Setubandhan Infrastructure Ltd.

•

prakashconstro.comBSE: 533605NSE: SETUINFRA

Market Cap₹ 9 Cr.

Current Price

High / Low₹ 1 / 0

Stock P/E96.4

Book Value—

Price to Book—

Dividend Yield0.00 %

ROCE0.4 %

ROE0.2 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2022 • Works Contracts: 100.0%

AI Sector View

AI GENERATED

Construction

Buy

Construction fundamentals are strong, led by government and infrastructure spending. Capital expenditure was up 66% YoY (2026-06), cement output grew 13.1% YoY (2026-07), and the sector also benefits from improving housing and GFCF conditions. FPI flows turned supportive with INR 1720 crore net inflow over 3 months to 2026-08-31 from INR -9439 crore in the prior 3 months, reinforcing the positive view.

Confidence

80%

View full sector analysis →

PROS

Operating margins have improved to 2.6% from -25.2%
Company comfortably covers its interest (24.6x coverage)
Working capital cycle has improved - days down from -24 to -31

CONS

Recent results are weak - TTM profit is down 129.8% versus prior year
A large part of profit comes from other income (99.3% of PBT)
Company has a low return on equity of -17.5% over last 3 years
Company has a low return on capital employed of -7.5%
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.25x)
Company's sales have been declining over the last five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ConstructionInfrastructureEngineering - Construction

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	LT	3915.00	32.47	538651.57	0.97	4988.03	15.51	67941.74	6.69	15.98	12.00
2.	RVNL	205.00	47.52	42742.91	0.35	159.52	18.73	4321.23	10.55	10.81	4.41
3.	KPIL	1435.05	21.56	24506.71	0.77	311.53	45.85	6407.97	3.84	18.95	8.77
4.	IRB	19.64	24.86	23721.19	1.32	3062.70	1412.58	21372.72	918.25	7.72	53.93
5.	CEMPRO	1244.10	35.53	21372.09	0.24	140.83	2.64	2720.92	7.02	33.53	10.09
6.	ENGINERSIN	269.20	19.30	15130.18	1.86	157.94	141.49	819.84	-5.80	30.94	20.61
7.	TECHNOE	972.50	26.24	11310.13	0.72	93.33	-31.44	630.34	19.84	14.86	15.79
8.	WELENT	782.75	35.45	10834.34	0.38	56.36	-44.29	773.72	-8.44	16.44	19.49
9.	KEC	406.45	19.54	10819.70	1.35	72.62	-41.72	5023.54	0.01	16.35	5.79
10.	IRCON	113.20	20.33	10646.64	1.68	92.03	-43.92	1955.83	9.49	10.15	9.81
11.	AFCONS	253.95	64.55	9339.89	0.79	303.00	120.52	26710.00	692.49	12.88	9.42
12.	SETUINFRA	0.70	96.36	8.80	0.00	0.43	-83.23	20.08	18.59	0.44	5.08

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022
	279	665	67	169	20	8	17	20
	324	700	88	132	23	8	16	19
Operating Profit	-45	-35	-21	37	-3	-0	1	1
OPM %	-16.25%	-5.26%	-31.32%	22.13%	-16.70%	-0.98%	7.89%	5.08%
	16	1	1	0	0	0	0	0
Interest	3	2	3	0	0	0	0	0
Depreciation	6	3	3	2	1	0	0	0
Profit before Tax	-30	-34	-20	38	-4	-0	1	1
Tax %	-6.40%	-3.69%	3.19%	31.19%	18.82%	-32.52%	18.39%	37.23%
Net Profit	-32	-35	-20	26	-3	-0	1	0
	-0.26	-0.28	-0.16	0.21	-0.26	-0.03	0.09	0.03

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	215	159	196	218	284	258	154	56	110	70	65
	192	156	184	207	267	250	195	84	114	69	66
Operating Profit	22	3	13	11	17	8	-41	-28	-4	1	-1
OPM %	10.48%	1.89%	6.41%	4.98%	5.92%	3.08%	-26.39%	-49.90%	-3.43%	1.83%	-1.64%
	1	1	1	6	2	2	2	2	0	1	1
Interest	6	7	7	6	7	8	3	1	1	0	0
Depreciation	1	1	1	1	2	2	1	2	1	1	2
Profit before Tax	17	-3	6	10	10	0	-44	-28	-6	1	-2
Tax %	32.79%	-67.68%	44.84%	26.38%	31.58%	-90.67%	-0.67%	-0.92%	-8.67%	83.30%	5.49%
Net Profit	12	-5	3	7	7	0	-44	-29	-6	0	-2
EPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-3.47	-0.49	0.00	—
Dividend Payout %	0.00%	0.00%	0.00%	8.82%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: -11%
5 Years:: -24%
3 Years:: -23%

COMPOUNDED PROFIT GROWTH

10 Years:: -34%
5 Years:: -58%
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: -12%
3 Years:: -8%
1 Year:: -14%

RETURN ON EQUITY

10 Years:: -7%
5 Years:: -19%
3 Years:: -17%
Last Year:: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Equity Capital	13	13	13	13	13	13	13	13	13	13
Minority Interest	5	1	1	1	0	0	0	0	0	0
	99	98	102	108	114	114	71	43	37	37
	38	46	36	49	55	65	98	98	97	94
Trade Payables	24	17	27	37	41	45	9	11	42	29
	27	64	61	57	28	20	17	18	19	35
Total Liabilities	205	238	238	265	251	257	209	182	207	207
	4	4	9	17	18	14	32	32	31	30
Capital Work in Progress	0	0	0	0	1	1	2	0	0	0
	5	11	11	2	1	1	1	0	0	0
	36	53	76	82	68	55	55	49	50	48
	0	0	0	0	0	0	0	0	0	0
Cash & Bank	4	3	8	7	4	1	5	2	1	0
	156	168	134	156	160	185	114	99	125	128
Total Assets	205	238	238	265	251	257	209	182	207	207

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
	-5	9	30	-4	5	-2	-3	-8
Cash from Investing	-1	-6	-7	1	-0	2	-20	1
Cash from Financing	0	-4	-18	2	-4	-2	25	5
	-8	-1	5	-1	0	-2	3	-3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023

Shareholding Pattern

Numbers in percentages

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	27.42	27.42	27.42	27.42	27.42	27.42	27.42	27.42
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	72.58	72.58	72.58	72.58	72.58	72.58	72.58	72.58

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-19

Reasons for Delayed/Non-submission of Financial Results

2026-08-19 - Setubandhan Infrastructure Limited has informed the exchange of Non-Submission of Unaudited Financial Results (Standalone & Consolidated) for the Quarter Ended June 30, 2026 under Regulation 33 of the SEBI (LODR) Regulations, 2015 due to non-availability of information

2026-08-19

Corporate Insolvency Resolution Process

2026-07-31

Clarification - Financial Results

2026-07-31 - The Exchange has sought clarification from Setubandhan Infrastructure Limited for the quarter ended 31-Mar-2025 with respect to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. On basis of above the Company is required to clarify the following: -1. Consolidated Financial Results not submitted -2. Quarterly figures not submitted by the Company The response of the Company is awaited.

2026-07-21

Corporate Insolvency Resolution Process

2026-07-21 - Setubandhan Infrastructure Limited has informed the Exchange about the compliances for the quarter ended June 30, 2026

2026-07-03

Disclosure under SEBI Takeover Regulations

2026-07-03 - SANDEEP D. MAHESHWARI has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) and 31 (5) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.

2026-06-27

Trading Window

2026-06-27 - Setubandhan Infrastructure Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015

2026-05-30

Reasons for Delayed/Non-submission of Financial Results

2026-05-30 - Setubandhan Infrastructure Limited has informed the exchange of Non-Submission of Audited Financial Results (Standalone & Consolidated) for the Quarter and Year Ended 31st March 2026 under Regulation 33 of the SEBI (LODR) Regulations, 2015 due to non-availability of information.

2026-05-30

Corporate Insolvency Resolution Process

2026-05-23

Reply to Clarification- Financial results

2026-05-23 - The Exchange had sought clarification from Setubandhan Infrastructure Limited for the quarter ended 30-Jun-2023 with respect to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. On basis of above the Company was required to clarify the following: -1. Consolidated Financial Results not submitted The response of the Company is enclosed.

News

Recent coverage and analyst commentary for SETUINFRA

Loading news…

🤖

AI Stock Analyst

Setubandhan Infrastructure Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

3915.00

32.47

538651.57

0.97

4988.03

15.51

67941.74

6.69

15.98

12.00

RVNL

205.00

47.52

42742.91

0.35

159.52

18.73

4321.23

10.55

10.81

4.41

KPIL

1435.05

21.56

24506.71

0.77

311.53

45.85

6407.97

3.84

18.95

8.77

IRB

19.64

24.86

23721.19

1.32

3062.70

1412.58

21372.72

918.25

7.72

53.93

CEMPRO

1244.10

35.53

21372.09

0.24

140.83

2.64

2720.92

7.02

33.53

10.09

ENGINERSIN

269.20

19.30

15130.18

1.86

157.94

141.49

819.84

-5.80

30.94

20.61

TECHNOE

972.50

26.24

11310.13

0.72

93.33

-31.44

630.34

19.84

14.86

15.79

WELENT

782.75

35.45

10834.34

0.38

56.36

-44.29

773.72

-8.44

16.44

19.49

KEC

406.45

19.54

10819.70

1.35

72.62

-41.72

5023.54

0.01

16.35

5.79

IRCON

113.20

20.33

10646.64

1.68

92.03

-43.92

1955.83

9.49

10.15

9.81

AFCONS

253.95

64.55

9339.89

0.79

303.00

120.52

26710.00

692.49

12.88

9.42

SETUINFRA

0.70

96.36

8.80

0.00

0.43

-83.23

20.08

18.59

0.44

5.08

Mar 2021

Jun 2021

Sep 2021

Dec 2021

Mar 2022

Jun 2022

Sep 2022

Dec 2022

279

665

169

324

700

132

Operating Profit

-45

-35

-21

-3

-0

OPM %

-16.25%

-5.26%

-31.32%

22.13%

-16.70%

-0.98%

7.89%

5.08%

Interest

Depreciation

Profit before Tax

-30

-34

-20

-4

-0

Tax %

-6.40%

-3.69%

3.19%

31.19%

18.82%

-32.52%

18.39%

37.23%

Net Profit

-32

-35

-20

-3

-0

-0.26

-0.28

-0.16

0.21

-0.26

-0.03

0.09

0.03

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

TTM

215

159

196

218

284

258

154

110

192

156

184

207

267

250

195

114

Operating Profit

-41

-28

-4

-1

OPM %

10.48%

1.89%

6.41%

4.98%

5.92%

3.08%

-26.39%

-49.90%

-3.43%

1.83%

-1.64%

Interest

Depreciation

Profit before Tax

-3

-44

-28

-6

-2

Tax %

32.79%

-67.68%

44.84%

26.38%

31.58%

-90.67%

-0.67%

-0.92%

-8.67%

83.30%

5.49%

Net Profit

-5

-44

-29

-6

-2

EPS

0.00

-3.47

-0.49

0.00

—

Dividend Payout %

0.00%

8.82%

0.00%

—

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Equity Capital

Minority Interest

102

108

114

Trade Payables

Total Liabilities

205

238

265

251

257

209

182

207

Capital Work in Progress

Cash & Bank

156

168

134

156

160

185

114

125

128

Total Assets

205

238

265

251

257

209

182

207

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

-5

-4

-2

-3

-8

Cash from Investing

-1

-6

-7

-0

-20

Cash from Financing

-4

-18

-4

-2

-8

-1

-2

-3

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

27.42

FIIs

0.00

DIIs

0.00

Government

0.00

72.58

Setubandhan Infrastructure Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Setubandhan Infrastructure Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI