Prism Johnson Ltd.

•

prismjohnson.inBSE: 500338NSE: PRSMJOHNSN

Market Cap₹ 5,670 Cr.

Current Price

High / Low₹ 176 / 97

Stock P/E40.0

Book Value₹ 33

Price to Book4.08

Dividend Yield0.00 %

ROCE9.2 %

ROE3.7 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Construction Materials

Buy

Construction materials remain supported by healthy building activity. Core industries cement growth accelerated to 13.1% YoY (2026-07), while finished steel consumption was 8.0% YoY (2026-06); steel output itself was softer at 2.9% YoY (2026-07). FPI positioning is still mildly negative at INR -497 crore over 3 months to 2026-08-31, but the fundamental demand backdrop remains constructive.

Confidence

69%

View full sector analysis →

PROS

Latest quarter profit grew 1029.4% YoY, showing strong momentum
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 5.04x)
Stock looks reasonably valued - P/E of 40.0 is below its historical median
Company generates healthy free cash flow

CONS

Recent results are weak - TTM profit is down 47.7% versus prior year
A large part of profit comes from other income (53.3% of PBT)
Company has a low return on capital employed of 10.0%
Company has a low return on equity of 8.5% over last 3 years
Interest coverage is weak at 1.6x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Construction MaterialsConstruction MaterialsCement & Construction Materials

Part ofNIFTY MICROCAP250 NIFTY TOTAL MKT

S.No.	Name
1.	ULTRACEMCO	10896.00	37.60	321082.42	2.20	2603.72	17.24	24648.20	15.85	13.25	20.35
2.	AMBUJACEM	396.05	22.49	98411.18	0.51	660.00	-31.93	9500.00	-7.67	6.24	16.78
3.	SHREECEM	22911.30	50.71	82665.68	0.65	531.12	-17.48	6233.13	18.03	10.61	20.41
4.	JKCEMENT	4989.80	40.78	38555.31	0.40	274.62	-15.31	4031.72	20.26	14.89	16.07
5.	DALBHARAT	1734.10	34.86	32525.81	0.52	192.00	-51.39	3890.00	6.99	8.15	20.69
6.	ACC	1257.80	12.37	23619.88	0.60	147.00	-60.84	5808.00	-4.59	11.60	7.90
7.	RAMCOCEM	865.45	31.71	20449.92	0.29	31.24	-63.06	2273.05	9.60	10.75	13.49
8.	JSWCEMENT	120.85	21.67	16476.27	0.41	153.43	111.23	1896.41	21.58	-4.21	16.41
9.	NUVOCO	335.15	31.01	11970.09	0.00	159.63	19.88	3128.71	8.91	7.11	18.16
10.	INDIACEM	351.65	117.82	10897.54	0.00	26.85	120.20	1019.42	-0.52	0.30	15.28
11.	STARCEMENT	191.50	20.94	7740.05	0.52	73.91	-24.71	942.89	3.39	8.42	20.63
12.	PRSMJOHNSN	112.65	32.48	5670.31	0.00	112.70	2126.98	1835.23	-3.17	10.97	12.21

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,787	1,646	1,650	1,947	1,630	1,517	1,623	1,928	1,763	1,704	1,719	2,069	1,817
	1,666	1,578	1,525	1,845	1,497	1,479	1,595	1,757	1,608	1,538	1,589	1,921	1,753
Operating Profit	120	68	125	103	133	37	28	171	154	166	130	149	65
OPM %	6.74%	4.13%	7.58%	5.27%	8.19%	2.46%	1.71%	8.86%	8.76%	9.73%	7.55%	7.19%	3.55%
	14	256	3	9	15	13	89	160	10	19	120	-68	-10
Interest	43	38	44	46	49	52	51	49	42	40	42	36	34
Depreciation	83	85	90	113	102	104	107	118	119	123	121	118	114
Profit before Tax	14	206	2	-27	-1	-100	-32	175	11	33	103	-55	121
Tax %	25.16%	13.54%	27.94%	99.44%	22.95%	22.19%	250.90%	24.03%	25.18%	45.43%	25.12%	13.82%	22.26%
Net Profit	10	178	2	-0	-0	-78	48	133	8	18	77	-47	94
	0.20	3.54	0.04	0.00	-0.01	-1.55	0.95	2.64	0.17	0.35	1.53	-0.94	1.87

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	5,021	5,408	5,956	5,579	5,035	5,569	6,711	7,069	6,726	7,307	7,309
	4,735	5,025	5,396	5,054	4,414	5,044	6,310	6,676	6,325	6,652	6,800
Operating Profit	286	384	560	525	622	525	401	393	401	655	509
OPM %	5.69%	7.09%	9.40%	9.40%	12.35%	9.42%	5.98%	5.56%	5.96%	8.96%	6.96%
	90	66	9	17	31	101	28	350	278	82	62
Interest	187	192	179	234	197	176	175	176	205	164	152
Depreciation	160	153	160	214	253	275	338	371	431	481	475
Profit before Tax	28	105	230	93	204	174	-84	195	43	92	202
Tax %	37.75%	32.98%	36.54%	72.91%	1.88%	23.47%	30.08%	2.67%	-139.77%	39.11%	29.78%
Net Profit	18	70	146	25	200	133	-59	190	102	56	142
EPS	0.35	1.40	2.90	0.50	3.97	2.65	-1.17	3.78	2.03	1.11	—
Dividend Payout %	0.00%	0.00%	17.24%	199.28%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 3%
5 Years:: 8%
3 Years:: 3%

COMPOUNDED PROFIT GROWTH

10 Years:: 21%
5 Years:: -22%
3 Years:: —

STOCK PRICE CAGR

10 Years:: 1%
5 Years:: -2%
3 Years:: -6%
1 Year:: -22%

RETURN ON EQUITY

10 Years:: 8%
5 Years:: 6%
3 Years:: 8%
Last Year:: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	503	503	503	503	503	503	503	503	503	503
	452	522	639	438	636	766	702	888	988	1,041
	1,856	1,688	1,813	2,489	1,925	1,732	2,213	2,372	2,045	1,861
Trade Payables	745	735	791	716	965	1,154	979	1,051	1,099	1,103
	489	698	632	836	910	908	770	868	1,022	1,129
Total Liabilities	4,046	4,147	4,378	4,983	4,939	5,062	5,168	5,682	5,656	5,638
	1,989	2,013	2,035	2,394	2,551	2,548	2,506	2,831	2,826	2,787
Capital Work in Progress	31	21	44	257	32	114	137	121	118	44
	382	416	440	188	280	326	376	401	469	180
	400	432	501	585	470	665	621	714	654	588
	0	0	0	0	0	0	0	648	662	753
Cash & Bank	67	60	55	378	489	301	313	481	454	540
	1,177	1,206	1,304	1,180	1,116	1,107	1,215	486	474	746
Total Assets	4,046	4,147	4,378	4,983	4,939	5,062	5,168	5,682	5,656	5,638

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	548	489	541	556	1,214	518	612	454	768	536
Cash from Investing	-168	-194	-246	-587	-127	-246	-337	51	-249	-226
Cash from Financing	-396	-264	-254	134	-861	-384	-284	-342	-544	-225
	-21	1	-3	67	221	-95	5	163	-26	85

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.87	74.87	74.87	74.87	74.87	74.87	74.87	74.87	74.87
	3.63	3.67	3.76	3.42	3.42	3.47	3.53	3.55	2.74
	5.94	6.02	5.32	5.57	5.62	6.08	6.23	6.04	6.45
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	15.56	15.43	16.05	16.14	16.09	15.57	15.37	15.53	15.94

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-07

Pendency of Litigation(s)/dispute(s) or the outcome impacting the Company

2026-09-07 - Prism Johnson Limited has informed the Exchange about Pendency of Litigation(s)/dispute(s) or the outcome impacting the Company - Update on ongoing litigation

2026-09-07

Pendency of Litigation(s)/dispute(s) or the outcome impacting the Company

2026-09-07 - Prism Johnson Limited has informed the Exchange about Pendency of Litigation(s)/dispute(s) or the outcome impacting the Company - Update on ongoing litigation.

2026-08-28

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-28 - Prism Johnson Limited has informed the Exchange about Schedule of meet

2026-08-27

Credit Rating

2026-08-27 - Prism Johnson Limited has informed the Exchange about Credit Rating

2026-08-21

Copy of Newspaper Publication

2026-08-21 - Prism Johnson Limited has informed the Exchange about Copy of Newspaper Publication - Special Window for transfer-cum-dematerialisation of physical shares

2026-08-18

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-18 - Prism Johnson Limited has informed the Exchange about Schedule of meet

2026-08-18

Bagging/Receiving of orders/contracts

2026-08-18 - Prism Johnson Limited has informed the Exchange about Bagging/Receiving of orders/contracts for supply of coal by subsidiaries of Coal India Limited.

2026-08-08

Shareholders meeting

2026-08-08 - Prism Johnson Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 07, 2026. Further, the company has informed the Exchange regarding voting results.

2026-08-07

Shareholders meeting

2026-08-07 - Prism Johnson Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 07, 2026

News

Recent coverage and analyst commentary for PRSMJOHNSN

Loading news…

🤖

AI Stock Analyst

Prism Johnson Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

ULTRACEMCO

10896.00

37.60

321082.42

2.20

2603.72

17.24

24648.20

15.85

13.25

20.35

AMBUJACEM

396.05

22.49

98411.18

0.51

660.00

-31.93

9500.00

-7.67

6.24

16.78

SHREECEM

22911.30

50.71

82665.68

0.65

531.12

-17.48

6233.13

18.03

10.61

20.41

JKCEMENT

4989.80

40.78

38555.31

0.40

274.62

-15.31

4031.72

20.26

14.89

16.07

DALBHARAT

1734.10

34.86

32525.81

0.52

192.00

-51.39

3890.00

6.99

8.15

20.69

ACC

1257.80

12.37

23619.88

0.60

147.00

-60.84

5808.00

-4.59

11.60

7.90

RAMCOCEM

865.45

31.71

20449.92

0.29

31.24

-63.06

2273.05

9.60

10.75

13.49

JSWCEMENT

120.85

21.67

16476.27

0.41

153.43

111.23

1896.41

21.58

-4.21

16.41

NUVOCO

335.15

31.01

11970.09

0.00

159.63

19.88

3128.71

8.91

7.11

18.16

INDIACEM

351.65

117.82

10897.54

0.00

26.85

120.20

1019.42

-0.52

0.30

15.28

STARCEMENT

191.50

20.94

7740.05

0.52

73.91

-24.71

942.89

3.39

8.42

20.63

PRSMJOHNSN

112.65

32.48

5670.31

0.00

112.70

2126.98

1835.23

-3.17

10.97

12.21

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

1,787

1,646

1,650

1,947

1,630

1,517

1,623

1,928

1,763

1,704

1,719

2,069

1,817

1,666

1,578

1,525

1,845

1,497

1,479

1,595

1,757

1,608

1,538

1,589

1,921

1,753

Operating Profit

120

125

103

133

171

154

166

130

149

OPM %

6.74%

4.13%

7.58%

5.27%

8.19%

2.46%

1.71%

8.86%

8.76%

9.73%

7.55%

7.19%

3.55%

256

160

120

-68

-10

Interest

Depreciation

113

102

104

107

118

119

123

121

118

114

Profit before Tax

206

-27

-1

-100

-32

175

103

-55

121

Tax %

25.16%

13.54%

27.94%

99.44%

22.95%

22.19%

250.90%

24.03%

25.18%

45.43%

25.12%

13.82%

22.26%

Net Profit

178

-0

-78

133

-47

0.20

3.54

0.04

0.00

-0.01

-1.55

0.95

2.64

0.17

0.35

1.53

-0.94

1.87

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

5,021

5,408

5,956

5,579

5,035

5,569

6,711

7,069

6,726

7,307

7,309

4,735

5,025

5,396

5,054

4,414

5,044

6,310

6,676

6,325

6,652

6,800

Operating Profit

286

384

560

525

622

525

401

393

401

655

509

OPM %

5.69%

7.09%

9.40%

12.35%

9.42%

5.98%

5.56%

5.96%

8.96%

6.96%

101

350

278

Interest

187

192

179

234

197

176

175

176

205

164

152

Depreciation

160

153

160

214

253

275

338

371

431

481

475

Profit before Tax

105

230

204

174

-84

195

202

Tax %

37.75%

32.98%

36.54%

72.91%

1.88%

23.47%

30.08%

2.67%

-139.77%

39.11%

29.78%

Net Profit

146

200

133

-59

190

102

142

EPS

0.35

1.40

2.90

0.50

3.97

2.65

-1.17

3.78

2.03

1.11

—

Dividend Payout %

0.00%

17.24%

199.28%

0.00%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

503

452

522

639

438

636

766

702

888

988

1,041

1,856

1,688

1,813

2,489

1,925

1,732

2,213

2,372

2,045

1,861

Trade Payables

745

735

791

716

965

1,154

979

1,051

1,099

1,103

489

698

632

836

910

908

770

868

1,022

1,129

Total Liabilities

4,046

4,147

4,378

4,983

4,939

5,062

5,168

5,682

5,656

5,638

1,989

2,013

2,035

2,394

2,551

2,548

2,506

2,831

2,826

2,787

Capital Work in Progress

257

114

137

121

118

382

416

440

188

280

326

376

401

469

180

400

432

501

585

470

665

621

714

654

588

648

662

753

Cash & Bank

378

489

301

313

481

454

540

1,177

1,206

1,304

1,180

1,116

1,107

1,215

486

474

746

Total Assets

4,046

4,147

4,378

4,983

4,939

5,062

5,168

5,682

5,656

5,638

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

548

489

541

556

1,214

518

612

454

768

536

Cash from Investing

-168

-194

-246

-587

-127

-246

-337

-249

-226

Cash from Financing

-396

-264

-254

134

-861

-384

-284

-342

-544

-225

-21

-3

221

-95

163

-26

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

74.87

3.63

3.67

3.76

3.42

3.47

3.53

3.55

2.74

5.94

6.02

5.32

5.57

5.62

6.08

6.23

6.04

6.45

Government

0.00

15.56

15.43

16.05

16.14

16.09

15.57

15.37

15.53

15.94

Prism Johnson Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Prism Johnson Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI