Raymond Lifestyle Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2024 • Sexual Wellness: 64.2% • Revenue from Discontinued Operation: 34.5% • Others: 1.3%
AI Sector View
AI GENERATEDTextiles
This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.
PROS
- Company is almost debt free
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 3.96x)
- Working capital cycle has improved - days down from 102 to 80
- Company generates healthy free cash flow
CONS
- A large part of profit comes from other income (202.9% of PBT)
- Company has a low return on equity of 4.0% over last 3 years
- Company has a low return on capital employed of 7.1%
- Interest coverage is weak at 1.4x - earnings barely cover interest
- Equity base is being diluted - shares outstanding up 308.7%
- Operating margins have contracted to 10.3% from 28.0%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| PAGEIND | 35260.05 | 52.03 | 39328.62 | 1.56 | 192.81 | -3.98 | 1420.45 | 7.89 | 73.60 | 20.35 |
| KPRMILL | 1140.10 | 42.71 | 38970.21 | 0.44 | 258.54 | 21.55 | 1935.52 | 14.77 | 20.16 | 19.37 |
| WELSPUNLIV | 210.60 | 71.67 | 19896.49 | 0.05 | 162.61 | 82.09 | 2795.45 | 23.66 | 6.41 | 11.53 |
| VTL | 583.00 | 19.91 | 16882.33 | 0.86 | 314.56 | 51.46 | 2703.08 | 13.31 | 8.91 | 18.11 |
| ARVIND | 571.85 | 37.56 | 15556.64 | 0.79 | 57.77 | 5.61 | 2500.96 | 24.65 | 15.30 | 9.64 |
| MANYAVAR | 581.80 | 35.09 | 14136.47 | 1.33 | 66.90 | 37.31 | 267.95 | 22.74 | 29.45 | 45.53 |
| PGIL | 2279.00 | 33.92 | 10526.82 | 0.64 | 99.23 | 51.37 | 1528.26 | 24.46 | 22.42 | 10.72 |
| ICIL | 445.05 | 58.42 | 8814.41 | 0.34 | 63.22 | 67.28 | 1206.96 | 25.89 | 8.73 | 11.88 |
| SWANCORP | 277.65 | 38.93 | 8703.13 | 0.05 | -35.99 | -233.33 | 1013.75 | -16.44 | 4.50 | -0.38 |
| GARFIBRES | 815.65 | 37.92 | 7964.69 | 1.10 | 64.60 | 21.56 | 482.37 | 31.35 | 20.98 | 18.70 |
| KUSUMGAR | 564.55 | 60.36 | 5927.29 | 0.00 | 426.47 | — | 2472.47 | — | 26.15 | 30.50 |
| RAYMONDLSL | 670.35 | 94.10 | 4084.02 | 0.15 | -22.59 | -13.98 | 1515.51 | 5.95 | 2.95 | 5.93 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,378 | 1,352 | 1,337 | 883 | 1,315 | 1,340 | 1,143 | 1,106 | 1,457 | 1,466 | 1,327 | 1,111 | |
| 1,167 | 1,125 | 1,144 | 845 | 1,144 | 1,188 | 1,138 | 1,032 | 1,274 | 1,263 | 1,243 | 1,207 | |
| Operating Profit | 211 | 227 | 192 | 37 | 172 | 152 | 5 | 73 | 183 | 203 | 84 | -96 |
| OPM % | 15.28% | 16.78% | 14.38% | 4.24% | 13.06% | 11.32% | 0.46% | 6.63% | 12.58% | 13.85% | 6.34% | -8.64% |
| 48 | 37 | 39 | 31 | -30 | 34 | 35 | 48 | 33 | -5 | -33 | 48 | |
| Interest | 38 | 37 | 42 | 41 | 47 | 49 | 46 | 51 | 53 | 52 | 48 | 55 |
| Depreciation | 47 | 45 | 56 | 58 | 60 | 63 | 75 | 73 | 75 | 76 | 81 | 92 |
| Profit before Tax | 174 | 181 | 133 | -31 | 34 | 73 | -81 | -2 | 88 | 70 | -78 | -48 |
| Tax % | 33.48% | 23.52% | 24.96% | 23.59% | 23.75% | 26.98% | 20.15% | 25.68% | 26.24% | 29.19% | 21.35% | 27.96% |
| Net Profit | 116 | 139 | 100 | -24 | 26 | 53 | -64 | -2 | 65 | 49 | -61 | -35 |
| 19.05 | 22.75 | 16.40 | -3.93 | 4.29 | 8.75 | -10.59 | -0.27 | 10.69 | 8.12 | -10.05 | -5.72 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| 108 | 130 | 83 | 4,681 | 5,356 | 5,362 | |
| 81 | 95 | 85 | 4,303 | 4,802 | 4,987 | |
| Operating Profit | 27 | 35 | -2 | 379 | 555 | 375 |
| OPM % | 24.93% | 26.77% | -2.56% | 8.09% | 10.36% | 6.99% |
| 2 | 2 | 198 | 69 | 42 | 42 | |
| Interest | 1 | 1 | 0 | 196 | 215 | 208 |
| Depreciation | 6 | 4 | 2 | 257 | 304 | 323 |
| Profit before Tax | 22 | 31 | 194 | -5 | 78 | 32 |
| Tax % | 22.40% | 26.10% | 25.04% | -86.34% | 33.76% | 41.98% |
| Net Profit | 17 | 23 | 145 | -9 | 52 | 19 |
| EPS | 9.67 | 24.16 | 97.43 | -1.48 | 8.49 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.10% | 0.00% | 11.77% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 246%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 31%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -47%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 9%
- 3 Years:
- 4%
- Last Year:
- 1%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 12 | 12 |
| 102 | 137 | 2,341 | 9,459 | 9,506 | |
| 5 | 2 | 0 | 1,804 | 1,645 | |
| Trade Payables | 42 | 16 | 9 | 1,128 | 1,222 |
| 182 | 190 | 160 | 375 | 494 | |
| Total Liabilities | 334 | 348 | 2,514 | 12,777 | 12,880 |
| 18 | 15 | 23 | 6,522 | 6,498 | |
| Capital Work in Progress | 0 | 0 | 0 | 38 | 11 |
| 0 | 0 | 2,323 | 2,137 | 2,205 | |
| 12 | 9 | 3 | 1,364 | 1,452 | |
| 0 | 0 | 11 | 654 | 743 | |
| Cash & Bank | 1 | 0 | 21 | 371 | 280 |
| 303 | 325 | 133 | 1,690 | 1,691 | |
| Total Assets | 334 | 348 | 2,514 | 12,777 | 12,880 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 10 | 17 | -92 | 494 | 342 | |
| Cash from Investing | -1 | -1 | 107 | -233 | 80 |
| Cash from Financing | -4 | -4 | -2 | -60 | -460 |
| -1 | -1 | 13 | 201 | -38 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-31 - Raymond Lifestyle Limited has informed the Exchange about Schedule of meet
2026-08-07 - Raymond Lifestyle Limited has informed the Exchange about Transcript
2026-08-06 - Raymond Lifestyle Limited has informed the Exchange about Schedule of meet
2026-08-05 - Raymond Lifestyle Limited has informed the Exchange about Schedule of meet
2026-08-03 - Raymond Lifestyle Limited has informed the Exchange about Link of Recording
2026-08-02 - Raymond Lifestyle Limited has informed the Exchange about Copy of Newspaper Publication
2026-07-31 - Raymond Lifestyle Limited has informed the Exchange about Investor Presentation
2026-07-31 - Raymond Lifestyle Limited has informed the Exchange regarding a press release dated July 31, 2026, titled "Press Release".
2026-07-31 - Raymond Lifestyle Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
News
Recent coverage and analyst commentary for RAYMONDLSL
Loading news…
AI Stock Analyst
Raymond Lifestyle Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account