.25 | 0.00 | 128.44 | 21.74 | 747.16 | 20.37 | 16.86 | 22.43 |
| FSL | 251.90 | 26.65 | 17880.81 | 2.18 | 165.92 | -2.01 | 2724.88 | 22.69 | 17.26 | 16.56 |
| ECLERX | 1899.40 | 24.51 | 17863.99 | 0.05 | 1642.42 | 1060.31 | 11523.58 | 1133.05 | 40.23 | 23.02 |
| PROTEAN | 489.95 | 24.09 | 1990.24 | 2.04 | 5.86 | -75.43 | 250.96 | 19.03 | 13.19 | 4.95 |
| HGS | 384.05 | 55.50 | 1786.61 | 0.00 | -662.60 | -6037.28 | 10503.60 | 894.44 | 3.21 | -3.28 |
| ONEPOINT | 57.66 | 33.60 | 1516.09 | 0.00 | 16.31 | 72.83 | 158.32 | 129.42 | 17.04 | 22.61 |
| ALLDIGI | 801.10 | 14.28 | 1220.74 | 7.49 | 18.12 | 21.69 | 150.28 | 4.43 | 41.28 | 27.52 |
| MATRIMONY | 509.70 | 23.49 | 1053.72 | 0.98 | 19.08 | 127.14 | 130.51 | 13.16 | 21.40 | 20.06 |
| VAKRANGEE | 5.46 | 55.30 | 591.42 | 0.00 | 2.26 | -32.03 | 55.92 | -18.76 | 6.07 | 11.87 |
| SIGMA | 45.07 | 14.81 | 463.21 | 1.11 | 12.57 | 142.57 | 23.03 | 11.48 | 48.51 | 33.59 |
| SECMARK | 148.15 | 47.19 | 154.77 | 0.00 | -0.19 | 79.20 | 10.35 | 55.56 | 22.41 | 9.82 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 220 | 236 | 204 | 222 | 197 | 220 | 202 | 222 | 211 | 250 | 229 | 308 | 251 | |
| 186 | 199 | 207 | 200 | 181 | 188 | 187 | 204 | 194 | 221 | 197 | 270 | 259 | |
| Operating Profit | 34 | 36 | -3 | 22 | 15 | 32 | 16 | 18 | 16 | 29 | 32 | 38 | -8 |
| OPM % | 15.47% | 15.48% | -1.51% | 9.87% | 7.69% | 14.40% | 7.80% | 8.05% | 7.78% | 11.71% | 13.89% | 12.35% | -3.09% |
| 13 | 13 | 29 | 13 | 19 | 14 | 19 | 17 | 29 | 15 | 10 | 15 | 15 | |
| Interest | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 3 |
| Depreciation | 5 | 5 | 6 | 11 | 7 | 7 | 6 | 8 | 11 | 10 | 11 | 14 | 18 |
| Profit before Tax | 42 | 43 | 19 | 24 | 27 | 38 | 29 | 25 | 32 | 32 | 29 | 36 | 8 |
| Tax % | 22.79% | 24.26% | 21.29% | 17.95% | 22.18% | 25.37% | 19.60% | 19.18% | 26.32% | 25.53% | 23.52% | 16.56% | 23.30% |
| Net Profit | 0 | 0 | 0 | 0 | 21 | 28 | 23 | 20 | 24 | 24 | 22 | 30 | 6 |
| 7.97 | 8.11 | 3.76 | 4.77 | 5.21 | 6.93 | 5.66 | 5.04 | 5.88 | 5.88 | 5.55 | 7.49 | 1.44 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 756 | 716 | 603 | 691 | 742 | 882 | 841 | 998 | 1,038 | |
| 589 | 568 | 518 | 567 | 624 | 793 | 770 | 882 | 947 | |
| Operating Profit | 167 | 148 | 85 | 124 | 118 | 89 | 71 | 116 | 91 |
| OPM % | 22.07% | 20.63% | 14.07% | 17.92% | 15.89% | 10.14% | 8.42% | 11.58% | 8.80% |
| 35 | 39 | 49 | 79 | 42 | 68 | 78 | 68 | 55 | |
| Interest | 0 | 2 | 1 | 0 | 1 | 2 | 2 | 7 | 8 |
| Depreciation | 20 | 27 | 17 | 17 | 18 | 27 | 28 | 47 | 53 |
| Profit before Tax | 182 | 158 | 116 | 186 | 140 | 128 | 118 | 130 | 106 |
| Tax % | 31.57% | 22.69% | 20.53% | 22.46% | 23.77% | 23.91% | 21.93% | 22.77% | 21.71% |
| Net Profit | 124 | 122 | 92 | 144 | 107 | 97 | 92 | 101 | 83 |
| EPS | 30.99 | 30.41 | 23.00 | 35.75 | 26.48 | 24.05 | 22.80 | 24.76 | — |
| Dividend Payout % | 20.92% | 32.81% | 191.58% | 28.06% | 37.76% | 41.58% | 43.86% | 40.38% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 11%
- 3 Years:
- 10%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 2%
- 3 Years:
- -2%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -45%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 13%
- 3 Years:
- 10%
- Last Year:
- 10%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 40 | 40 | 40 | 40 | 40 | 40 | 41 | 41 |
| 623 | 709 | 623 | 746 | 814 | 871 | 931 | 1,002 | |
| 3 | 8 | 3 | 9 | 4 | 12 | 60 | 70 | |
| Trade Payables | 90 | 89 | 99 | 96 | 132 | 120 | 103 | 136 |
| 93 | 91 | 89 | 78 | 94 | 120 | 157 | 204 | |
| Total Liabilities | 849 | 937 | 853 | 968 | 1,083 | 1,164 | 1,293 | 1,452 |
| 135 | 63 | 56 | 65 | 63 | 86 | 153 | 167 | |
| Capital Work in Progress | 5 | 5 | 1 | 1 | 0 | 0 | 0 | 2 |
| 373 | 406 | 285 | 364 | 529 | 550 | 661 | 638 | |
| 0 | 0 | 0 | 0 | 0 | 189 | 144 | 205 | |
| Cash & Bank | 55 | 50 | 115 | 234 | 138 | 151 | 136 | 187 |
| 281 | 413 | 395 | 305 | 354 | 187 | 199 | 255 | |
| Total Assets | 849 | 937 | 853 | 968 | 1,083 | 1,164 | 1,293 | 1,452 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 186 | 104 | 132 | 142 | 180 | 58 | 193 | 78 | |
| Cash from Investing | -103 | -13 | 116 | 73 | -282 | 19 | -159 | -14 |
| Cash from Financing | -31 | -39 | -183 | -34 | -44 | -47 | -42 | -54 |
| -7 | 2 | 32 | 133 | -190 | 29 | -8 | 10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-10 - PROTEAN: Protean eGov Technologies Limited has informed the Exchange regarding 'Allotment of Equity Shares under ESOP Plan'.
2026-09-08 - Protean eGov Technologies Limited has informed the Exchange about Schedule of meet
2026-08-29 - Protean eGov Technologies Limited has informed the Exchange about Newspaper Publication of 31st Annual General Meeting and remote e-voting
2026-08-28 - Protean eGov Technologies Limited has informed the Exchange about letter to shareholders providing weblink for Integrated Annual Report for FY25-26
2026-08-28 - Protean eGov Technologies Limited has informed the Exchange regarding 31st Notice of Annual General Meeting to be held on September 22, 2026
2026-08-21 - Protean eGov Technologies Limited has informed the Exchange about Copy of Newspaper Publication w.r.t. Notice convening 31st AGM of the Company
2026-08-17 - Protean eGov Technologies Limited has informed the Exchange about Awarding of order(s)/contract(s)
2026-08-17 - Protean eGov Technologies Limited has informed the Exchange about Communication to Shareholders - Tax Deduction at Source (TDS) / Withholding Tax on Final Dividend for FY 2025-26s
2026-08-17 - Protean eGov Technologies Limited has submitted the Exchange a copy Srutinizers report and e-voting results for Postal Ballot Activity
News
Recent coverage and analyst commentary for PROTEAN
Loading news…
AI Stock Analyst
Protean e-Gov Technologies Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account