5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Protean e-Gov Technologies Ltd.

•
proteantech.inBSE: 544021NSE: PROTEAN
Market Cap₹ 2,002 Cr.
Current Price
High / Low₹ 940 / 444
Stock P/E27.1
Book Value₹ 258
Price to Book1.74
Dividend Yield2.03 %
ROCE12.5 %
ROE9.3 %
Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Consumer Services

Buy

Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.

Confidence
73%
View full sector analysis →

PROS

  • Company is almost debt free
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.18x)
  • Company has been maintaining a healthy dividend payout of 43.1%
  • Company has a consistent dividend-paying track record
  • Stock looks reasonably valued - P/E of 27.1 is below its historical median
  • Company generates healthy free cash flow

CONS

  • A large part of profit comes from other income (59.6% of PBT)
  • Recent results are weak - TTM profit is down 20.5% versus prior year
  • Receivables are growing faster than sales - a possible quality concern
  • Company has delivered a poor profit growth of 0.4% over past five years
  • Operating margins have contracted to 10.8% from 21.6%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer ServicesITBPO/ITeS
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.NAUKRI1265.0051.2882025.210.66490.0542.93880.7511.375.9439.10
2.AFFLE1586.4046.7922354.650.00128.4421.74747.1620.3716.8622.43
3.FSL254.8026.9518084.932.16165.92-2.012724.8822.6917.2616.56
4.ECLERX1917.5524.7418034.700.051642.421060.3111523.581133.0540.2323.02
5.PROTEAN492.9024.242002.222.035.86-75.43250.9619.0313.194.95
6.HGS384.6055.581789.170.00-662.60-6037.2810503.60894.443.21-3.28
7.ONEPOINT58.0433.821526.090.0016.3172.83158.32129.4217.0422.61
8.ALLDIGI803.2514.321224.027.4718.1221.69150.284.4341.2827.52
9.MATRIMONY512.1023.611058.680.9819.08127.14130.5113.1621.4020.06
10.VAKRANGEE5.5356.01599.010.002.26-32.0355.92-18.766.0711.87
11.SIGMA45.9615.10472.351.0912.57142.5723.0311.4848.5133.59
12.SECMARK142.4545.37148.820.00-0.1979.2010.3555.5622.419.82
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
220235203222196219202224210250228309250
185198206199181187186207191218198282258
Operating Profit3537-3231532161619323126-8
OPM %15.88%15.92%-1.38%10.26%7.88%14.68%8.04%7.25%8.94%12.68%13.49%8.49%-3.14%
13132913201516172915111516
Interest0011000122223
Depreciation5561177681110111417
Profit before Tax4244202528402724353529258
Tax %22.38%23.77%21.07%17.09%21.68%23.80%21.08%19.95%24.33%24.34%24.56%21.69%22.94%
Net Profit3334152022312119262622206
8.168.333.815.065.377.545.175.206.546.465.344.921.47

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
6168987567166036917428818419961,037
448717589568518567623788771889956
Operating Profit16818116714885124119927010781
OPM %27.33%20.12%22.09%20.65%14.11%17.95%16.04%10.49%8.38%10.78%7.79%
2227353849794168786956
Interest00021012278
Depreciation611202717171827284652
Profit before Tax18419718215711618614113111912497
Tax %33.80%31.12%31.53%22.91%20.21%22.45%23.67%23.35%21.91%23.84%23.59%
Net Profit12213612412192144108100939474
EPS30.4333.8831.0330.2423.0635.7226.6124.8122.8323.22—
Dividend Payout %21.36%19.19%20.89%33.00%191.01%28.07%37.58%40.31%43.80%43.07%—

COMPOUNDED SALES GROWTH

10 Years:
8%
5 Years:
11%
3 Years:
10%

COMPOUNDED PROFIT GROWTH

10 Years:
1%
5 Years:
0%
3 Years:
-4%

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
—
1 Year:
-46%

RETURN ON EQUITY

10 Years:
17%
5 Years:
13%
3 Years:
10%
Last Year:
9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Aug 28

₹ 1

Rs.10.0000 per share(100%)Final Dividend

2025

Aug 29

₹ 1

Rs.10.0000 per share(100%)Final Dividend

2024

Sep 6

₹ 1

Rs.10.0000 per share(100%) Final Dividend

2026

Aug 17

₹ 1

Rs.10.0000 per share(100%)Final Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital40404040404040404141
4255296237096237468158759361,001
0038394126070
Trade Payables657490899996132120106141
125979392897894120157202
Total Liabilities6567408499388549691,0841,1671,3001,455
511361356457656386150164
Capital Work in Progress44655110002
237287373406288375540563674649
0000000189145203
Cash & Bank63525550112223128143130181
261259281413396306353186202256
Total Assets6567408499388549691,0841,1671,3001,455

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
1761631861041321421816019585
Cash from Investing-62-78-103-1311275-28316-161-21
Cash from Financing-31-31-31-39-183-34-44-47-42-54
31-11-7229136-18929-810

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters0.000.000.000.000.000.000.000.000.00
1.603.636.827.825.704.694.465.542.93
30.0728.8430.0627.7824.7421.6721.4421.2321.14
Government0.000.000.000.000.000.000.000.000.00
61.3264.4660.0261.3266.4870.5671.0270.1672.86

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-10
Updates

2026-09-10 - PROTEAN: Protean eGov Technologies Limited has informed the Exchange regarding 'Allotment of Equity Shares under ESOP Plan'.

2026-09-08
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-08 - Protean eGov Technologies Limited has informed the Exchange about Schedule of meet

2026-08-29
Copy of Newspaper Publication

2026-08-29 - Protean eGov Technologies Limited has informed the Exchange about Newspaper Publication of 31st Annual General Meeting and remote e-voting

2026-08-28
General Updates

2026-08-28 - Protean eGov Technologies Limited has informed the Exchange about letter to shareholders providing weblink for Integrated Annual Report for FY25-26

2026-08-28
Shareholders meeting

2026-08-28 - Protean eGov Technologies Limited has informed the Exchange regarding 31st Notice of Annual General Meeting to be held on September 22, 2026

2026-08-21
Copy of Newspaper Publication

2026-08-21 - Protean eGov Technologies Limited has informed the Exchange about Copy of Newspaper Publication w.r.t. Notice convening 31st AGM of the Company

2026-08-17
Awarding of order(s)/contract(s)

2026-08-17 - Protean eGov Technologies Limited has informed the Exchange about Awarding of order(s)/contract(s)

2026-08-17
General Updates

2026-08-17 - Protean eGov Technologies Limited has informed the Exchange about Communication to Shareholders - Tax Deduction at Source (TDS) / Withholding Tax on Final Dividend for FY 2025-26s

2026-08-17
Shareholders meeting

2026-08-17 - Protean eGov Technologies Limited has submitted the Exchange a copy Srutinizers report and e-voting results for Postal Ballot Activity

News

Recent coverage and analyst commentary for PROTEAN

Loading news…

🤖

AI Stock Analyst

Protean e-Gov Technologies Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login