Setco Automotive Ltd.

•

setcoauto.comBSE: 505075NSE: SETCO

Market Cap₹ 228 Cr.

Current Price

High / Low₹ 29 / 12

Stock P/E—

Book Value₹ -43

Price to Book-0.48

Dividend Yield0.00 %

ROCE16.7 %

ROE0.0 %

Face Value₹ 2

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Automobile and Auto Components

Buy

Domestic auto demand remains strong across categories, with total vehicles registered up 27% YoY (2026-07), passenger vehicle sales up 14% YoY (2026-06), 2-wheelers up 23% YoY (2026-06), and tractor sales up 18% YoY (2026-07). Core demand is reinforced by vehicle sales of 395199 units (Jul/26) and car registrations of 457810 units (Jul/26), outweighing FPI outflows of INR -11826 crore over 3 months to 2026-08-31. The stance stays positive because fundamentals are stronger than positioning.

Confidence

74%

View full sector analysis →

PROS

Company is almost debt free
Latest quarter profit grew 725.2% YoY, showing strong momentum
Operating margins have improved to 15.2% from -1.4%
Company generates healthy free cash flow

CONS

Net worth is negative - accumulated losses have eroded equity
Company is loss-making at the operating / net level
Receivables are growing faster than sales - a possible quality concern
Company has a low return on equity of 0.0% over last 3 years
Company has a low return on capital employed of 7.6%
Interest coverage is weak at 0.4x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Automobile and Auto ComponentsAutomobile & AncillariesAuto Ancillary

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	MOTHERSON	164.30	39.59	173409.49	0.37	1075.66	77.48	35243.77	17.70	13.63	8.86
2.	BOSCHLTD	48388.75	60.40	142727.94	0.56	706.10	-36.74	5841.90	22.00	25.60	14.08
3.	UNOMINDA	1202.40	57.75	69434.66	0.22	315.51	2.10	5556.85	23.79	20.74	11.14
4.	TIINDIA	2607.25	83.21	50469.14	0.13	293.96	-3.04	6215.33	20.20	27.33	8.81
5.	SONACOMS	788.95	70.76	49240.61	0.43	178.51	46.67	1301.20	52.38	14.75	22.55
6.	ENDURANCE	2696.75	39.11	37933.25	0.43	244.52	8.03	4314.89	30.01	18.33	12.42
7.	CRAFTSMAN	11663.75	65.61	30505.88	0.10	1505.50	2063.07	24315.80	1262.99	14.65	15.81
8.	ZFCVINDIA	2548.90	58.10	29007.88	0.03	1044.78	753.75	10661.76	992.89	20.23	12.93
9.	SANSERA	4130.20	73.97	25773.92	0.10	87.36	38.71	1021.26	33.27	14.29	19.18
10.	MSUMI	36.30	38.37	24072.93	1.60	1453.20	915.51	34072.60	1273.43	43.72	7.58
11.	GABRIEL	1345.45	80.11	23845.41	0.37	108.13	74.48	1425.68	29.80	26.37	11.71
12.	SETCO	17.04	2.68	227.94	0.00	136.42	725.21	250.63	18.99	16.71	9.16

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	160	145	146	165	177	166	160	177	211	179	179	197	251
	140	132	134	140	155	147	140	148	170	157	155	168	111
Operating Profit	21	14	12	25	22	19	20	29	41	22	24	29	140
OPM %	12.79%	9.40%	8.25%	14.98%	12.47%	11.63%	12.43%	16.59%	19.28%	12.07%	13.54%	14.69%	55.83%
	-9	1	1	1	-2	1	6	2	3	0	2	1	20
Interest	40	42	45	47	46	49	52	57	58	58	61	62	-125
Depreciation	11	9	9	9	9	8	8	8	8	8	7	6	8
Profit before Tax	-41	-37	-41	-29	-34	-37	-35	-34	-22	-44	-41	-39	137
Tax %	-76.73%	0.22%	-0.00%	-0.00%	17.83%	5.87%	-0.00%	-0.00%	2.89%	3.50%	0.05%	-46.62%	0.58%
Net Profit	0	0	0	0	-28	-35	-35	-34	-22	-42	-41	-57	136
	-4.31	-2.32	-2.54	-1.81	-1.76	-2.19	-2.16	-2.14	-1.37	-2.61	-1.99	-3.79	8.93

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	589	570	574	680	470	359	435	546	641	719	805
	515	511	514	583	435	369	451	505	568	609	590
Operating Profit	74	59	60	97	35	-10	-16	40	72	109	215
OPM %	12.58%	10.35%	10.53%	14.26%	7.55%	-2.80%	-3.64%	7.38%	11.31%	15.19%	26.66%
	6	0	23	6	-0	-24	-92	-8	1	11	23
Interest	33	51	50	53	57	59	108	155	180	217	56
Depreciation	19	30	32	34	32	34	37	38	35	32	29
Profit before Tax	28	-22	0	17	-54	-127	-254	-161	-141	-129	13
Tax %	19.42%	38.34%	305.31%	103.25%	8.32%	2.98%	-1.32%	-19.31%	4.41%	2.21%	132.45%
Net Profit	23	-14	-1	-1	-50	-123	-257	-192	-135	-126	-4
EPS	0.00	0.00	0.28	0.00	-3.33	-8.98	-16.77	-11.40	-8.42	-7.86	—
Dividend Payout %	46.06%	-99.39%	282.53%	464.98%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 3%
5 Years:: 9%
3 Years:: 18%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: -9%
5 Years:: -6%
3 Years:: 33%
1 Year:: 9%

RETURN ON EQUITY

10 Years:: -34%
5 Years:: -61%
3 Years:: 0%
Last Year:: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	27	27	27	27	27	27	27	27	27	27
Minority Interest	9	8	8	5	0	-3	-33	-73	-96	-117
	187	162	152	138	78	-51	-234	-384	-497	-603
	370	382	332	324	349	446	765	864	976	1,131
Trade Payables	79	86	107	107	121	100	85	94	96	97
	68	28	58	81	69	41	-9	39	35	25
Total Liabilities	740	693	684	683	644	560	601	566	541	559
	200	330	321	317	301	282	308	285	257	231
Capital Work in Progress	124	0	0	2	8	0	2	0	0	0
	58	43	15	15	51	56	83	83	83	83
	145	138	163	186	180	134	110	124	127	136
	0	0	0	0	0	0	0	0	41	69
Cash & Bank	5	9	6	12	12	15	22	17	14	20
	209	173	179	151	91	72	75	57	17	18
Total Assets	740	693	684	683	644	560	601	566	541	559

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	74	44	92	109	93	27	-129	20	69	89
Cash from Investing	-111	-16	18	-26	-56	-17	-98	-11	-7	-5
Cash from Financing	33	-19	-111	-74	-32	-6	232	-40	-64	-77
	-6	7	-1	8	5	3	7	-4	-2	6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	59.25	59.25	59.25	59.25	59.25	59.25	59.25	59.25	59.25
	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.03	0.08
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	40.67	40.67	40.67	40.67	40.67	40.67	40.67	40.72	40.66

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-09

Copy of Newspaper Publication

2026-09-09 - Setco Automotive Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-08

Shareholders meeting

2026-09-08 - Setco Automotive Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 30, 2026

2026-09-04

General Updates

2026-09-04 - Setco Automotive Limited has informed the Exchange about General Updates

2026-09-04

Outcome of Board Meeting

2026-09-04 - Outcome of Board Meeting in accordance with SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

2026-09-01

General Updates

2026-09-01 - Setco Automotive Limited has informed the Exchange about General Updates

2026-08-31

Outcome of Board Meeting

2026-08-31 - Setco Automotive Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.

2026-07-31

General Updates

2026-07-31 - Setco Automotive Limited has informed the Exchange about General Updates

2026-07-14

Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-07-14 - Setco Automotive Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-07-14

Disclosure under SEBI Takeover Regulations

2026-07-14 - Setco Engineering Private Limited has submitted to the Exchange a copy of Disclosure under Reg 31(1) & 31(2) of SEBI (Substantial Acquisition of Shares and Takeovers)Regulations, 2011

News

Recent coverage and analyst commentary for SETCO

Loading news…

🤖

AI Stock Analyst

Setco Automotive Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

MOTHERSON

164.30

39.59

173409.49

0.37

1075.66

77.48

35243.77

17.70

13.63

8.86

BOSCHLTD

48388.75

60.40

142727.94

0.56

706.10

-36.74

5841.90

22.00

25.60

14.08

UNOMINDA

1202.40

57.75

69434.66

0.22

315.51

2.10

5556.85

23.79

20.74

11.14

TIINDIA

2607.25

83.21

50469.14

0.13

293.96

-3.04

6215.33

20.20

27.33

8.81

SONACOMS

788.95

70.76

49240.61

0.43

178.51

46.67

1301.20

52.38

14.75

22.55

ENDURANCE

2696.75

39.11

37933.25

0.43

244.52

8.03

4314.89

30.01

18.33

12.42

CRAFTSMAN

11663.75

65.61

30505.88

0.10

1505.50

2063.07

24315.80

1262.99

14.65

15.81

ZFCVINDIA

2548.90

58.10

29007.88

0.03

1044.78

753.75

10661.76

992.89

20.23

12.93

SANSERA

4130.20

73.97

25773.92

0.10

87.36

38.71

1021.26

33.27

14.29

19.18

MSUMI

36.30

38.37

24072.93

1.60

1453.20

915.51

34072.60

1273.43

43.72

7.58

GABRIEL

1345.45

80.11

23845.41

0.37

108.13

74.48

1425.68

29.80

26.37

11.71

SETCO

17.04

2.68

227.94

0.00

136.42

725.21

250.63

18.99

16.71

9.16

Mar 2023

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

160

145

146

165

177

166

160

177

211

179

197

251

140

132

134

140

155

147

140

148

170

157

155

168

111

Operating Profit

140

OPM %

12.79%

9.40%

8.25%

14.98%

12.47%

11.63%

12.43%

16.59%

19.28%

12.07%

13.54%

14.69%

55.83%

-9

-2

Interest

-125

Depreciation

Profit before Tax

-41

-37

-41

-29

-34

-37

-35

-34

-22

-44

-41

-39

137

Tax %

-76.73%

0.22%

-0.00%

17.83%

5.87%

-0.00%

2.89%

3.50%

0.05%

-46.62%

0.58%

Net Profit

-28

-35

-34

-22

-42

-41

-57

136

-4.31

-2.32

-2.54

-1.81

-1.76

-2.19

-2.16

-2.14

-1.37

-2.61

-1.99

-3.79

8.93

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

589

570

574

680

470

359

435

546

641

719

805

515

511

514

583

435

369

451

505

568

609

590

Operating Profit

-10

-16

109

215

OPM %

12.58%

10.35%

10.53%

14.26%

7.55%

-2.80%

-3.64%

7.38%

11.31%

15.19%

26.66%

-0

-24

-92

-8

Interest

108

155

180

217

Depreciation

Profit before Tax

-22

-54

-127

-254

-161

-141

-129

Tax %

19.42%

38.34%

305.31%

103.25%

8.32%

2.98%

-1.32%

-19.31%

4.41%

2.21%

132.45%

Net Profit

-14

-1

-50

-123

-257

-192

-135

-126

-4

EPS

0.00

0.28

0.00

-3.33

-8.98

-16.77

-11.40

-8.42

-7.86

—

Dividend Payout %

46.06%

-99.39%

282.53%

464.98%

0.00%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Minority Interest

-3

-33

-73

-96

-117

187

162

152

138

-51

-234

-384

-497

-603

370

382

332

324

349

446

765

864

976

1,131

Trade Payables

107

121

100

-9

Total Liabilities

740

693

684

683

644

560

601

566

541

559

200

330

321

317

301

282

308

285

257

231

Capital Work in Progress

124

145

138

163

186

180

134

110

124

127

136

Cash & Bank

209

173

179

151

Total Assets

740

693

684

683

644

560

601

566

541

559

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

109

-129

Cash from Investing

-111

-16

-26

-56

-17

-98

-11

-7

-5

Cash from Financing

-19

-111

-74

-32

-6

232

-40

-64

-77

-6

-1

-4

-2

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

59.25

0.07

0.03

0.08

DIIs

0.00

Government

0.00

40.67

40.72

40.66

Setco Automotive Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Setco Automotive Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI