Rajputana Stainless Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDMetals & Mining
The sector backdrop is mixed. Iron ore output was very strong at 29.5% YoY (2026-07), but steel slowed to 2.9% YoY (2026-07), finished steel consumption was 8.0% YoY (2026-06), and headline mining production was still -0.9% (Jul/26). FPI outflows of INR -2349 crore over 3 months to 2026-08-31 also argue against an aggressive overweight.
PROS
- Company has delivered good profit growth of 55.6% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.5%
- Company has a healthy return on capital (ROCE) of 29.9%
- Latest quarter profit grew 144.2% YoY, showing strong momentum
- Company has delivered good sales growth of 16.6% CAGR over last 5 years
- Operating margins have improved to 7.9% from 4.1%
CONS
- Receivables are growing faster than sales - a possible quality concern
- Equity base is being diluted - shares outstanding up 100.0%
- Contingent liabilities are large at 75.4% of net worth
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| JINDALSTEL | 1142.00 | 42.86 | 116494.06 | 0.18 | 843.80 | -43.60 | 15482.13 | 25.93 | 8.92 | 17.18 |
| LLOYDSME | 1816.60 | 21.46 | 102257.68 | 0.06 | 1733.89 | 170.25 | 7354.40 | 209.39 | 27.59 | 38.26 |
| JAIBALAJI | 67.46 | 21.01 | 6154.05 | 0.00 | 26.48 | -82.71 | 1353.35 | -13.06 | 9.63 | 5.31 |
| RSL | 186.80 | 31.34 | 1561.04 | 0.27 | 20.20 | 144.24 | 306.54 | 23.65 | 31.72 | 9.37 |
| STEELXIND | 12.18 | 400.21 | 1553.58 | 0.00 | 150.26 | — | 2697.14 | — | 11.97 | 12.70 |
| SALSTEEL | 77.04 | 89.73 | 1115.28 | 0.00 | 30.90 | 419.21 | 873.70 | 584.99 | 4.89 | 15.51 |
| VRAJ | 126.35 | 11.60 | 416.74 | 0.00 | 11.51 | 51.65 | 193.83 | 40.14 | 10.52 | 11.17 |
| VASWANI | 47.00 | 0.00 | 154.85 | 0.00 | 2.52 | — | 91.74 | — | 9.77 | 5.72 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| 233 | 248 | 231 | 251 | 255 | 307 | |
| 214 | 230 | 218 | 227 | 231 | 282 | |
| Operating Profit | 20 | 18 | 14 | 24 | 24 | 25 |
| OPM % | 8.40% | 7.31% | 6.03% | 9.39% | 9.22% | 8.14% |
| 1 | 1 | 1 | 0 | 2 | 2 | |
| Interest | 4 | 5 | 5 | 5 | 6 | 2 |
| Depreciation | 3 | 2 | 2 | 2 | 2 | 2 |
| Profit before Tax | 14 | 12 | 15 | 17 | 17 | 27 |
| Tax % | 30.49% | 31.65% | 24.84% | 26.33% | 24.35% | 25.84% |
| Net Profit | 10 | 8 | 11 | 12 | 13 | 20 |
| 1.39 | 1.20 | 1.62 | 1.79 | 1.88 | 2.42 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 222 | 191 | 368 | 428 | 432 | 428 | 766 | 948 | 910 | 932 | 1,044 | |
| 214 | 198 | 349 | 408 | 409 | 406 | 736 | 904 | 850 | 858 | 958 | |
| Operating Profit | 7 | -7 | 19 | 19 | 23 | 22 | 30 | 44 | 59 | 74 | 86 |
| OPM % | 3.36% | -3.67% | 5.21% | 4.51% | 5.21% | 5.12% | 3.93% | 4.63% | 6.53% | 7.92% | 8.24% |
| 9 | 6 | 7 | 7 | 1 | 2 | 2 | 3 | 6 | 5 | 6 | |
| Interest | 12 | 13 | 12 | 12 | 12 | 12 | 11 | 11 | 14 | 16 | 17 |
| Depreciation | 4 | 5 | 4 | 4 | 4 | 4 | 7 | 7 | 8 | 9 | 9 |
| Profit before Tax | 1 | -19 | 10 | 10 | 8 | 7 | 14 | 29 | 42 | 55 | 76 |
| Tax % | -85.17% | 31.97% | 37.84% | 58.72% | 42.19% | 69.81% | 37.59% | 15.86% | 25.27% | 27.06% | 25.41% |
| Net Profit | 2 | -13 | 7 | 4 | 4 | 2 | 9 | 24 | 32 | 40 | 57 |
| EPS | 0.62 | -3.71 | 1.89 | 1.23 | 1.02 | 0.65 | 1.26 | 3.49 | 9.18 | 5.78 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 14%
- 5 Years:
- 17%
- 3 Years:
- 7%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 33%
- 5 Years:
- 56%
- 3 Years:
- 66%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- 14%
- 5 Years:
- 26%
- 3 Years:
- 32%
- Last Year:
- 30%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 69 |
| 23 | 11 | 17 | 21 | 26 | 28 | 23 | 47 | 78 | 83 | |
| 100 | 100 | 96 | 68 | 73 | 69 | 92 | 91 | 74 | 94 | |
| Trade Payables | 15 | 35 | 51 | 85 | 83 | 97 | 107 | 98 | 103 | 132 |
| 44 | 28 | 30 | 24 | 20 | 25 | 25 | 27 | 35 | 43 | |
| Total Liabilities | 217 | 208 | 228 | 232 | 237 | 253 | 281 | 297 | 324 | 420 |
| 55 | 61 | 58 | 55 | 54 | 57 | 55 | 53 | 70 | 70 | |
| Capital Work in Progress | 10 | 0 | 0 | 2 | 3 | 0 | 1 | 15 | 0 | 2 |
| 0 | 2 | 1 | 0 | 1 | 2 | 4 | 1 | 0 | 3 | |
| 94 | 102 | 86 | 90 | 97 | 110 | 113 | 88 | 104 | 133 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 150 | |
| Cash & Bank | 8 | 6 | 5 | 6 | 7 | 0 | 6 | 7 | 9 | 11 |
| 51 | 38 | 78 | 80 | 74 | 84 | 102 | 133 | 50 | 52 | |
| Total Assets | 217 | 208 | 228 | 232 | 237 | 253 | 281 | 297 | 324 | 420 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 31 | 12 | 17 | 30 | 21 | 19 | 3 | 32 | 31 | 7 | |
| Cash from Investing | -12 | -1 | -1 | -15 | -2 | -3 | -6 | -13 | -6 | -12 |
| Cash from Financing | -17 | -13 | -16 | -11 | -14 | -20 | 8 | -12 | -25 | 5 |
| 2 | -2 | -1 | 0 | 1 | -7 | -0 | 0 | -0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-08 - Rajputana Stainless Limited has informed the Exchange about Credit Rating
2026-09-07 - Rajputana Stainless Limited has informed the Exchange regarding Outcome of Board Meeting held on September 07, 2026.
2026-09-07 - Rajputana Stainless Limited has informed regarding Disclosure of material issue
2026-09-01 - Rajputana Stainless Limited has informed the Exchange about Copy of Newspaper Publication of notice of 35th AGM , Cut-off/Record Date, E-voting and Dividend information.
2026-08-31 - Rajputana Stainless Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 23, 2026
2026-08-14 - Rajputana Stainless Limited has informed the Exchange about Copy of Newspaper Publication of Unaudited Financial Results for the Quarter and three months ended on June 30, 2026.
2026-08-13 - Rajputana Stainless Limited has informed the Exchange about statement of deviation(s) or variation(s) under Reg. 32
2026-08-13 - Rajputana Stainless Limited has informed the Exchange about statement of deviation(s) or variation(s) under Reg. 32
2026-08-12 - Rajputana Stainless Limited has informed the Exchange about change in Management.Re-Appointment of Statutory Auditor M/s Ruparel & Bavadiya, Chartered Accountants.Appointment of Secretarial Auditor M/s Kavita Khatri & Associates, Company Secretaries. Appointment of Cost Auditor M/s Y S Thakar & Co, Cost Accountants.Appointment of Internal Auditor M/s Jain & Hindocha, Chartered Accountants.
News
Recent coverage and analyst commentary for RSL
Loading news…
AI Stock Analyst
Rajputana Stainless Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account