Shri Hare-Krishna Sponge Iron Ltd.

•

shkraipur.comBSE: -NSE: SHKSIL

Market Cap₹ 65 Cr.

Current Price

High / Low₹ 78 / 30

Stock P/E10.5

Book Value₹ 41

Price to Book0.84

Dividend Yield0.00 %

ROCE16.1 %

ROE13.3 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Metals & Mining

Hold

The sector backdrop is mixed. Iron ore output was very strong at 29.5% YoY (2026-07), but steel slowed to 2.9% YoY (2026-07), finished steel consumption was 8.0% YoY (2026-06), and headline mining production was still -0.9% (Jul/26). FPI outflows of INR -2349 crore over 3 months to 2026-08-31 also argue against an aggressive overweight.

Confidence

61%

View full sector analysis →

PROS

Company has a healthy return on capital (ROCE) of 22.4%
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.24x)
Company comfortably covers its interest (62.3x coverage)
Institutional investors have been accumulating - FII+DII up 3.2pp
Company maintains a comfortable, low leverage position

CONS

Receivables are growing faster than sales - a possible quality concern
A large part of profit comes from other income (25.3% of PBT)
Total debt has risen sharply - up 57.3% year on year
Company has delivered a poor sales growth of 7.3% over past five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Metals & MiningIron & SteelSteel/Sponge Iron/Pig Iron

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	JINDALSTEL	1156.50	43.40	117973.19	0.17	843.80	-43.60	15482.13	25.93	8.92	17.18
2.	LLOYDSME	1810.85	21.39	101934.01	0.06	1733.89	170.25	7354.40	209.39	27.59	38.26
3.	JAIBALAJI	70.57	21.98	6437.76	0.00	26.48	-82.71	1353.35	-13.06	9.63	5.31
4.	RSL	179.10	30.04	1496.70	0.28	20.20	144.24	306.54	23.65	31.72	9.37
5.	STEELXIND	10.61	348.62	1353.33	0.00	150.26	—	2697.14	—	11.97	12.70
6.	SALSTEEL	81.95	95.44	1186.36	0.00	30.90	419.21	873.70	584.99	4.89	15.51
7.	VRAJ	122.50	11.25	404.04	0.00	11.51	51.65	193.83	40.14	10.52	11.17
8.	VASWANI	50.46	0.00	166.25	0.00	2.52	—	91.74	—	9.77	5.72
9.	SHKSIL	33.80	10.47	64.87	0.00	—	—	—	—	16.05	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	39	43	46	74	56	50	82	94	82	80
	45	42	41	71	58	44	70	80	70	70
Operating Profit	-5	2	6	11	-0	7	13	15	15	14
OPM %	-12	4	13	15	-0	14	16	16	18	17
Other Income	0	1	0	8	1	1	1	1	3	3
Interest	1	1	1	1	1	0	0	0	0	0
Depreciation	1	0	0	0	0	0	1	1	1	1
	-6	0	5	10	-1	7	12	14	14	12
Tax %	0	6	16	22	-1	20	27	26	26	26
Net Profit	-6	0	4	8	-1	5	9	11	10	9
EPS	0	0	28	58	-8	37	6	7	72	7
Dividend Payout %	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	-4	0	3	6	-1	4	6	7	7	7

COMPOUNDED SALES GROWTH

10 Years:: 2%
5 Years:: 7%
3 Years:: -1%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 1%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -54%

RETURN ON EQUITY

10 Years:: 11%
5 Years:: 18%
3 Years:: 17%
Last Year:: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	14	14	14	14	14	14	14	14	14	14
	4	4	8	17	15	21	30	40	50	59
	6	6	3	8	3	1	1	1	7	4
Trade Payables	2	1	0	0	1	1	1	1	1	1
	0	1	3	5	2	3	2	3	3	15
Total Liabilities	27	26	29	44	36	40	48	58	76	93
ASSETS	-	-	-	-	-	-	-	-	-	-
	5	4	4	4	4	4	4	4	8	8
Capital Work in Progress	0	0	0	0	0	0	0	0	0	12
	2	2	2	1	1	1	1	2	2	2
	9	10	11	14	8	9	13	9	11	10
	0	0	0	0	0	0	0	0	0	0
Cash & Bank	5	3	5	11	13	16	17	27	39	39
	5	6	7	14	10	9	13	17	15	23
Total Assets	27	26	29	44	36	40	48	58	76	93
Total Debt	6	6	3	8	3	1	1	1	7	11
Net Working Capital	11	12	16	24	23	29	38	36	48	46
Contingent Liabilities	13	12	11	11	3	3	1	1	3	1
Book Value per Share	129.02	131.56	159.47	217.71	209.30	246.14	309.42	383.96	456.01	52.11
Face Value	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	3	-2	5	-6	8	6	2	23	1	13
Cash from Investing	-0	0	-0	8	-0	-1	-5	-16	-15	-20
Cash from Financing	-2	-1	-3	4	-6	-2	-0	-0	6	4
	1	-2	2	6	2	3	-3	7	-8	-3
Free Cash Flow	3	-2	5	-6	8	5	1	22	-4	0
OCF / Net Profit	-0.53	-4.29	1.38	-0.74	-6.75	1.10	0.17	2.17	0.14	1.41
Cumulative 5-Year FCF	0	0	0	0	8	10	13	30	33	25

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE
EPS (₹)	-43.97	2.54	27.91	58.24	-8.41	36.85	63.28	74.54	72.05	6.51
Book Value (₹)	129.02	131.56	159.47	217.71	209.30	246.14	309.42	383.96	456.01	52.11
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	-3.99	0.61	3.08	6.10	-0.60	3.94	6.79	7.88	7.91	7.52
PROFITABILITY
Operating Margin %	-10.97%	3.86%	10.82%	12.97%	-0.34%	13.99%	15.86%	16.00%	14.88%	13.50%
Net Margin %	-14.04%	0.74%	7.32%	9.37%	-2.10%	10.31%	10.87%	11.17%	12.37%	11.43%
ROE %	-29.12%	1.95%	19.18%	30.88%	-3.94%	16.18%	22.78%	21.50%	17.16%	13.33%
ROCE %	-19.67%	5.70%	21.56%	33.96%	-1.50%	19.64%	30.97%	29.11%	21.99%	16.05%
	-19.80%	1.36%	14.32%	22.46%	-2.98%	13.77%	20.39%	19.80%	15.17%	10.91%
EFFICIENCY
Debtor Days	10	7	5	3	4	9	5	0	0	0
Inventory Days	101	74	72	51	69	61	48	41	44	48
Payable Days	29	15	5	3	7	11	6	4	4	5
	81	67	72	51	66	59	47	37	40	43
FINANCIAL HEALTH
Debt to Equity (x)	0.32x	0.32x	0.15x	0.27x	0.11x	0.02x	0.02x	0.01x	0.11x	0.15x
Interest Coverage (x)	-6.91x	1.38x	7.45x	21.16x	-0.84x	38.91x	62.19x	67.06x	60.28x	62.33x
	2.23x	2.65x	3.41x	2.82x	4.74x	6.74x	9.92x	9.59x	5.30x	4.96x
GROWTH
Revenue Growth %	-39.02%	9.87%	6.41%	61.22%	-24.06%	-10.69%	62.84%	14.71%	-12.72%	-2.18%
Operating Profit Growth %	-658.10%	138.70%	210.19%	95.40%	-101.71%	3728.66%	84.57%	15.71%	-1.12%	-6.14%
Net Profit Growth %	-213.50%	105.77%	999.98%	108.69%	-114.44%	538.16%	71.72%	17.79%	-3.33%	-9.60%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-3.33%	-90.96%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	-1.18x	-0.95x

Shareholding Pattern

Numbers in percentages

	Sep 2015	Sep 2016	Sep 2017	Jun 2025	Sep 2025	Mar 2026
	94.54	94.54	94.54	73.58	73.58	73.58
	0.00	0.00	0.00	4.96	1.94	0.00
	0.00	0.00	0.00	7.56	3.22	3.21
Government	0.00	0.00	0.00	0.00	0.00	0.00
	5.46	5.46	5.46	13.90	21.26	23.21

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for SHKSIL

Loading news…

🤖

AI Stock Analyst

Shri Hare-Krishna Sponge Iron Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

JINDALSTEL

1156.50

43.40

117973.19

0.17

843.80

-43.60

15482.13

25.93

8.92

17.18

LLOYDSME

1810.85

21.39

101934.01

0.06

1733.89

170.25

7354.40

209.39

27.59

38.26

JAIBALAJI

70.57

21.98

6437.76

0.00

26.48

-82.71

1353.35

-13.06

9.63

5.31

RSL

179.10

30.04

1496.70

0.28

20.20

144.24

306.54

23.65

31.72

9.37

STEELXIND

10.61

348.62

1353.33

0.00

150.26

—

2697.14

—

11.97

12.70

SALSTEEL

81.95

95.44

1186.36

0.00

30.90

419.21

873.70

584.99

4.89

15.51

VRAJ

122.50

11.25

404.04

0.00

11.51

51.65

193.83

40.14

10.52

11.17

VASWANI

50.46

0.00

166.25

0.00

2.52

—

91.74

—

9.77

5.72

SHKSIL

33.80

10.47

64.87

0.00

—

16.05

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Operating Profit

-5

-0

OPM %

-12

-0

Other Income

Interest

Depreciation

-6

-1

Tax %

-1

Net Profit

-6

-1

EPS

-8

Dividend Payout %

Minority Interest

Share of Associates

Adjusted EPS

-4

-1

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

LIABILITIES

Equity Capital

Trade Payables

Total Liabilities

ASSETS

Capital Work in Progress

Cash & Bank

Total Assets

Total Debt

Net Working Capital

Contingent Liabilities

Book Value per Share

129.02

131.56

159.47

217.71

209.30

246.14

309.42

383.96

456.01

52.11

Face Value

100.00

10.00

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-2

-6

Cash from Investing

-0

-1

-5

-16

-15

-20

Cash from Financing

-2

-1

-3

-6

-2

-0

-2

-3

-8

-3

Free Cash Flow

-2

-6

-4

OCF / Net Profit

-0.53

-4.29

1.38

-0.74

-6.75

1.10

0.17

2.17

0.14

1.41

Cumulative 5-Year FCF

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

PER SHARE

EPS (₹)

-43.97

2.54

27.91

58.24

-8.41

36.85

63.28

74.54

72.05

6.51

Book Value (₹)

129.02

131.56

159.47

217.71

209.30

246.14

309.42

383.96

456.01

52.11

Dividend per Share (₹)

0.00

Cash EPS (₹)

-3.99

0.61

3.08

6.10

-0.60

3.94

6.79

7.88

7.91

7.52

PROFITABILITY

Operating Margin %

-10.97%

3.86%

10.82%

12.97%

-0.34%

13.99%

15.86%

16.00%

14.88%

13.50%

Net Margin %

-14.04%

0.74%

7.32%

9.37%

-2.10%

10.31%

10.87%

11.17%

12.37%

11.43%

ROE %

-29.12%

1.95%

19.18%

30.88%

-3.94%

16.18%

22.78%

21.50%

17.16%

13.33%

ROCE %

-19.67%

5.70%

21.56%

33.96%

-1.50%

19.64%

30.97%

29.11%

21.99%

16.05%

-19.80%

1.36%

14.32%

22.46%

-2.98%

13.77%

20.39%

19.80%

15.17%

10.91%

EFFICIENCY

Debtor Days

Inventory Days

101

Payable Days

FINANCIAL HEALTH

Debt to Equity (x)

0.32x

0.15x

0.27x

0.11x

0.02x

0.01x

0.11x

0.15x

Interest Coverage (x)

-6.91x

1.38x

7.45x

21.16x

-0.84x

38.91x

62.19x

67.06x

60.28x

62.33x

2.23x

2.65x

3.41x

2.82x

4.74x

6.74x

9.92x

9.59x

5.30x

4.96x

GROWTH

Revenue Growth %

-39.02%

9.87%

6.41%

61.22%

-24.06%

-10.69%

62.84%

14.71%

-12.72%

-2.18%

Operating Profit Growth %

-658.10%

138.70%

210.19%

95.40%

-101.71%

3728.66%

84.57%

15.71%

-1.12%

-6.14%

Net Profit Growth %

-213.50%

105.77%

999.98%

108.69%

-114.44%

538.16%

71.72%

17.79%

-3.33%

-9.60%

0.00%

-3.33%

-90.96%

VALUATION

P/E (x)

0.00x

P/B (x)

0.00x

Dividend Yield %

0.00%

0.00x

-1.18x

-0.95x

Sep 2015

Sep 2016

Sep 2017

Jun 2025

Sep 2025

Mar 2026

94.54

73.58

0.00

4.96

1.94

0.00

7.56

3.22

3.21

Government

0.00

5.46

13.90

21.26

23.21

Shri Hare-Krishna Sponge Iron Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Shri Hare-Krishna Sponge Iron Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI