Sam Industries Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Real Estate Division: 71.3% • Investment Division: 28.7%
AI Sector View
AI GENERATEDConstruction
Construction fundamentals are strong, led by government and infrastructure spending. Capital expenditure was up 66% YoY (2026-06), cement output grew 13.1% YoY (2026-07), and the sector also benefits from improving housing and GFCF conditions. FPI flows turned supportive with INR 1720 crore net inflow over 3 months to 2026-08-31 from INR -9439 crore in the prior 3 months, reinforcing the positive view.
PROS
- Operating margins have improved to 37.2% from 31.2%
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.07x)
- Working capital cycle has improved - days down from -141 to -205
- Company maintains a comfortable, low leverage position
CONS
- A large part of profit comes from other income (99.7% of PBT)
- Recent results are weak - TTM profit is down 23.5% versus prior year
- Company has a low return on capital employed of 10.0%
- Company has a low return on equity of 9.5% over last 3 years
- Company has delivered a poor profit growth of -0.4% over past five years
- Effective tax rate is unusually low at 14.1% - earnings may be flattered
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| LT | 3915.00 | 32.47 | 538651.57 | 0.97 | 4988.03 | 15.51 | 67941.74 | 6.69 | 15.98 | 12.00 |
| RVNL | 205.00 | 47.52 | 42742.91 | 0.35 | 159.52 | 18.73 | 4321.23 | 10.55 | 10.81 | 4.41 |
| KPIL | 1435.05 | 21.56 | 24506.71 | 0.77 | 311.53 | 45.85 | 6407.97 | 3.84 | 18.95 | 8.77 |
| IRB | 19.64 | 24.86 | 23721.19 | 1.32 | 3062.70 | 1412.58 | 21372.72 | 918.25 | 7.72 | 53.93 |
| CEMPRO | 1244.10 | 35.53 | 21372.09 | 0.24 | 140.83 | 2.64 | 2720.92 | 7.02 | 33.53 | 10.09 |
| ENGINERSIN | 269.20 | 19.30 | 15130.18 | 1.86 | 157.94 | 141.49 | 819.84 | -5.80 | 30.94 | 20.61 |
| TECHNOE | 972.50 | 26.24 | 11310.13 | 0.72 | 93.33 | -31.44 | 630.34 | 19.84 | 14.86 | 15.79 |
| WELENT | 782.75 | 35.45 | 10834.34 | 0.38 | 56.36 | -44.29 | 773.72 | -8.44 | 16.44 | 19.49 |
| KEC | 406.45 | 19.54 | 10819.70 | 1.35 | 72.62 | -41.72 | 5023.54 | 0.01 | 16.35 | 5.79 |
| IRCON | 113.20 | 20.33 | 10646.64 | 1.68 | 92.03 | -43.92 | 1955.83 | 9.49 | 10.15 | 9.81 |
| AFCONS | 253.95 | 64.55 | 9339.89 | 0.79 | 303.00 | 120.52 | 26710.00 | 692.49 | 12.88 | 9.42 |
| SAMINDUS | 39.88 | 11.88 | 44.22 | 0.00 | 0.46 | -71.54 | 3.71 | 63.48 | 7.91 | 46.00 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 4 | 2 | 2 | 3 | 3 | 2 | 5 | 2 | 4 | 4 | 3 | 4 | |
| 2 | 2 | 1 | 3 | 1 | 2 | 2 | 3 | 1 | 1 | 3 | 3 | 3 | |
| Operating Profit | -0 | 2 | 1 | -1 | 1 | 1 | 0 | 2 | 1 | 3 | 1 | 0 | 0 |
| OPM % | -7.33% | 59.81% | 35.09% | -35.65% | 53.51% | 34.91% | 11.96% | 39.78% | 44.49% | 67.61% | 27.12% | 0.00% | 12.26% |
| 1 | 9 | 1 | 1 | 1 | 0 | 1 | -0 | 3 | 1 | 1 | 1 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit before Tax | 0 | 11 | 1 | -0 | 2 | 1 | -0 | 1 | 2 | 3 | 0 | 0 | 1 |
| Tax % | -3.12% | 10.65% | 21.67% | 40.00% | 23.23% | 103.23% | 603.57% | 71.79% | 29.39% | 20.00% | 10.64% | -276.47% | 65.47% |
| Net Profit | 0 | 10 | 1 | -0 | 2 | -0 | 1 | 0 | 2 | 2 | 0 | 1 | 0 |
| 0.30 | 8.76 | 0.85 | -0.24 | 1.38 | -0.02 | 1.27 | 0.20 | 1.46 | 1.99 | 0.38 | 0.58 | 0.42 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 12 | 10 | 9 | 8 | 9 | 26 | 10 | 14 | 13 | 14 | |
| 8 | 10 | 9 | 9 | 4 | 5 | 18 | 8 | 9 | 8 | 10 | |
| Operating Profit | 3 | 2 | 0 | 1 | 4 | 4 | 7 | 2 | 5 | 5 | 4 |
| OPM % | 24.40% | 13.90% | 3.16% | 6.51% | 49.93% | 45.26% | 27.63% | 21.85% | 36.97% | 37.18% | 29.60% |
| 1 | 1 | 1 | 0 | 3 | 4 | 1 | 11 | 2 | 6 | 4 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 3 |
| Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| Profit before Tax | 3 | 2 | 0 | 0 | 6 | 7 | 7 | 12 | 3 | 6 | 5 |
| Tax % | 35.28% | 37.21% | 20.98% | 167.22% | 16.61% | 16.20% | 25.76% | 10.30% | -1.05% | 14.05% | 21.28% |
| Net Profit | 2 | 1 | 0 | -0 | 5 | 6 | 5 | 11 | 3 | 5 | 4 |
| EPS | 0.00 | 0.00 | 0.00 | -0.26 | 4.49 | 5.37 | 4.87 | 9.67 | 2.83 | 4.40 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 6%
- 5 Years:
- 11%
- 3 Years:
- -20%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 0%
- 3 Years:
- -3%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- 7%
- 5 Years:
- 10%
- 3 Years:
- 9%
- Last Year:
- 7%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| 28 | 30 | 30 | 30 | 35 | 40 | 46 | 57 | 60 | 65 | |
| 2 | 2 | 3 | 4 | 2 | 4 | 2 | 28 | 35 | 33 | |
| Trade Payables | 0 | 0 | 1 | 0 | 0 | 2 | 1 | 2 | 0 | 1 |
| 4 | 3 | 3 | 3 | 2 | 7 | 6 | 4 | 8 | 9 | |
| Total Liabilities | 45 | 47 | 48 | 47 | 51 | 64 | 66 | 101 | 114 | 119 |
| 19 | 30 | 30 | 31 | 1 | 0 | 0 | 2 | 41 | 46 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 30 | 2 | 11 |
| 6 | 7 | 9 | 7 | 11 | 10 | 10 | 11 | 9 | 5 | |
| 3 | 3 | 3 | 3 | 12 | 15 | 6 | 3 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | |
| Cash & Bank | 0 | 0 | 0 | 0 | 1 | 3 | 1 | 3 | 2 | 2 |
| 17 | 7 | 6 | 6 | 26 | 36 | 48 | 50 | 57 | 55 | |
| Total Assets | 45 | 47 | 48 | 47 | 51 | 64 | 66 | 101 | 114 | 119 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 13 | 4 | 2 | 3 | 10 | 15 | 2 | 6 | 12 | |
| Cash from Investing | -1 | -12 | -3 | -0 | -2 | -7 | -13 | -26 | -10 | -9 |
| Cash from Financing | -0 | -0 | -0 | -0 | -0 | -0 | -2 | 26 | 4 | -3 |
| -0 | 0 | 0 | 0 | 0 | 2 | -1 | 1 | -0 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
No announcements filed.
News
Recent coverage and analyst commentary for SAMINDUS
Loading news…
AI Stock Analyst
Sam Industries Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account