Shiva Global Agro Industries Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2025 • Fertilizers: 99.0% • Seeds & others: 1.0%
AI Sector View
AI GENERATEDChemicals
The available domestic chemical proxies are mixed to weak. Fertilizers output was -8.0% YoY (2026-07) and sale quantity of fertilisers was 0.0% YoY (2026-05), although that high-frequency barometer is stale. FPI positioning is less negative than before, with net 3-month outflow only INR -11 crore versus INR -1229 crore in the prior 3 months to 2026-08-31, but the weak sector driver argues for a neutral stance.
PROS
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 6.36x)
- Company generates healthy free cash flow
- Company maintains a comfortable, low leverage position
CONS
- Operating cash flow has been negative in recent years
- Recent results are weak - TTM profit is down 138.3% versus prior year
- Receivables are growing faster than sales - a possible quality concern
- Company has a low return on equity of 0.8% over last 3 years
- Company has a low return on capital employed of 3.6%
- Company's sales have been declining over the last five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| COROMANDEL | 1938.00 | 31.21 | 57182.80 | 0.57 | 381.56 | -23.93 | 8164.77 | 15.94 | 23.92 | 9.26 |
| FACT | 801.90 | 1855.82 | 51888.70 | 0.00 | -67.90 | -948.75 | 1567.84 | 65.14 | 11.30 | -2.73 |
| CHAMBLFERT | 419.00 | 8.71 | 16787.33 | 2.63 | 523.60 | -4.61 | 5027.02 | -11.77 | 25.50 | 16.42 |
| PARADEEP | 156.95 | 15.20 | 16299.58 | 0.96 | 392.54 | 53.43 | 6124.25 | 63.14 | 15.09 | 11.76 |
| MBAPL | 166.12 | 46.98 | 7278.29 | 0.06 | 329.62 | 1068.62 | 4163.01 | 916.15 | 19.41 | 15.83 |
| GSFC | 162.85 | 9.37 | 6489.21 | 3.07 | 158.54 | 14.39 | 3583.15 | 64.03 | 7.17 | 6.58 |
| RCF | 114.90 | 14.20 | 6338.90 | 1.17 | 73.53 | 35.09 | 3585.71 | 6.38 | 10.81 | 6.11 |
| KRISHANA | 184.13 | 28.94 | 5692.16 | 0.05 | 47.09 | 54.01 | 532.31 | 34.58 | 27.26 | 16.71 |
| NFL | 70.60 | 9.51 | 3463.48 | 1.47 | 113.38 | 387.47 | 4500.39 | 27.34 | 9.16 | 6.87 |
| SPIC | 71.29 | 7.08 | 1451.75 | 2.81 | 60.18 | -9.79 | 848.81 | 9.22 | 16.82 | 9.27 |
| MADRASFERT | 65.10 | 14.78 | 1048.77 | 0.00 | 34.59 | -21.49 | 814.01 | 21.07 | 27.70 | 6.46 |
| SHIVAAGRO | 40.60 | 0.00 | 40.57 | 0.00 | 2.52 | -9.65 | 91.44 | 17.35 | 6.22 | 4.53 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 32 | 25 | 3 | 20 | 22 | 14 | 18 | 31 | 36 | 18 | 13 | 23 | 50 | |
| 29 | 28 | 11 | 20 | 25 | 15 | 19 | 27 | 32 | 20 | 15 | 24 | 48 | |
| Operating Profit | 3 | -3 | -8 | 0 | -3 | -0 | -0 | 4 | 4 | -2 | -2 | -1 | 2 |
| OPM % | 8.27% | -12.08% | -225.23% | 0.25% | -12.21% | -3.13% | -2.23% | 12.26% | 10.41% | -10.30% | -16.59% | -3.16% | 3.98% |
| 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before Tax | 1 | -4 | -9 | -1 | -3 | -2 | 8 | 3 | 3 | -2 | -3 | -1 | 2 |
| Tax % | 26.13% | 6.67% | -0.00% | 347.73% | -0.00% | -0.00% | 0.00% | -27.92% | 25.27% | 24.79% | -16.60% | 106.47% | 25.10% |
| Net Profit | 1 | -4 | -9 | 2 | -3 | -2 | 8 | 4 | 2 | -2 | -3 | 0 | 2 |
| 0.82 | -4.06 | -8.68 | 2.18 | -3.37 | -1.75 | 7.58 | 3.94 | 2.11 | -1.79 | -3.09 | 0.09 | 1.57 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 110 | 86 | 76 | 113 | 93 | 175 | 205 | 180 | 80 | 86 | 104 | |
| 103 | 79 | 68 | 104 | 86 | 168 | 185 | 168 | 88 | 86 | 107 | |
| Operating Profit | 7 | 7 | 8 | 9 | 7 | 8 | 20 | 12 | -8 | 0 | -3 |
| OPM % | 6.68% | 7.88% | 10.76% | 7.84% | 7.22% | 4.30% | 9.88% | 6.65% | -9.74% | 0.24% | -2.62% |
| 1 | 1 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 9 | 1 | |
| Interest | 4 | 4 | 3 | 3 | 2 | 1 | 3 | 4 | 4 | 3 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before Tax | 3 | 3 | 4 | 2 | 4 | 5 | 16 | 7 | -13 | 6 | -4 |
| Tax % | 35.93% | 31.44% | 29.20% | 96.80% | 18.32% | 23.75% | 24.80% | 25.97% | 23.95% | -15.47% | 25.53% |
| Net Profit | 2 | 2 | 3 | 0 | 3 | 4 | 12 | 5 | -10 | 6 | -3 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 3.13 | 4.03 | 12.12 | 5.04 | -9.73 | 6.41 | — |
| Dividend Payout % | 0.00% | 0.00% | 20.39% | 0.00% | 0.00% | 12.39% | 6.19% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- -3%
- 5 Years:
- -2%
- 3 Years:
- -25%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 12%
- 5 Years:
- 15%
- 3 Years:
- -19%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- 5%
- 5 Years:
- 6%
- 3 Years:
- 1%
- Last Year:
- 9%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 37 | 40 | 43 | 42 | 45 | 49 | 60 | 65 | 55 | 61 | |
| 25 | 28 | 22 | 18 | 17 | 16 | 32 | 45 | 22 | 21 | |
| Trade Payables | 39 | 23 | 5 | 9 | 12 | 2 | 11 | 13 | 0 | 4 |
| 8 | 9 | 12 | 14 | 14 | 8 | 14 | 7 | 2 | 4 | |
| Total Liabilities | 119 | 110 | 91 | 92 | 98 | 85 | 127 | 140 | 88 | 100 |
| 17 | 17 | 16 | 16 | 19 | 20 | 16 | 16 | 15 | 15 | |
| 19 | 19 | 19 | 9 | 8 | 8 | 8 | 8 | 8 | 3 | |
| 42 | 31 | 28 | 36 | 44 | 29 | 36 | 62 | 30 | 31 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 38 | |
| Cash & Bank | 4 | 2 | 1 | 1 | 2 | 0 | 2 | 1 | 0 | 0 |
| 37 | 41 | 27 | 31 | 25 | 28 | 64 | 53 | 11 | 13 | |
| Total Assets | 119 | 110 | 91 | 92 | 98 | 85 | 127 | 140 | 88 | 100 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 15 | -0 | 11 | 5 | 6 | 4 | -6 | -5 | 28 | -10 | |
| Cash from Investing | 1 | 0 | 1 | 3 | -1 | -0 | -1 | -1 | 0 | 14 |
| Cash from Financing | -15 | 0 | -10 | -7 | -3 | -2 | 10 | 8 | -29 | -4 |
| 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
No announcements filed.
News
Recent coverage and analyst commentary for SHIVAAGRO
Loading news…
AI Stock Analyst
Shiva Global Agro Industries Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account