Sadbhav Engineering Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2017 • Construction & Engineering: 77.2% • BOT (Toll & Annuity): 22.8%
AI Sector View
AI GENERATEDConstruction
Construction fundamentals are strong, led by government and infrastructure spending. Capital expenditure was up 66% YoY (2026-06), cement output grew 13.1% YoY (2026-07), and the sector also benefits from improving housing and GFCF conditions. FPI flows turned supportive with INR 1720 crore net inflow over 3 months to 2026-08-31 from INR -9439 crore in the prior 3 months, reinforcing the positive view.
PROS
- Company is almost debt free
- Latest quarter profit grew 47.8% YoY, showing strong momentum
- Operating margins have improved to 40.2% from 30.0%
- Working capital cycle has improved - days down from -50 to -297
- Company generates healthy free cash flow
CONS
- Net worth is negative - accumulated losses have eroded equity
- Company is loss-making at the operating / net level
- Company has a low return on equity of -1206.5% over last 3 years
- Company has a low return on capital employed of 1.1%
- Promoter holding has decreased over last 2 years: -10.7pp
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.96x)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| LT | 3915.00 | 32.47 | 538651.57 | 0.97 | 4988.03 | 15.51 | 67941.74 | 6.69 | 15.98 | 12.00 |
| RVNL | 205.00 | 47.52 | 42742.91 | 0.35 | 159.52 | 18.73 | 4321.23 | 10.55 | 10.81 | 4.41 |
| KPIL | 1435.05 | 21.56 | 24506.71 | 0.77 | 311.53 | 45.85 | 6407.97 | 3.84 | 18.95 | 8.77 |
| IRB | 19.64 | 24.86 | 23721.19 | 1.32 | 3062.70 | 1412.58 | 21372.72 | 918.25 | 7.72 | 53.93 |
| CEMPRO | 1244.10 | 35.53 | 21372.09 | 0.24 | 140.83 | 2.64 | 2720.92 | 7.02 | 33.53 | 10.09 |
| ENGINERSIN | 269.20 | 19.30 | 15130.18 | 1.86 | 157.94 | 141.49 | 819.84 | -5.80 | 30.94 | 20.61 |
| TECHNOE | 972.50 | 26.24 | 11310.13 | 0.72 | 93.33 | -31.44 | 630.34 | 19.84 | 14.86 | 15.79 |
| WELENT | 782.75 | 35.45 | 10834.34 | 0.38 | 56.36 | -44.29 | 773.72 | -8.44 | 16.44 | 19.49 |
| KEC | 406.45 | 19.54 | 10819.70 | 1.35 | 72.62 | -41.72 | 5023.54 | 0.01 | 16.35 | 5.79 |
| IRCON | 113.20 | 20.33 | 10646.64 | 1.68 | 92.03 | -43.92 | 1955.83 | 9.49 | 10.15 | 9.81 |
| AFCONS | 253.95 | 64.55 | 9339.89 | 0.79 | 30.30 | -77.95 | 2671.00 | -20.75 | 12.88 | 9.42 |
| SADBHAV | 7.90 | 4.55 | 135.54 | 0.00 | 46.10 | 47.82 | 204.04 | -8.09 | 9.19 | 74.91 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 711 | 438 | 301 | 473 | 301 | 206 | 240 | 290 | 222 | 250 | 230 | 271 | 204 | |
| 558 | 332 | 245 | 707 | 202 | 105 | 114 | 198 | 75 | 103 | 64 | 200 | 154 | |
| Operating Profit | 153 | 107 | 56 | -234 | 99 | 101 | 126 | 91 | 147 | 147 | 166 | 71 | 50 |
| OPM % | 21.50% | 24.31% | 18.59% | -49.59% | 32.93% | 49.07% | 52.31% | 31.54% | 66.14% | 58.94% | 72.16% | 26.33% | 24.41% |
| 19 | -225 | -70 | 87 | 15 | 87 | 40 | -67 | 24 | 60 | -83 | 199 | 32 | |
| Interest | 143 | 151 | 140 | 126 | 108 | 104 | 140 | 105 | 94 | 140 | 110 | 70 | 66 |
| Depreciation | 33 | 32 | 32 | 31 | 32 | 31 | 32 | 32 | 34 | 32 | 34 | 39 | 37 |
| Profit before Tax | -4 | -302 | -186 | -305 | -26 | 53 | -7 | -113 | 43 | 35 | -61 | 161 | 60 |
| Tax % | -333.51% | 2.90% | 1.62% | 5.37% | -17.41% | 12.10% | -148.56% | -46.56% | 27.30% | 23.32% | -39.54% | 24.19% | 23.09% |
| Net Profit | 0 | 0 | 0 | 0 | -31 | 47 | -16 | -165 | 31 | 27 | -86 | 122 | 46 |
| -0.60 | -12.25 | -8.57 | -15.32 | -1.82 | 1.60 | -1.56 | -9.01 | 0.71 | 0.33 | -4.23 | 4.73 | 0.91 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,066 | 4,498 | 4,975 | 5,240 | 3,487 | 2,243 | 1,908 | 1,777 | 1,923 | 1,036 | 955 | |
| 3,066 | 3,305 | 3,498 | 3,758 | 2,344 | 1,644 | 2,255 | 1,729 | 1,842 | 619 | 520 | |
| Operating Profit | 1,000 | 1,193 | 1,477 | 1,482 | 1,143 | 599 | -347 | 48 | 81 | 417 | 434 |
| OPM % | 24.60% | 26.53% | 29.68% | 28.29% | 32.79% | 26.72% | -18.21% | 2.71% | 4.22% | 40.24% | 45.49% |
| 109 | 156 | 119 | 319 | 1,876 | 377 | 755 | 31 | -189 | 75 | 208 | |
| Interest | 1,075 | 1,191 | 1,313 | 1,330 | 1,412 | 1,005 | 976 | 661 | 561 | 457 | 387 |
| Depreciation | 233 | 321 | 358 | 392 | 401 | 211 | 167 | 131 | 127 | 127 | 142 |
| Profit before Tax | -199 | -162 | -76 | 79 | 1,206 | -239 | -735 | -713 | -795 | -92 | 195 |
| Tax % | -11.01% | -5.82% | -49.96% | 168.39% | 8.30% | 0.60% | 0.89% | 1.96% | 1.96% | -79.38% | 43.77% |
| Net Profit | -221 | -172 | -114 | -54 | 1,106 | -237 | -728 | -699 | -780 | -166 | 110 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -9.03 | -42.18 | -34.34 | -36.73 | -8.67 | — |
| Dividend Payout % | -11.63% | -23.82% | -555.68% | 81.20% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- -11%
- 5 Years:
- -22%
- 3 Years:
- -18%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- -30%
- 5 Years:
- -31%
- 3 Years:
- -14%
- 1 Year:
- -44%
RETURN ON EQUITY
- 10 Years:
- -366%
- 5 Years:
- -740%
- 3 Years:
- -1207%
- Last Year:
- 0%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Minority Interest | 430 | 348 | 230 | 133 | 423 | 339 | 260 | 160 | 11 | 34 |
| 992 | 889 | 874 | 818 | 1,584 | 1,428 | 784 | 158 | -143 | -258 | |
| 9,975 | 11,146 | 11,392 | 12,615 | 7,663 | 7,813 | 5,794 | 4,833 | 3,627 | 3,368 | |
| Trade Payables | 391 | 561 | 706 | 599 | 729 | 889 | 674 | 680 | 410 | 436 |
| 933 | 908 | 1,608 | 1,993 | 1,989 | 2,081 | 3,386 | 3,820 | 3,026 | 3,009 | |
| Total Liabilities | 12,738 | 13,869 | 14,828 | 16,175 | 12,404 | 12,567 | 10,916 | 9,668 | 6,948 | 6,606 |
| 8,730 | 10,055 | 9,790 | 9,725 | 4,460 | 4,233 | 410 | 317 | 197 | 136 | |
| Capital Work in Progress | 0 | 7 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 4 |
| 33 | 62 | 51 | 107 | 731 | 730 | 177 | 122 | 1 | 1 | |
| 141 | 123 | 164 | 179 | 147 | 139 | 107 | 33 | 6 | 4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276 | 135 | |
| Cash & Bank | 106 | 76 | 125 | 158 | 204 | 112 | 212 | 117 | 55 | 64 |
| 3,728 | 3,546 | 4,696 | 6,002 | 6,857 | 7,349 | 10,005 | 9,074 | 6,409 | 6,262 | |
| Total Assets | 12,738 | 13,869 | 14,828 | 16,175 | 12,404 | 12,567 | 10,916 | 9,668 | 6,948 | 6,606 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 1,407 | 401 | 1,460 | 498 | 695 | 1,201 | -3,197 | 1,762 | 1,154 | 290 | |
| Cash from Investing | -1,376 | -220 | -94 | -4 | 1,311 | 118 | 5,252 | 32 | 72 | 42 |
| Cash from Financing | -21 | -186 | -1,126 | -226 | -1,947 | -1,284 | -2,107 | -1,870 | -1,283 | -330 |
| -70 | -41 | 53 | 15 | -38 | 14 | 49 | -58 | -57 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-08 - Sadbhav Engineering Limited has informed the Exchange about Copy of Newspaper Publication for Notice of 37th Annual General Meeting, E-Voting Information and Book Closure of the Company
2026-09-07 - Sadbhav Engineering Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 30, 2026
2026-09-05 - Sadbhav Engineering Limited has informed the Exchange about Copy of Newspaper Publication for Notice of Annual General Meeting published on September 4, 2026
2026-09-01 - Sadbhav Engineering Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 30, 2026
2026-09-01 - Sadbhav Engineering Limited has informed the Exchange about Issuance of equity shares on preferential basis to Lenders and Promoters
2026-09-01 - Sadbhav Engineering Limited has informed the Exchange regarding Outcome of Board Meeting held on September 01, 2026.
2026-08-25 - Sadbhav Engineering Limited has informed the Exchange regarding allotment of 16786 securities pursuant to Non Convertible Securities at its meeting held on August 25, 2026
2026-08-25 - Sadbhav Engineering Limited has informed the Exchange about General Updates regarding signing of the Deed Accession to the master Restructuring Agreement
2026-08-25 - Sadbhav Engineering Limited has informed the Exchange about Corporate Debt Restructuring- update as to the signing of Deed of Accession to Master Restructuring Agreement
News
Recent coverage and analyst commentary for SADBHAV
Loading news…
AI Stock Analyst
Sadbhav Engineering Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

