Share India Securities Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2025 • Shares Broking Business: 93.0% • NBFC Business: 3.9% • Merchant Banking Business: 1.6%
AI Sector View
AI GENERATEDFinancial Services
Financials remain one of the clearest macro beneficiaries. Loan growth was 18.3% (Aug/26) versus deposit growth 14.7% (Aug/26), SCB credit growth was 17.5% YoY (2026-07), UPI transactions rose 22.0% YoY (2026-07), and M3 money supply grew 15.0% YoY (2026-07). Sector flows have also turned meaningfully supportive, with INR 13171 crore net FPI inflow over 3 months to 2026-08-31 after INR -114652 crore in the prior 3 months.
PROS
- Company has delivered good profit growth of 52.3% CAGR over last 5 years
- Company has a healthy return on capital (ROCE) of 37.9%
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.9%
- Solid return on assets for a lender - ROA of 8.5%
- Asset quality is healthy - gross NPA of just 0.0%
CONS
- Capital adequacy is tight at 0.0% - limited headroom to grow
- Promoter holding has decreased over last 2 years: -2.7pp
- Free cash flow has been persistently negative
- Equity base is being diluted - shares outstanding up 36.8%
- Thin net interest margin of 0.0%
- Recurring exceptional / one-off items are inflating headline profit
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| MCX | 3340.05 | 55.24 | 85168.55 | 0.24 | 413.44 | 103.47 | 702.00 | 88.10 | 48.10 | 70.40 |
| MOTILALOFS | 1023.00 | 31.12 | 61617.67 | 0.59 | 1273.71 | 9.53 | 3425.76 | 25.49 | 12.68 | 57.49 |
| 360ONE | 1096.25 | 35.40 | 44679.26 | 1.09 | 330.53 | 16.11 | 1226.09 | 26.85 | 12.28 | 63.01 |
| NUVAMA | 1784.20 | 30.39 | 32909.41 | 1.56 | 305.64 | 15.83 | 1376.22 | 22.59 | 17.52 | 52.80 |
| ANGELONE | 299.40 | 26.52 | 27366.25 | 1.35 | 2313.98 | 1921.51 | 14296.91 | 1153.53 | 14.87 | 33.92 |
| CHOICEIN | 749.85 | 70.28 | 16704.90 | 0.00 | 60.61 | 26.37 | 309.79 | 32.46 | 19.43 | 33.83 |
| IIFLCAPS | 337.65 | 18.67 | 10642.01 | 0.89 | 184.16 | 4.92 | 631.48 | 3.13 | 23.27 | 35.76 |
| SHAREINDIA | 189.75 | 11.42 | 4152.21 | 0.84 | 124.41 | 47.45 | 448.09 | 31.25 | 21.00 | 44.76 |
| ARSSBL | 505.70 | 24.57 | 3189.27 | 0.99 | 23.35 | 2.35 | 246.10 | 22.37 | 19.72 | 39.54 |
| MONARCH | 370.95 | 16.24 | 2941.94 | 0.27 | 45.18 | -0.15 | 90.89 | -7.25 | 33.26 | 66.00 |
| GEOJITFSL | 80.02 | 30.80 | 2233.54 | 1.87 | 19.83 | -30.83 | 160.40 | 7.46 | 9.35 | 20.55 |
| ALGOQUANT | 63.80 | 39.47 | 1793.39 | 0.00 | 164.80 | 3610.04 | 778.70 | 1328.81 | 33.57 | 33.64 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 277 | 366 | 374 | 465 | 414 | 453 | 342 | 239 | 341 | 341 | 372 | 416 | 448 | |
| 153 | 190 | 191 | 292 | 267 | 266 | 211 | 187 | 203 | 182 | 216 | 299 | 288 | |
| Operating Profit | 125 | 176 | 183 | 174 | 147 | 186 | 131 | 52 | 138 | 159 | 156 | 117 | 160 |
| OPM % | 44.92% | 48.03% | 48.83% | 37.33% | 35.46% | 41.18% | 38.35% | 21.87% | 40.49% | 46.68% | 41.96% | 28.10% | 35.78% |
| 1 | 2 | 1 | 1 | 7 | 4 | 7 | 3 | 3 | 5 | 5 | 5 | 3 | |
| Interest | 15 | 17 | 28 | 30 | 19 | 22 | 22 | 27 | 27 | 34 | 34 | 36 | 37 |
| Depreciation | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 6 | 4 | 4 | 4 | 4 | 4 |
| Profit before Tax | 108 | 157 | 151 | 141 | 131 | 164 | 112 | 23 | 111 | 126 | 122 | 81 | 164 |
| Tax % | 23.98% | 28.40% | 23.91% | 17.92% | 21.51% | 24.41% | 26.55% | 19.26% | 23.78% | 26.28% | 27.42% | 28.31% | 24.04% |
| Net Profit | 0 | 0 | 0 | 0 | 103 | 124 | 82 | 19 | 84 | 93 | 89 | 58 | 124 |
| 5.03 | 6.90 | 7.03 | 6.44 | 5.18 | 6.03 | 3.66 | 0.71 | 3.86 | 4.25 | 4.06 | 2.61 | 5.67 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 70 | 106 | 133 | 195 | 226 | 448 | 862 | 1,088 | 1,483 | 1,449 | 1,577 | |
| 60 | 93 | 110 | 155 | 156 | 321 | 558 | 596 | 826 | 932 | 984 | |
| Operating Profit | 10 | 14 | 23 | 41 | 71 | 127 | 304 | 493 | 657 | 517 | 592 |
| OPM % | 14.32% | 12.79% | 17.33% | 20.86% | 31.19% | 28.34% | 35.27% | 45.28% | 44.30% | 35.69% | 37.57% |
| 4 | 4 | 7 | 12 | 2 | 6 | 2 | 13 | 5 | 21 | 19 | |
| Interest | 3 | 3 | 5 | 11 | 18 | 25 | 32 | 58 | 90 | 90 | 141 |
| Depreciation | 2 | 2 | 2 | 5 | 4 | 4 | 9 | 12 | 14 | 18 | 17 |
| Profit before Tax | 9 | 12 | 23 | 37 | 51 | 103 | 265 | 436 | 558 | 431 | 494 |
| Tax % | 33.01% | 35.12% | 33.40% | 31.93% | 21.07% | 21.98% | 23.98% | 24.15% | 23.68% | 23.81% | 26.15% |
| Net Profit | 6 | 8 | 15 | 25 | 40 | 81 | 202 | 331 | 426 | 328 | 364 |
| EPS | 3.43 | 4.31 | 7.15 | 7.83 | 12.81 | 25.31 | 56.40 | 88.88 | 111.10 | 15.01 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 3.90% | 7.90% | 9.52% | 8.41% | 8.10% | 8.99% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 45%
- 3 Years:
- 19%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 52%
- 3 Years:
- 18%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 13%
- 3 Years:
- -10%
- 1 Year:
- 34%
RETURN ON EQUITY
- 10 Years:
- 32%
- 5 Years:
- 39%
- 3 Years:
- 35%
- Last Year:
- 17%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 24 | 24 | 32 | 32 | 32 | 33 | 38 | 44 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 13 | 14 | 15 |
| 21 | 29 | 49 | 126 | 161 | 248 | 415 | 767 | 1,600 | 2,269 | |
| 30 | 34 | 32 | 106 | 139 | 137 | 188 | 192 | 417 | 510 | |
| Trade Payables | 18 | 23 | 37 | 53 | 84 | 321 | 655 | 349 | 359 | 413 |
| 8 | 12 | 16 | 26 | 37 | 115 | 189 | 589 | 575 | 609 | |
| Total Liabilities | 82 | 104 | 159 | 336 | 453 | 853 | 1,490 | 1,944 | 3,004 | 3,859 |
| 8 | 8 | 8 | 35 | 33 | 38 | 50 | 59 | 73 | 71 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 3 |
| 2 | 25 | 39 | 42 | 36 | 67 | 8 | 6 | 149 | 355 | |
| 2 | 4 | 8 | 21 | 16 | 65 | 45 | 44 | 104 | 175 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 26 | |
| Cash & Bank | 33 | 33 | 54 | 117 | 199 | 307 | 806 | 1,403 | 1,249 | 1,683 |
| 37 | 33 | 49 | 122 | 167 | 377 | 571 | 431 | 1,417 | 1,548 | |
| Total Assets | 82 | 104 | 159 | 336 | 453 | 853 | 1,490 | 1,944 | 3,004 | 3,859 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 19 | 30 | 58 | 77 | 248 | 471 | -56 | -310 | 6 | |
| Cash from Investing | -2 | -20 | -43 | -79 | -68 | -146 | -74 | -15 | -49 | -192 |
| Cash from Financing | 3 | 7 | 20 | 56 | 18 | -33 | 13 | 174 | 376 | 274 |
| 11 | 2 | 0 | 26 | 18 | 56 | 347 | -10 | 16 | 88 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-10 - Pursuant to Regulation 30 of SEBI (LODR) Regulation, 2015, please be informed that the Company has undertaken Partial Redemption of Face value of NCD Series A and NCD Second Issue.
2026-09-09 - Pursuant to Regulation 30 of the SEBI (LODR) Regulations, 2015, please find attached herewith notice to holders of Non-Convertible Debentures (NCDs) of Series A and B.
2026-09-08 - Share India Securities Limited has informed the Exchange that the Company on September 07, 2026, has received a certified true copy of the Order of the Hon ble NCLT, Ahmedabad Bench I, approving the Scheme of Amalgamation of Silverleaf Capital Services Private Limited with Share India Securities Limited.
2026-09-06 - SHAREINDIA: Pursuant to Regulation 30 of the SEBI (LODR) Regulations, 2015, please find enclosed herewith copies of newspaper advertisements regarding 32nd Annual General meeting of the Company, published in newspaper, ''Financial Express'' and ''Gandhinagar Samachar'' on Sunday, September 06, 2026.
2026-09-05 - Pursuant to Regulation 30 of the SEBI (LODR) Regulations, 2015, please find enclosed herewith Notice of the 32nd AGM of the Company to be held on Tuesday, September 29, 2026.
2026-09-04 - Pursuant to Regulation 30 of the SEBI (LODR) Regulations, 2015, please find enclosed herewith copies of newspaper advertisements published in the newspaper, "Financial Express" and "Gandhinagar Samachar" on Friday, September 04, 2026.
2026-09-03 - Pursuant to Regulation 30 of the SEBI (LODR) Regulations, 2015, please be informed that the Board of Directors at its meeting held on September 03, 2026, has inter alia approved re-appointment of Mr. Parveen Gupta (DIN:00013926) as the Managing Director of the Company, subject to the approval of shareholders at the ensuing AGM.
2026-09-03 - Pursuant to Regulation 30 of the SEBI (LODR) Regulations, 2015, please be informed that the Board of Directors at its meeting held on September 03, 2026, has inter alia approved re-appointment of Mr. Sachin Gupta (DIN: 0006070) as the Whole-Time Director of the Company, subject to the approval of shareholders at the ensuing AGM.
2026-09-03 - Pursuant to Regulation 30 of the SEBI (LODR) Regulations, 2015, please be informed that Board of Directors on September 03, 2026, has inter alia approved the continuation of Directorship of Mr. Yogesh Lohiya (DIN: 00424142) as a Non-Executive Independent Director post attaining the age of 75 years, subject to the approval of shareholders of the Company at ensuing AGM.
News
Recent coverage and analyst commentary for SHAREINDIA
Loading news…
AI Stock Analyst
Share India Securities Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

