Raymond Lifestyle Ltd.

•

raymondlifestyle.comBSE: 544240NSE: RAYMONDLSL

Market Cap₹ 4,084 Cr.

Current Price

High / Low₹ 1,350 / 628

Stock P/E220.5

Book Value₹ 1,557

Price to Book0.48

Dividend Yield0.15 %

ROCE2.8 %

ROE0.5 %

Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2024 • Sexual Wellness: 64.2% • Revenue from Discontinued Operation: 34.5% • Others: 1.3%

AI Sector View

AI GENERATED

Textiles

Hold

This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.

Confidence

50%

View full sector analysis →

PROS

Company is almost debt free
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 3.96x)
Working capital cycle has improved - days down from 102 to 80
Company generates healthy free cash flow

CONS

A large part of profit comes from other income (202.9% of PBT)
Company has a low return on equity of 4.0% over last 3 years
Company has a low return on capital employed of 7.1%
Interest coverage is weak at 1.4x - earnings barely cover interest
Equity base is being diluted - shares outstanding up 308.7%
Operating margins have contracted to 10.3% from 28.0%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

TextilesTextileTextile

Part ofNIFTY MICROCAP250 NIFTY TOTAL MKT

S.No.	Name
1.	PAGEIND	35260.05	52.03	39328.62	1.56	192.81	-3.98	1420.45	7.89	73.60	20.35
2.	KPRMILL	1140.10	42.71	38970.21	0.44	258.54	21.55	1935.52	14.77	20.16	19.37
3.	WELSPUNLIV	210.60	71.67	19896.49	0.05	162.61	82.09	2795.45	23.66	6.41	11.53
4.	VTL	583.00	19.91	16882.33	0.86	314.56	51.46	2703.08	13.31	8.91	18.11
5.	ARVIND	571.85	37.56	15556.64	0.79	57.77	5.61	2500.96	24.65	15.30	9.64
6.	MANYAVAR	581.80	35.09	14136.47	1.33	66.90	37.31	267.95	22.74	29.45	45.53
7.	PGIL	2279.00	33.92	10526.82	0.64	99.23	51.37	1528.26	24.46	22.42	10.72
8.	ICIL	445.05	58.42	8814.41	0.34	63.22	67.28	1206.96	25.89	8.73	11.88
9.	SWANCORP	277.65	38.93	8703.13	0.05	-35.99	-233.33	1013.75	-16.44	4.50	-0.38
10.	GARFIBRES	815.65	37.92	7964.69	1.10	64.60	21.56	482.37	31.35	20.98	18.70
11.	KUSUMGAR	564.55	60.36	5927.29	0.00	426.47	—	2472.47	—	26.15	30.50
12.	RAYMONDLSL	670.35	94.10	4084.02	0.15	-22.59	-13.98	1515.51	5.95	2.95	5.93

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,378	1,352	1,337	883	1,315	1,340	1,143	1,106	1,457	1,466	1,327	1,111
	1,167	1,125	1,144	845	1,144	1,188	1,138	1,032	1,274	1,263	1,243	1,207
Operating Profit	211	227	192	37	172	152	5	73	183	203	84	-96
OPM %	15.28%	16.78%	14.38%	4.24%	13.06%	11.32%	0.46%	6.63%	12.58%	13.85%	6.34%	-8.64%
	48	37	39	31	-30	34	35	48	33	-5	-33	48
Interest	38	37	42	41	47	49	46	51	53	52	48	55
Depreciation	47	45	56	58	60	63	75	73	75	76	81	92
Profit before Tax	174	181	133	-31	34	73	-81	-2	88	70	-78	-48
Tax %	33.48%	23.52%	24.96%	23.59%	23.75%	26.98%	20.15%	25.68%	26.24%	29.19%	21.35%	27.96%
Net Profit	116	139	100	-24	26	53	-64	-2	65	49	-61	-35
	19.05	22.75	16.40	-3.93	4.29	8.75	-10.59	-0.27	10.69	8.12	-10.05	-5.72

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	108	130	83	4,681	5,356	5,362
	81	95	85	4,303	4,802	4,987
Operating Profit	27	35	-2	379	555	375
OPM %	24.93%	26.77%	-2.56%	8.09%	10.36%	6.99%
	2	2	198	69	42	42
Interest	1	1	0	196	215	208
Depreciation	6	4	2	257	304	323
Profit before Tax	22	31	194	-5	78	32
Tax %	22.40%	26.10%	25.04%	-86.34%	33.76%	41.98%
Net Profit	17	23	145	-9	52	19
EPS	9.67	24.16	97.43	-1.48	8.49	—
Dividend Payout %	0.00%	0.00%	0.10%	0.00%	11.77%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 246%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 31%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -47%

RETURN ON EQUITY

10 Years:: —
5 Years:: 9%
3 Years:: 4%
Last Year:: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3	3	3	12	12
	102	137	2,341	9,459	9,506
	5	2	0	1,804	1,645
Trade Payables	42	16	9	1,128	1,222
	182	190	160	375	494
Total Liabilities	334	348	2,514	12,777	12,880
	18	15	23	6,522	6,498
Capital Work in Progress	0	0	0	38	11
	0	0	2,323	2,137	2,205
	12	9	3	1,364	1,452
	0	0	11	654	743
Cash & Bank	1	0	21	371	280
	303	325	133	1,690	1,691
Total Assets	334	348	2,514	12,777	12,880

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	10	17	-92	494	342
Cash from Investing	-1	-1	107	-233	80
Cash from Financing	-4	-4	-2	-60	-460
	-1	-1	13	201	-38

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	54.68	54.68	54.68	56.14	57.15	58.22	59.53	59.61
	12.63	12.24	10.51	8.78	8.96	8.70	8.69	7.33
	7.89	7.91	7.88	7.84	7.47	6.17	5.12	5.72
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	24.80	25.07	26.92	27.24	26.40	26.90	26.65	27.33

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-31

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-31 - Raymond Lifestyle Limited has informed the Exchange about Schedule of meet

2026-08-07

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-07 - Raymond Lifestyle Limited has informed the Exchange about Transcript

2026-08-06

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-06 - Raymond Lifestyle Limited has informed the Exchange about Schedule of meet

2026-08-05

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-05 - Raymond Lifestyle Limited has informed the Exchange about Schedule of meet

2026-08-03

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-03 - Raymond Lifestyle Limited has informed the Exchange about Link of Recording

2026-08-02

Copy of Newspaper Publication

2026-08-02 - Raymond Lifestyle Limited has informed the Exchange about Copy of Newspaper Publication

2026-07-31

Investor Presentation

2026-07-31 - Raymond Lifestyle Limited has informed the Exchange about Investor Presentation

2026-07-31

Press Release

2026-07-31 - Raymond Lifestyle Limited has informed the Exchange regarding a press release dated July 31, 2026, titled "Press Release".

2026-07-31

Outcome of Board Meeting

2026-07-31 - Raymond Lifestyle Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

News

Recent coverage and analyst commentary for RAYMONDLSL

Loading news…

🤖

AI Stock Analyst

Raymond Lifestyle Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

PAGEIND

35260.05

52.03

39328.62

1.56

192.81

-3.98

1420.45

7.89

73.60

20.35

KPRMILL

1140.10

42.71

38970.21

0.44

258.54

21.55

1935.52

14.77

20.16

19.37

WELSPUNLIV

210.60

71.67

19896.49

0.05

162.61

82.09

2795.45

23.66

6.41

11.53

VTL

583.00

19.91

16882.33

0.86

314.56

51.46

2703.08

13.31

8.91

18.11

ARVIND

571.85

37.56

15556.64

0.79

57.77

5.61

2500.96

24.65

15.30

9.64

MANYAVAR

581.80

35.09

14136.47

1.33

66.90

37.31

267.95

22.74

29.45

45.53

PGIL

2279.00

33.92

10526.82

0.64

99.23

51.37

1528.26

24.46

22.42

10.72

ICIL

445.05

58.42

8814.41

0.34

63.22

67.28

1206.96

25.89

8.73

11.88

SWANCORP

277.65

38.93

8703.13

0.05

-35.99

-233.33

1013.75

-16.44

4.50

-0.38

GARFIBRES

815.65

37.92

7964.69

1.10

64.60

21.56

482.37

31.35

20.98

18.70

KUSUMGAR

564.55

60.36

5927.29

0.00

426.47

—

2472.47

—

26.15

30.50

RAYMONDLSL

670.35

94.10

4084.02

0.15

-22.59

-13.98

1515.51

5.95

2.95

5.93

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

1,378

1,352

1,337

883

1,315

1,340

1,143

1,106

1,457

1,466

1,327

1,111

1,167

1,125

1,144

845

1,144

1,188

1,138

1,032

1,274

1,263

1,243

1,207

Operating Profit

211

227

192

172

152

183

203

-96

OPM %

15.28%

16.78%

14.38%

4.24%

13.06%

11.32%

0.46%

6.63%

12.58%

13.85%

6.34%

-8.64%

-30

-5

-33

Interest

Depreciation

Profit before Tax

174

181

133

-31

-81

-2

-78

-48

Tax %

33.48%

23.52%

24.96%

23.59%

23.75%

26.98%

20.15%

25.68%

26.24%

29.19%

21.35%

27.96%

Net Profit

116

139

100

-24

-64

-2

-61

-35

19.05

22.75

16.40

-3.93

4.29

8.75

-10.59

-0.27

10.69

8.12

-10.05

-5.72

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

108

130

4,681

5,356

5,362

4,303

4,802

4,987

Operating Profit

-2

379

555

375

OPM %

24.93%

26.77%

-2.56%

8.09%

10.36%

6.99%

198

Interest

196

215

208

Depreciation

257

304

323

Profit before Tax

194

-5

Tax %

22.40%

26.10%

25.04%

-86.34%

33.76%

41.98%

Net Profit

145

-9

EPS

9.67

24.16

97.43

-1.48

8.49

—

Dividend Payout %

0.00%

0.10%

0.00%

11.77%

—

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

102

137

2,341

9,459

9,506

1,804

1,645

Trade Payables

1,128

1,222

182

190

160

375

494

Total Liabilities

334

348

2,514

12,777

12,880

6,522

6,498

Capital Work in Progress

2,323

2,137

2,205

1,364

1,452

654

743

Cash & Bank

371

280

303

325

133

1,690

1,691

Total Assets

334

348

2,514

12,777

12,880

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-92

494

342

Cash from Investing

-1

107

-233

Cash from Financing

-4

-2

-60

-460

-1

201

-38

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

54.68

56.14

57.15

58.22

59.53

59.61

12.63

12.24

10.51

8.78

8.96

8.70

8.69

7.33

7.89

7.91

7.88

7.84

7.47

6.17

5.12

5.72

Government

0.00

24.80

25.07

26.92

27.24

26.40

26.90

26.65

27.33

Raymond Lifestyle Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Raymond Lifestyle Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI