Ramky Infrastructure Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2025 • Construction Business Segment: 67.1% • Developer Business Segment: 32.9%
AI Sector View
AI GENERATEDConstruction
Construction fundamentals are strong, led by government and infrastructure spending. Capital expenditure was up 66% YoY (2026-06), cement output grew 13.1% YoY (2026-07), and the sector also benefits from improving housing and GFCF conditions. FPI flows turned supportive with INR 1720 crore net inflow over 3 months to 2026-08-31 from INR -9439 crore in the prior 3 months, reinforcing the positive view.
PROS
- Company has a good return on equity (ROE) track record: 3 Years ROE 56.3%
- Company has a healthy return on capital (ROCE) of 34.8%
- Company has consistently been profitable over the last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.99x)
- Working capital cycle has improved - days down from 27 to -33
- Company generates healthy free cash flow
CONS
- A large part of profit comes from other income (50.1% of PBT)
- Operating margins have contracted to 16.4% from 36.1%
- Though reporting repeated profits, the company pays out little dividend (0.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| LT | 3915.00 | 32.47 | 538651.57 | 0.97 | 4988.03 | 15.51 | 67941.74 | 6.69 | 15.98 | 12.00 |
| RVNL | 205.00 | 47.52 | 42742.91 | 0.35 | 159.52 | 18.73 | 4321.23 | 10.55 | 10.81 | 4.41 |
| KPIL | 1435.05 | 21.56 | 24506.71 | 0.77 | 311.53 | 45.85 | 6407.97 | 3.84 | 18.95 | 8.77 |
| IRB | 19.64 | 24.86 | 23721.19 | 1.32 | 3062.70 | 1412.58 | 21372.72 | 918.25 | 7.72 | 53.93 |
| CEMPRO | 1244.10 | 35.53 | 21372.09 | 0.24 | 140.83 | 2.64 | 2720.92 | 7.02 | 33.53 | 10.09 |
| ENGINERSIN | 269.20 | 19.30 | 15130.18 | 1.86 | 157.94 | 141.49 | 819.84 | -5.80 | 30.94 | 20.61 |
| TECHNOE | 972.50 | 26.24 | 11310.13 | 0.72 | 93.33 | -31.44 | 630.34 | 19.84 | 14.86 | 15.79 |
| WELENT | 782.75 | 35.45 | 10834.34 | 0.38 | 56.36 | -44.29 | 773.72 | -8.44 | 16.44 | 19.49 |
| KEC | 406.45 | 19.54 | 10819.70 | 1.35 | 72.62 | -41.72 | 5023.54 | 0.01 | 16.35 | 5.79 |
| IRCON | 113.20 | 20.33 | 10646.64 | 1.68 | 92.03 | -43.92 | 1955.83 | 9.49 | 10.15 | 9.81 |
| AFCONS | 253.95 | 64.55 | 9339.89 | 0.79 | 303.00 | 120.52 | 26710.00 | 692.49 | 12.88 | 9.42 |
| RAMKY | 331.50 | 9.72 | 2293.91 | 0.30 | 38.80 | -49.64 | 471.23 | 24.26 | 17.97 | 6.12 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 557 | 582 | 441 | 581 | 569 | 527 | 459 | 489 | 379 | 472 | 489 | 507 | 471 | |
| 400 | 401 | 364 | 486 | 453 | 399 | 369 | 487 | 303 | 389 | 413 | 511 | 488 | |
| Operating Profit | 157 | 181 | 77 | 95 | 116 | 129 | 90 | 2 | 76 | 83 | 76 | -4 | -17 |
| OPM % | 28.20% | 31.04% | 17.45% | 16.43% | 20.40% | 24.40% | 19.52% | 0.37% | 20.00% | 17.54% | 15.53% | -0.83% | -3.64% |
| 37 | 41 | 40 | 43 | 36 | 36 | 40 | 55 | 61 | 57 | 62 | 74 | 72 | |
| Interest | 40 | 46 | 45 | 28 | 29 | 30 | 26 | 35 | 22 | 18 | 18 | 16 | 37 |
| Depreciation | 11 | 12 | 12 | 13 | 12 | 13 | 13 | 13 | 14 | 15 | 15 | 14 | 9 |
| Profit before Tax | 143 | 164 | 59 | 97 | 111 | 122 | 90 | 8 | 101 | 108 | 105 | 40 | 55 |
| Tax % | 26.41% | 26.26% | 36.55% | 40.97% | 35.82% | 31.82% | 33.85% | 244.83% | 23.60% | 29.68% | 25.97% | -29.17% | 29.69% |
| Net Profit | 0 | 0 | 0 | 0 | 71 | 83 | 60 | -33 | 77 | 76 | 78 | 52 | 39 |
| 14.64 | 16.28 | 5.27 | 8.29 | 9.77 | 11.30 | 8.15 | -1.94 | 10.75 | 10.87 | 11.35 | 6.21 | 5.68 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,048 | 1,719 | 1,578 | 1,749 | 1,387 | 1,056 | 1,459 | 1,705 | 2,161 | 2,045 | 1,938 | |
| 2,122 | 1,601 | 1,568 | 1,574 | 1,432 | 954 | 1,253 | 1,367 | 1,650 | 1,708 | 1,801 | |
| Operating Profit | -74 | 118 | 10 | 175 | -45 | 103 | 205 | 338 | 510 | 336 | 137 |
| OPM % | -3.62% | 6.85% | 0.66% | 9.99% | -3.27% | 9.71% | 14.07% | 19.83% | 23.61% | 16.45% | 7.08% |
| 508 | 391 | 525 | 255 | 169 | 185 | 322 | 1,456 | 160 | 166 | 265 | |
| Interest | 397 | 399 | 369 | 378 | 341 | 325 | 373 | 363 | 158 | 120 | 88 |
| Depreciation | 66 | 59 | 55 | 48 | 45 | 32 | 31 | 42 | 48 | 51 | 52 |
| Profit before Tax | -29 | 50 | 111 | 3 | -263 | -70 | 123 | 1,389 | 463 | 331 | 308 |
| Tax % | -22.13% | 68.39% | 40.78% | 101.51% | -1.11% | 127.97% | 67.33% | 17.03% | 30.72% | 36.42% | 20.72% |
| Net Profit | -35 | 16 | 66 | -0 | -266 | 19 | 40 | 1,153 | 321 | 210 | 245 |
| EPS | -8.16 | -1.05 | 4.58 | 2.41 | -29.43 | 2.83 | 3.41 | 164.83 | 44.48 | 28.54 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 2%
- 5 Years:
- 8%
- 3 Years:
- 12%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 103%
STOCK PRICE CAGR
- 10 Years:
- 16%
- 5 Years:
- 17%
- 3 Years:
- -15%
- 1 Year:
- -41%
RETURN ON EQUITY
- 10 Years:
- 13%
- 5 Years:
- 38%
- 3 Years:
- 56%
- Last Year:
- 12%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 57 | 57 | 57 | 60 | 69 | 69 | 69 | 69 | 69 | 69 |
| Minority Interest | 123 | 117 | 121 | 106 | 23 | 23 | 124 | 136 | 152 | 165 |
| 299 | 293 | 322 | 365 | 251 | 271 | 207 | 1,342 | 1,643 | 1,835 | |
| 3,262 | 3,098 | 3,248 | 2,867 | 2,686 | 2,518 | 2,298 | 1,800 | 1,023 | 737 | |
| Trade Payables | 915 | 946 | 822 | 601 | 513 | 576 | 548 | 564 | 638 | 679 |
| 320 | 680 | 111 | 340 | 487 | 530 | 970 | 624 | 674 | 648 | |
| Total Liabilities | 4,976 | 5,191 | 4,682 | 4,339 | 4,030 | 3,987 | 4,216 | 4,535 | 4,199 | 4,134 |
| 354 | 303 | 298 | 280 | 239 | 202 | 265 | 329 | 217 | 206 | |
| Capital Work in Progress | 0 | 0 | 16 | 0 | 1 | 28 | 28 | 58 | 0 | 0 |
| 198 | 170 | 138 | 6 | 6 | 7 | 7 | 7 | 0 | 0 | |
| 726 | 527 | 520 | 389 | 164 | 147 | 169 | 177 | 115 | 112 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 413 | 377 | |
| Cash & Bank | 143 | 105 | 80 | 193 | 251 | 255 | 324 | 863 | 153 | 160 |
| 3,556 | 4,085 | 3,630 | 3,471 | 3,369 | 3,349 | 3,423 | 3,101 | 3,301 | 3,280 | |
| Total Assets | 4,976 | 5,191 | 4,682 | 4,339 | 4,030 | 3,987 | 4,216 | 4,535 | 4,199 | 4,134 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -146 | 351 | 384 | 401 | 256 | 175 | 262 | 2,595 | 370 | 373 | |
| Cash from Investing | 75 | 78 | -21 | 106 | 30 | 1 | -85 | -215 | -72 | -11 |
| Cash from Financing | 110 | -491 | -421 | -477 | -195 | -227 | -327 | -1,650 | -1,011 | -380 |
| 25 | -63 | -21 | 33 | 98 | -3 | -135 | 745 | -712 | -18 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-10 - Ramky Infrastructure Limited has informed the Exchange that Record date for the purpose of Dividend is 18-Sep-2026.
2026-09-04 - Ramky Infrastructure Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 26, 2026
2026-08-10 - Ramky Infrastructure Limited has informed the Exchange regarding 'Investor Presentation'.
2026-08-10 - Ramky Infrastructure Limited has informed the Exchange about Re-appointment of Mr. Yancharla Rathnakara Nagaraja (DIN: 00009810), as Managing Director of the Company
2026-08-10 - Ramky Infrastructure Limited has informed the Exchange about Re-appointment of Mr. Eshwar Reddy Purmandla (DIN: 01892327), as an Independent Director of the Company
2026-08-10 - Ramky Infrastructure Limited has informed the Exchange about Recommendation of re-appointment of Dr. Anantapuram Guggela Ravindranath Reddy (DIN: 01729114) as Non-Executive Director of the Company whose office is liable to retire by rotation
2026-08-10 - Ramky Infrastructure Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-15 - compliance of SDD for quarter ended 30.06.2026
2026-07-15 - Ramky Infrastructure Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018
News
Recent coverage and analyst commentary for RAMKY
Loading news…
AI Stock Analyst
Ramky Infrastructure Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account