5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Setco Automotive Ltd.

•
setcoauto.comBSE: 505075NSE: SETCO
Market Cap₹ 230 Cr.
Current Price
High / Low₹ 29 / 12
Stock P/E2.7
Book Value₹ 12
Price to Book3.73
Dividend Yield0.00 %
ROCE-2.2 %
ROE-1.7 %
Face Value₹ 2

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Automobile and Auto Components

Buy

Domestic auto demand remains strong across categories, with total vehicles registered up 27% YoY (2026-07), passenger vehicle sales up 14% YoY (2026-06), 2-wheelers up 23% YoY (2026-06), and tractor sales up 18% YoY (2026-07). Core demand is reinforced by vehicle sales of 395199 units (Jul/26) and car registrations of 457810 units (Jul/26), outweighing FPI outflows of INR -11826 crore over 3 months to 2026-08-31. The stance stays positive because fundamentals are stronger than positioning.

Confidence
74%
View full sector analysis →

PROS

    CONS

    • Company is loss-making at the operating / net level
    • Company has a low return on equity of -4.2% over last 3 years
    • Company has a low return on capital employed of -0.3%
    • Interest coverage is weak at -10.2x - earnings barely cover interest
    • Operating cash flow has been negative in recent years
    • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.15x)

    * The pros and cons are machine generated based on quantitative rules.

    Peer comparison

    Automobile and Auto ComponentsAutomobile & AncillariesAuto Ancillary
    Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
    S.No.Name
    1.MOTHERSON163.8039.47172881.770.371075.6677.4835243.7717.7013.638.86
    2.BOSCHLTD48900.0061.03144235.930.55706.10-36.745841.9022.0025.6014.08
    3.UNOMINDA1230.4559.1071054.450.22315.512.105556.8523.7920.7411.14
    4.TIINDIA2685.2585.7051979.010.13293.96-3.046215.3320.2027.338.81
    5.SONACOMS800.4571.7949958.360.42178.5146.671301.2052.3814.7522.55
    6.ENDURANCE2754.3539.9538743.470.42244.528.034314.8930.0118.3312.42
    7.CRAFTSMAN11855.9066.6931008.430.091505.502063.0724315.801262.9914.6515.81
    8.ZFCVINDIA2471.0056.3328121.340.031044.78753.7510661.76992.8920.2312.93
    9.SANSERA4133.0574.0225791.710.1087.3638.711021.2633.2714.2919.18
    10.MSUMI36.7138.8024344.831.581453.20915.5134072.601273.4343.727.58
    11.GABRIEL1361.0081.0424121.010.37108.1374.481425.6829.8026.3711.71
    12.SETCO17.232.71230.480.00136.42725.21250.6318.9916.719.16
    Detailed Comparison with:

    Quarterly Results

    Standalone Figures in Rs. Crores / View Consolidated

    Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
    1000000000000
    -0000031120000
    Operating Profit1-0000-2-1-0-10-0-00
    OPM %155.41%-62.07%10.34%31.03%20.69%-855.17%-203.45%-158.62%-450.00%5.26%-29.17%-70.83%34.48%
    1001-011-10100-82
    Interest0000000000000
    Depreciation0000000000000
    Profit before Tax2-0-01-0-20-1-110084
    Tax %505.91%-0.00%-0.00%0.00%-0.00%116.93%0.00%-0.00%-0.00%0.00%0.00%0.00%0.00%
    Net Profit-8-0-01-000-1-110084
    0.15-0.01-0.010.04-0.010.020.03-0.08-0.070.070.020.026.27

    Profit & Loss

    Standalone Figures in Rs. Crores / View Consolidated

    Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
    5315375136134183142371111
    4584724575223783051711161
    Operating Profit7365569140966-0-0-5-0
    OPM %13.82%12.07%10.97%14.87%9.68%2.85%27.81%-20.37%-1.39%-417.70%-10.43%
    1372915-1-35-121212-81
    Interest313131344048250000
    Depreciation151718191922100000
    Profit before Tax41243653-19-96-9010-485
    Tax %18.28%24.05%19.82%31.73%18.95%2.31%0.87%705.35%0.00%62.87%0.00%
    Net Profit33182936-15-94-89-90-185
    EPS0.000.002.150.00-1.13-7.03-12.95-0.660.01-0.10—
    Dividend Payout %31.98%47.44%37.10%36.90%0.00%0.00%0.00%0.00%0.00%0.00%—

    COMPOUNDED SALES GROWTH

    10 Years:
    -45%
    5 Years:
    -69%
    3 Years:
    -83%

    COMPOUNDED PROFIT GROWTH

    10 Years:
    —
    5 Years:
    —
    3 Years:
    —

    STOCK PRICE CAGR

    10 Years:
    -9%
    5 Years:
    -5%
    3 Years:
    33%
    1 Year:
    13%

    RETURN ON EQUITY

    10 Years:
    -10%
    5 Years:
    -30%
    3 Years:
    -4%
    Last Year:
    -2%

    Balance Sheet

    Standalone Figures in Rs. Crores / View Consolidated

    Corporate actions

    2026

    Jun 2

    ₹ 6.50

    2018

    Sep 19

    ₹ 0.40

    Rs.0.8000 per share(40%)Dividend

    2017

    Sep 18

    Rs.0.6500 per share(32.5%)Dividend

    2016

    Sep 20

    ₹ 0.40

    Rs.0.8000 per share(40%)Dividend

    2015

    Sep 16

    ₹ 0.15

    Rs.1.5000 per share(15%)Final Dividend

    Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    Equity Capital27272727272727272727
    1952012192352059957484847
    20623721620525730277757676
    Trade Payables8785102117141109413940
    642950665067-14-4-4-4
    Total Liabilities579579615650679604187185152146
    1451441441381431410000
    Capital Work in Progress1000800000
    111129132140169190122122122122
    788195122117840000
    0000000011
    Cash & Bank1738431211
    24221824124123718665622722
    Total Assets579579615650679604187185152146

    Cash Flows

    Standalone Figures in Rs. Crores / View Consolidated

    Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    685163775927-65-1-0
    Cash from Investing-48-27-6-12-62-42-82000
    Cash from Financing-23-17-61-60-01587-21-0
    -56-55-4-131-0-0

    Ratios

    Standalone Figures in Rs. Crores / View Consolidated

    Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025

    Shareholding Pattern

    Numbers in percentages

    Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
    59.2559.2559.2559.2559.2559.2559.2559.2559.25
    0.070.070.070.070.070.070.070.030.08
    DIIs0.000.000.000.000.000.000.000.000.00
    Government0.000.000.000.000.000.000.000.000.00
    40.6740.6740.6740.6740.6740.6740.6740.7240.66

    Documents

    Corporate disclosures, annual reports, credit ratings, and concall transcripts

    2026-09-09
    Copy of Newspaper Publication

    2026-09-09 - Setco Automotive Limited has informed the Exchange about Copy of Newspaper Publication

    2026-09-08
    Shareholders meeting

    2026-09-08 - Setco Automotive Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 30, 2026

    2026-09-04
    General Updates

    2026-09-04 - Setco Automotive Limited has informed the Exchange about General Updates

    2026-09-04
    Outcome of Board Meeting

    2026-09-04 - Outcome of Board Meeting in accordance with SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

    2026-09-01
    General Updates

    2026-09-01 - Setco Automotive Limited has informed the Exchange about General Updates

    2026-08-31
    Outcome of Board Meeting

    2026-08-31 - Setco Automotive Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.

    2026-07-31
    General Updates

    2026-07-31 - Setco Automotive Limited has informed the Exchange about General Updates

    2026-07-14
    Certificate under SEBI (Depositories and Participants) Regulations, 2018

    2026-07-14 - Setco Automotive Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

    2026-07-14
    Disclosure under SEBI Takeover Regulations

    2026-07-14 - Setco Engineering Private Limited has submitted to  the Exchange a copy of Disclosure under Reg 31(1) & 31(2) of SEBI (Substantial Acquisition of Shares and Takeovers)Regulations, 2011

    News

    Recent coverage and analyst commentary for SETCO

    Loading news…

    🤖

    AI Stock Analyst

    Setco Automotive Ltd.

    🔒

    Sign in to Chat with AI

    Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

    ✨ Sign In to Chat

    Free 5nance Account

    5nance5nance

    Stock analysis and screening tool

    5nanceAI © 2020-2026

    Made with ❤️ in India.

    Data provided by Accord Fintech

    Terms & Privacy.

    Product

    PremiumWhat's new?Learn

    Team

    About usSupport

    Theme

    5nance5nance

    Product

    PremiumWhat's new?Learn

    Team

    About usSupport

    Theme

    5nanceAI © 2020-2026

    Data provided by Accord Fintech

    Made with ❤️ in India.

    HomeScreens
    Login