5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Saregama India Ltd.

•
saregama.comBSE: 532163NSE: SAREGAMA
Market Cap₹ 9,654 Cr.
Current Price
High / Low₹ 574 / 307
Stock P/E42.4
Book Value₹ 84
Price to Book3.92
Dividend Yield0.90 %
ROCE18.8 %
ROE14.2 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Licence Fees: 73.3% • Films/Television Serials: 8.8% • Sale of Products: 8.1%

AI Sector View

AI GENERATED

Media Entertainment & Publication

Hold

This sector uses indirect proxies rather than direct ad-spend data. Urban CMIE sentiment at 109.5 (2026-07), disposable personal income of INR 353131560 million (Dec/25), and consumer spending of INR 44743 billion (Jun/26) are supportive, but formal consumer confidence weakened to 88.3 (Jul/26). FPI flow is mildly negative at INR -558 crore over 3 months to 2026-08-31, so the stance remains neutral and confidence is capped.

Confidence
48%
View full sector analysis →

PROS

  • Company is almost debt free
  • Latest quarter profit grew 30.8% YoY, showing strong momentum
  • Company has been maintaining a healthy dividend payout of 40.3%
  • Company comfortably covers its interest (103.4x coverage)
  • Working capital cycle has improved - days down from 258 to 150
  • Company has a consistent dividend-paying track record

CONS

  • Receivables are growing faster than sales - a possible quality concern
  • Expensive relative to growth - PEG of 7.1
  • Growth is decelerating - 3Y profit CAGR (6.0%) trails the 5Y trend (15.0%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Media Entertainment & PublicationMedia & EntertainmentFilm Production, Distribution & Entertainment
Part ofNIFTY TOTAL MKTNIFTY SML250 Q50NIFTY 500NIFTY SMLCAP 250
S.No.Name
1.PVRINOX1171.3525.8711502.650.0056.50203.671622.2010.4211.5132.59
2.SAREGAMA500.7043.599653.970.9051.8842.10263.6027.4818.5335.40
3.TIPSMUSIC650.2038.738311.612.0043.70-4.67106.5120.94124.4250.27
4.SUNSHINE480.2543.401495.920.00————41.33—
5.PANORAMA47.6151.371240.410.00127.153529.751830.701242.6528.1710.94
6.BALAJITELE92.390.001126.260.0022.39476.59240.29229.94-1.1610.71
7.AQYLON22.5648.31572.420.00-1.85-3535.190.04-96.33-45.28-1750.00
8.CINELINE94.1629.02358.871.33-12.47-91.9555.0148.56-3.12-78.71
9.UFO63.1210.20245.060.005.64-13.50110.693.8112.7716.36
10.TIPSFILMS326.250.00141.030.00-29.41-720.4947.96-49.71-6.69-61.48
11.BAGFILMS4.5721.2199.590.003.5758.9038.5922.625.5718.58
12.CINEVISTA14.1513.3181.270.001.000.707.4961.7714.4531.09
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
162171187238173213407216177195210238208
112109124159122149325143120123119117141
Operating Profit506263805164827357719112267
OPM %31.04%36.28%33.53%33.34%29.46%30.13%20.25%33.66%32.28%36.67%43.47%51.00%32.07%
17131414111215181311-054
Interest1011000001012
Depreciation78910121214151618202222
Profit before Tax596667835163837554647110370
Tax %26.56%26.45%26.43%25.90%26.58%22.54%26.00%25.63%25.48%25.45%25.41%27.95%25.21%
Net Profit43494962374961564048537453
2.252.542.553.211.942.553.192.892.092.482.753.872.74

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
2083465245004345686957591,009821852
200312492435309382479504739479500
Operating Profit8343265125186216255270342351
OPM %3.76%9.85%6.16%13.09%28.84%32.75%31.13%33.56%26.79%41.62%41.23%
1614601129335358563020
Interest23773563134
Depreciation44345132134537682
Profit before Tax17418266145202243275272292308
Tax %42.18%25.80%36.87%25.53%26.42%25.53%25.78%26.30%25.21%26.33%26.22%
Net Profit10315249107150180203203215227
EPS5.7417.5129.8028.1661.7883.149.3710.5310.5411.15—
Dividend Payout %26.10%17.12%10.06%5.34%32.57%38.46%32.05%37.99%42.68%40.35%—

COMPOUNDED SALES GROWTH

10 Years:
14%
5 Years:
14%
3 Years:
6%

COMPOUNDED PROFIT GROWTH

10 Years:
40%
5 Years:
15%
3 Years:
6%

STOCK PRICE CAGR

10 Years:
36%
5 Years:
5%
3 Years:
8%
1 Year:
1%

RETURN ON EQUITY

10 Years:
16%
5 Years:
15%
3 Years:
15%
Last Year:
14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2025

Nov 11

₹ 4.50

Rs.4.5000 per share(450%)Interim Dividend

2025

Feb 14

₹ 4.50

Quarterly Results & Interim Dividend

2024

Feb 21

₹ 4

Rs.4.0000 per share(400%)Interim Dividend

2023

Feb 2

₹ 3

Rs.3.0000 per share(300%)Interim Dividend

2022

Jan 31

₹ 3

Rs.30.0000 per share(300%)Interim Dividend

2021

Apr 5

₹ 2

Rs.20.0000 per share(200%)Interim Dividend

2018

Jul 19

₹ 0.30

Rs.3.0000 per share(30%)Dividend

2017

Jul 20

₹ 0.15

Rs.1.5000 per share(15%)Dividend

2016

Jul 14

₹ 0.15

Rs.1.5000 per share(15%)Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital17171717171919191919
3243654093914901,3521,3101,4331,5451,661
013616110769111
Trade Payables3739535253626767110120
486182223243343417287242341337
Total Liabilities8646157637109031,8501,6841,8382,0242,248
195194212217223275336406530713
12313913781135670228368420717
1047928965103162224230234
0000000144126140
Cash & Bank16835140318520491510122
519227318319339484438206209322
Total Assets8646157637109031,8501,6841,8382,0242,248

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
33-11106202152155103339110
Cash from Investing3-11-20-10-138-632-148-8-215-147
Cash from Financing-3938-72-47677-75-83-96-6
-8-9-523141-1291229-43

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
59.2259.3859.5059.6559.6559.6560.3960.8460.84
17.2217.2915.7016.4516.6816.8214.1812.1811.50
3.224.004.684.635.235.165.047.108.60
Government0.000.000.000.000.000.000.000.000.00
20.3419.3120.1319.2618.4518.3720.3719.8719.06

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-02
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-02 - Intimation regarding participation of company in forthcoming conference to be held on 8th September, 2026.

2026-08-25
Copy of Newspaper Publication

2026-08-25 - Saregama India Limited has informed the Exchange about Copy of Newspaper Publication regarding dispatch of electronic copies of Integrated Annual Report along with the Notice of the 79th AGM of the Company.

2026-08-24
Updates

2026-08-24 - Saregama India Limited has informed the Exchange regarding Business Responsibility and Sustainability Report of the Company for the financial year 2025-26, which also forms part of the Integrated Annual Report for the financial year 2025-26.

2026-08-24
General Updates

2026-08-24 - Pursuant to the provisions of Regulation 36(1)(b) of the SEBI (Listing Obligations & Disclosure Requirements) Regulations, 2015, we hereby inform you that the Company has sent a letter providing weblink for accessing the Notice of the 79th Annual General Meeting and the Integrated Annual Report for FY 2025-26 to those Members who have not registered their e-mail address with the Company/Registrar and Share Transfer Agent/Depositories.

2026-08-24
Shareholders meeting

2026-08-24 - Saregama India Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 15, 2026

2026-08-14
Copy of Newspaper Publication

2026-08-14 - Saregama India Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-12
Updates

2026-08-12 - Saregama India Limited has informed the Exchange regarding Press Release.

2026-08-11
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-11 - Saregama India Limited has informed the Exchange about Q1FY27 Earning Conference Call-Transcript

2026-08-11
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-11 - Intimation regarding participation of company in forthcoming conference to be held on 14th August, 2026.

News

Recent coverage and analyst commentary for SAREGAMA

Loading news…

🤖

AI Stock Analyst

Saregama India Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme


5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login