5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Protean e-Gov Technologies Ltd.

•
proteantech.inBSE: 544021NSE: PROTEAN
Market Cap₹ 1,990 Cr.
Current Price
High / Low₹ 940 / 444
Stock P/E24.1
Book Value₹ 258
Price to Book1.74
Dividend Yield2.04 %
ROCE13.2 %
ROE10.0 %
Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Consumer Services

Buy

Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.

Confidence
73%
View full sector analysis →

PROS

  • Company is almost debt free
  • Company has consistently been profitable over the last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.13x)
  • Company has been maintaining a healthy dividend payout of 40.4%
  • Stock looks reasonably valued - P/E of 24.1 is below its historical median
  • Company has a consistent dividend-paying track record

CONS

  • A large part of profit comes from other income (55.9% of PBT)
  • Receivables are growing faster than sales - a possible quality concern
  • Company has delivered a poor profit growth of 1.8% over past five years
  • Operating margins have contracted to 11.6% from 21.5%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer ServicesITBPO/ITeS
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.NAUKRI1265.0051.2882025.210.66490.0542.93880.7511.375.9439.10
2.AFFLE1592.9046.9822446.250.00128.4421.74747.1620.3716.8622.43
3.FSL251.9026.6517880.812.18165.92-2.012724.8822.6917.2616.56
4.ECLERX1899.4024.5117863.990.051642.421060.3111523.581133.0540.2323.02
5.PROTEAN489.9524.091990.242.045.86-75.43250.9619.0313.194.95
6.HGS384.0555.501786.610.00-662.60-6037.2810503.60894.443.21-3.28
7.ONEPOINT57.6633.601516.090.0016.3172.83158.32129.4217.0422.61
8.ALLDIGI801.1014.281220.747.4918.1221.69150.284.4341.2827.52
9.MATRIMONY509.7023.491053.720.9819.08127.14130.5113.1621.4020.06
10.VAKRANGEE5.4655.30591.420.002.26-32.0355.92-18.766.0711.87
11.SIGMA45.0714.81463.211.1112.57142.5723.0311.4848.5133.59
12.SECMARK148.1547.19154.770.00-0.1979.2010.3555.5622.419.82
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
220236204222197220202222211250229308251
186199207200181188187204194221197270259
Operating Profit3436-3221532161816293238-8
OPM %15.47%15.48%-1.51%9.87%7.69%14.40%7.80%8.05%7.78%11.71%13.89%12.35%-3.09%
13132913191419172915101515
Interest0011000122223
Depreciation5561177681110111418
Profit before Tax4243192427382925323229368
Tax %22.79%24.26%21.29%17.95%22.18%25.37%19.60%19.18%26.32%25.53%23.52%16.56%23.30%
Net Profit000021282320242422306
7.978.113.764.775.216.935.665.045.885.885.557.491.44

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
7567166036917428828419981,038
589568518567624793770882947
Operating Profit16714885124118897111691
OPM %22.07%20.63%14.07%17.92%15.89%10.14%8.42%11.58%8.80%
353949794268786855
Interest021012278
Depreciation202717171827284753
Profit before Tax182158116186140128118130106
Tax %31.57%22.69%20.53%22.46%23.77%23.91%21.93%22.77%21.71%
Net Profit12412292144107979210183
EPS30.9930.4123.0035.7526.4824.0522.8024.76—
Dividend Payout %20.92%32.81%191.58%28.06%37.76%41.58%43.86%40.38%—

COMPOUNDED SALES GROWTH

10 Years:
—
5 Years:
11%
3 Years:
10%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
2%
3 Years:
-2%

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
—
1 Year:
-45%

RETURN ON EQUITY

10 Years:
—
5 Years:
13%
3 Years:
10%
Last Year:
10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Aug 28

₹ 1

Rs.10.0000 per share(100%)Final Dividend

2025

Aug 29

₹ 1

Rs.10.0000 per share(100%)Final Dividend

2024

Sep 6

₹ 1

Rs.10.0000 per share(100%) Final Dividend

2026

Aug 17

₹ 1

Rs.10.0000 per share(100%)Final Dividend

Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital4040404040404141
6237096237468148719311,002
38394126070
Trade Payables90899996132120103136
9391897894120157204
Total Liabilities8499378539681,0831,1641,2931,452
1356356656386153167
Capital Work in Progress55110002
373406285364529550661638
00000189144205
Cash & Bank5550115234138151136187
281413395305354187199255
Total Assets8499378539681,0831,1641,2931,452

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
1861041321421805819378
Cash from Investing-103-1311673-28219-159-14
Cash from Financing-31-39-183-34-44-47-42-54
-7232133-19029-810

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters0.000.000.000.000.000.000.000.000.00
1.603.636.827.825.704.694.465.542.93
30.0728.8430.0627.7824.7421.6721.4421.2321.14
Government0.000.000.000.000.000.000.000.000.00
61.3264.4660.0261.3266.4870.5671.0270.1672.86

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-10
Updates

2026-09-10 - PROTEAN: Protean eGov Technologies Limited has informed the Exchange regarding 'Allotment of Equity Shares under ESOP Plan'.

2026-09-08
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-08 - Protean eGov Technologies Limited has informed the Exchange about Schedule of meet

2026-08-29
Copy of Newspaper Publication

2026-08-29 - Protean eGov Technologies Limited has informed the Exchange about Newspaper Publication of 31st Annual General Meeting and remote e-voting

2026-08-28
General Updates

2026-08-28 - Protean eGov Technologies Limited has informed the Exchange about letter to shareholders providing weblink for Integrated Annual Report for FY25-26

2026-08-28
Shareholders meeting

2026-08-28 - Protean eGov Technologies Limited has informed the Exchange regarding 31st Notice of Annual General Meeting to be held on September 22, 2026

2026-08-21
Copy of Newspaper Publication

2026-08-21 - Protean eGov Technologies Limited has informed the Exchange about Copy of Newspaper Publication w.r.t. Notice convening 31st AGM of the Company

2026-08-17
Awarding of order(s)/contract(s)

2026-08-17 - Protean eGov Technologies Limited has informed the Exchange about Awarding of order(s)/contract(s)

2026-08-17
General Updates

2026-08-17 - Protean eGov Technologies Limited has informed the Exchange about Communication to Shareholders - Tax Deduction at Source (TDS) / Withholding Tax on Final Dividend for FY 2025-26s

2026-08-17
Shareholders meeting

2026-08-17 - Protean eGov Technologies Limited has submitted the Exchange a copy Srutinizers report and e-voting results for Postal Ballot Activity

News

Recent coverage and analyst commentary for PROTEAN

Loading news…

🤖

AI Stock Analyst

Protean e-Gov Technologies Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login