SJVN Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDPower
Operationally, power remains one of the strongest sectors in the dataset. Power generation rose 8.0% YoY (2026-07), IIP-electricity was 10.0% YoY (2026-06), electricity core output was 9.0% YoY (2026-07), and coal offtake increased 10.0% YoY (2026-07). FPI outflows are a headwind at INR -10736 crore over 3 months to 2026-08-31, but the fundamental demand signal is strong enough to retain a positive stance.
PROS
- Company has consistently been profitable over the last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 2.38x)
- Working capital cycle has improved - days down from -57 to -263
- Company has a consistent dividend-paying track record
CONS
- Company has a high debt-to-equity of 2.25x
- Receivables are growing faster than sales - a possible quality concern
- Company has a low return on capital employed of 5.3%
- Company has a low return on equity of 5.6% over last 3 years
- Interest coverage is weak at 1.9x - earnings barely cover interest
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ADANIPOWER | 209.85 | 28.39 | 404689.32 | 0.00 | 4866.60 | 47.24 | 18901.89 | 33.97 | 17.79 | 42.67 |
| NTPC | 333.30 | 11.64 | 323189.88 | 2.70 | 6896.44 | -88.71 | 50740.96 | 7.81 | 8.52 | 33.23 |
| POWERGRID | 269.10 | 15.74 | 250279.25 | 3.34 | 3598.42 | -0.89 | 11496.72 | 2.68 | 9.74 | 82.97 |
| ADANIGREEN | 1282.00 | 118.37 | 211167.98 | 0.00 | 9830.00 | 1092.96 | 44310.00 | 1066.05 | 9.90 | 91.24 |
| ADANIENSOL | 1373.75 | 57.55 | 168003.37 | 0.00 | 1236.56 | 129.44 | 9711.08 | 42.41 | 9.71 | 31.27 |
| TATAPOWER | 365.00 | 30.19 | 116629.89 | 0.68 | 1400.86 | 10.98 | 19051.26 | 5.63 | 11.63 | 21.53 |
| JSWENERGY | 525.45 | 48.97 | 96340.35 | 0.38 | 532.70 | -36.27 | 5207.13 | 1.24 | 8.50 | 55.22 |
| NHPC | 76.30 | 20.19 | 76643.62 | 2.11 | 1178.09 | 4.15 | 3808.31 | 18.50 | 6.16 | 61.80 |
| NTPCGREEN | 86.90 | 120.64 | 73224.80 | 0.00 | 3048.40 | 1282.62 | 11068.60 | 1527.23 | 3.73 | 91.95 |
| TORNTPOWER | 1298.20 | 28.15 | 65416.76 | 1.54 | 661.85 | -10.75 | 8124.15 | 2.75 | 14.37 | 18.93 |
| NLCINDIA | 264.25 | 11.42 | 36641.87 | 1.46 | 436.33 | -48.01 | 4716.75 | 23.29 | 11.27 | 32.83 |
| SJVN | 66.16 | 40.67 | 25999.52 | 2.27 | 2247.40 | 887.52 | 13943.80 | 1419.84 | 5.59 | 63.44 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 675 | 878 | 543 | 483 | 870 | 1,026 | 671 | 504 | 917 | 1,032 | 1,082 | 1,496 | 1,394 | |
| 172 | 172 | 175 | 243 | 203 | 191 | 201 | 264 | 175 | 172 | 244 | 587 | 1,084 | |
| Operating Profit | 503 | 706 | 368 | 240 | 667 | 836 | 470 | 241 | 742 | 860 | 838 | 910 | 311 |
| OPM % | 74.50% | 80.40% | 67.82% | 49.67% | 76.69% | 81.43% | 70.07% | 47.76% | 80.91% | 83.30% | 77.42% | 60.79% | 22.29% |
| 70 | 73 | 39 | 194 | 88 | 82 | 90 | 44 | 54 | 46 | 42 | 52 | 34 | |
| Interest | 90 | 124 | 122 | 121 | 143 | 206 | 229 | 159 | 216 | 315 | 245 | 522 | 326 |
| Depreciation | 101 | 102 | 112 | 242 | 131 | 133 | 137 | 275 | 160 | 171 | 216 | 494 | 247 |
| Profit before Tax | 382 | 553 | 173 | 70 | 482 | 580 | 193 | -149 | 420 | 420 | 419 | -55 | 346 |
| Tax % | 23.96% | 23.34% | 25.55% | -4.06% | 21.72% | 25.85% | 20.76% | 9.25% | 37.36% | 34.51% | 31.61% | -129.76% | 24.92% |
| Net Profit | 0 | 0 | 0 | 0 | 357 | 440 | 149 | -128 | 228 | 308 | 224 | -118 | 225 |
| 0.69 | 1.12 | 0.35 | 0.16 | 0.91 | 1.12 | 0.38 | -0.32 | 0.58 | 0.78 | 0.57 | -0.30 | 0.57 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,679 | 2,228 | 2,645 | 2,703 | 2,485 | 2,417 | 2,938 | 2,579 | 3,072 | 4,528 | 5,005 | |
| 512 | 525 | 634 | 596 | 641 | 626 | 674 | 737 | 851 | 1,179 | 2,087 | |
| Operating Profit | 2,167 | 1,704 | 2,011 | 2,107 | 1,844 | 1,791 | 2,264 | 1,842 | 2,221 | 3,350 | 2,918 |
| OPM % | 80.90% | 76.46% | 76.04% | 77.94% | 74.19% | 74.08% | 77.06% | 71.41% | 72.30% | 73.97% | 58.30% |
| 439 | 407 | 421 | 588 | 771 | 151 | 304 | 367 | 292 | 141 | 175 | |
| Interest | 55 | 101 | 251 | 344 | 98 | 226 | 449 | 482 | 743 | 1,298 | 1,408 |
| Depreciation | 680 | 365 | 390 | 384 | 393 | 404 | 396 | 557 | 676 | 1,042 | 1,129 |
| Profit before Tax | 1,875 | 1,648 | 1,795 | 1,972 | 2,128 | 1,316 | 1,727 | 1,174 | 1,099 | 1,147 | 1,130 |
| Tax % | 17.59% | 25.70% | 23.86% | 20.53% | 22.66% | 24.79% | 21.31% | 22.33% | 25.56% | 44.06% | 38.48% |
| Net Profit | 1,545 | 1,225 | 1,367 | 1,567 | 1,646 | 990 | 1,359 | 911 | 818 | 642 | 695 |
| EPS | 3.74 | 2.97 | 3.48 | 3.99 | 4.19 | 2.52 | 3.46 | 2.32 | 2.09 | 1.63 | — |
| Dividend Payout % | 73.62% | 67.39% | 61.83% | 55.18% | 52.53% | 67.50% | 51.17% | 77.61% | 70.00% | 91.80% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 6%
- 5 Years:
- 13%
- 3 Years:
- 16%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- -8%
- 5 Years:
- -17%
- 3 Years:
- -22%
STOCK PRICE CAGR
- 10 Years:
- 9%
- 5 Years:
- 20%
- 3 Years:
- -2%
- 1 Year:
- -29%
RETURN ON EQUITY
- 10 Years:
- 10%
- 5 Years:
- 7%
- 3 Years:
- 6%
- Last Year:
- 5%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4,137 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 10 |
| 7,353 | 6,770 | 7,316 | 8,121 | 8,861 | 9,241 | 9,930 | 10,141 | 10,249 | 10,309 | |
| 3,054 | 2,823 | 2,758 | 2,815 | 2,817 | 7,789 | 14,433 | 20,938 | 27,359 | 29,569 | |
| Trade Payables | 27 | 26 | 24 | 40 | 45 | 37 | 47 | 120 | 199 | 184 |
| 2,107 | 2,549 | 2,546 | 1,318 | 2,627 | 3,369 | 4,013 | 4,357 | 4,667 | 8,043 | |
| Total Liabilities | 16,679 | 16,098 | 16,575 | 16,224 | 18,280 | 24,365 | 32,352 | 39,486 | 46,414 | 52,046 |
| 8,425 | 8,087 | 8,142 | 8,051 | 8,007 | 7,866 | 8,489 | 10,906 | 11,610 | 23,459 | |
| Capital Work in Progress | 659 | 935 | 1,286 | 2,233 | 4,293 | 8,369 | 15,674 | 19,781 | 26,162 | 19,143 |
| 90 | 120 | 160 | 195 | 222 | 275 | 36 | 37 | 61 | 52 | |
| 40 | 50 | 45 | 50 | 56 | 63 | 73 | 82 | 83 | 136 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 627 | 286 | 2,009 | |
| Cash & Bank | 4,320 | 3,615 | 2,967 | 2,335 | 1,306 | 2,902 | 3,731 | 3,750 | 2,963 | 2,523 |
| 3,146 | 3,291 | 3,974 | 3,359 | 4,396 | 4,891 | 4,348 | 4,303 | 5,249 | 4,725 | |
| Total Assets | 16,679 | 16,098 | 16,575 | 16,224 | 18,280 | 24,365 | 32,352 | 39,486 | 46,414 | 52,046 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2,733 | 2,012 | 1,432 | 2,180 | 2,284 | 2,503 | 1,944 | 1,310 | 2,483 | 1,860 | |
| Cash from Investing | -1,199 | 15 | -34 | -95 | -1,145 | -6,132 | -6,851 | -5,502 | -6,430 | -3,481 |
| Cash from Financing | -1,621 | -2,272 | -1,107 | -1,345 | -1,105 | 3,669 | 5,559 | 4,502 | 3,939 | 2,385 |
| -444 | -616 | -123 | 273 | -267 | -325 | 314 | 309 | -8 | 763 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-11 - SJVN Limited has informed the Exchange about Commencement of commercial production/operations
2026-09-10 - SJVN Limited has informed the Exchange regarding Change in Director(s) of the company.
2026-09-02 - SJVN Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 31, 2026. Further, the company has informed the Exchange regarding voting results.
2026-08-31 - SJVN Limited has informed the Exchange regarding a press release dated August 31, 2026, titled "Successful Completion of 72-Hour Trial Run of 660 MW Unit-2 of 1320 MW Buxar Thermal Power Project in Bihar".
2026-08-31 - SJVN Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 31, 2026
2026-08-26 - SJVN Limited has informed the Exchange about General Updates
2026-08-12 - SJVN Limited has informed the Exchange regarding a revised press release dated August 11, 2026, titled "SJVN Achieves COD of 75 MW Jamui Solar PowerProject in Bihar".
2026-08-11 - SJVN Limited has informed the Exchange regarding a press release dated August 11, 2026, titled "SJVN Achieves COD of 75 MW Jamui Solar Power Projectin Bihar".
2026-08-07 - SJVN Limited has informed the Exchange about Copy of Newspaper Publication
News
Recent coverage and analyst commentary for SJVN
Loading news…
AI Stock Analyst
SJVN Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account