Sudarshan Colorants India Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2023 • Plastics and Coatings: 95.4% • Dyes and Specialty Chemicals: 4.6%
AI Sector View
AI GENERATEDChemicals
The available domestic chemical proxies are mixed to weak. Fertilizers output was -8.0% YoY (2026-07) and sale quantity of fertilisers was 0.0% YoY (2026-05), although that high-frequency barometer is stale. FPI positioning is less negative than before, with net 3-month outflow only INR -11 crore versus INR -1229 crore in the prior 3 months to 2026-08-31, but the weak sector driver argues for a neutral stance.
PROS
- Company is almost debt free
- Promoters have been increasing their shareholding - up 15.9pp over 2 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.75x)
- Stock looks reasonably valued - P/E of 18.2 is below its historical median
- Company generates healthy free cash flow
- Attractively priced for its growth - PEG of 0.6
CONS
- A large part of profit comes from other income (46.6% of PBT)
- Recent results are weak - TTM profit is down 23.0% versus prior year
- Receivables are growing faster than sales - a possible quality concern
- Company has a low return on equity of 9.2% over last 3 years
- Company has delivered a poor profit growth of -27.3% over past five years
- Company has delivered a poor sales growth of 1.3% over past five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SUDARSCHEM | 1249.75 | 137.43 | 9950.05 | 0.40 | 103.40 | 88.00 | 2642.10 | 5.39 | 5.99 | 10.29 |
| KIRIINDUS | 537.65 | 0.60 | 3503.76 | 0.00 | 290.70 | 186.82 | 312.36 | 54.54 | 110.39 | 11.71 |
| BODALCHEM | 172.00 | 31.54 | 2166.24 | 0.00 | 30.38 | 218.67 | 709.04 | 56.11 | 6.71 | 9.72 |
| VIDHIING | 334.05 | 31.34 | 1668.41 | 0.90 | 17.12 | 34.74 | 146.28 | 66.42 | 18.83 | 17.78 |
| SHREEPUSHK | 484.50 | 21.74 | 1566.76 | 0.43 | 22.93 | 9.40 | 280.07 | 10.04 | 11.81 | 11.40 |
| ULTRAMAR | 428.40 | 13.57 | 1250.93 | 1.40 | 31.59 | 56.46 | 239.96 | 30.14 | 11.10 | 18.95 |
| SUDARCOLOR | 376.55 | 2.86 | 869.15 | 0.00 | 20.36 | 19.13 | 222.39 | 5.54 | 11.00 | 11.51 |
| PODDARMENT | 280.70 | 19.54 | 297.82 | 1.43 | 46.47 | 1015.73 | 901.30 | 887.64 | 5.83 | 5.95 |
| DYNPRO | 233.20 | 14.26 | 289.83 | 0.64 | 5.19 | 7.92 | 86.43 | -6.99 | 11.27 | 14.60 |
| HPIL | 125.70 | 92.48 | 143.60 | 0.00 | 0.25 | -86.19 | 26.76 | -38.75 | 6.36 | 2.88 |
| ISHANCH | 43.77 | 0.00 | 119.51 | 0.00 | 0.15 | -48.33 | 41.48 | 154.63 | 4.08 | 8.10 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 209 | 200 | 176 | 205 | 173 | 218 | 213 | 220 | 211 | 183 | 176 | 211 | 222 | |
| 183 | 178 | 162 | 195 | 162 | 190 | 188 | 202 | 186 | 165 | 164 | 207 | 202 | |
| Operating Profit | 26 | 22 | 14 | 10 | 11 | 28 | 25 | 18 | 24 | 18 | 11 | 4 | 20 |
| OPM % | 12.37% | 10.92% | 8.12% | 4.89% | 6.41% | 12.78% | 11.71% | 8.08% | 11.59% | 9.71% | 6.43% | 2.10% | 8.95% |
| 0 | 2 | 1 | 5 | 2 | 3 | 4 | 1 | 4 | 9 | -9 | 17 | 7 | |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Profit before Tax | 21 | 17 | 9 | 9 | 7 | 25 | 23 | 13 | 23 | 21 | -3 | 16 | 27 |
| Tax % | 24.63% | 26.00% | 26.30% | 32.56% | 25.50% | 26.89% | 25.90% | 16.42% | 25.63% | 22.81% | 24.53% | 18.78% | 25.26% |
| Net Profit | 16 | 13 | 6 | 6 | 5 | 18 | 17 | 11 | 17 | 16 | -2 | 13 | 20 |
| 6.93 | 5.58 | 2.77 | 2.53 | 2.24 | 7.98 | 7.46 | 4.61 | 7.40 | 7.05 | -0.87 | 5.69 | 8.82 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 981 | 1,014 | 1,029 | 1,093 | 731 | 840 | 766 | 791 | 825 | 781 | 792 | |
| 914 | 970 | 979 | 998 | 649 | 778 | 705 | 719 | 743 | 723 | 739 | |
| Operating Profit | 67 | 44 | 49 | 96 | 82 | 62 | 61 | 72 | 82 | 58 | 53 |
| OPM % | 6.84% | 4.34% | 4.80% | 8.75% | 11.20% | 7.34% | 8.02% | 9.12% | 9.91% | 7.42% | 6.74% |
| 9 | 28 | 11 | 18 | 270 | 9 | -1 | 9 | 10 | 22 | 25 | |
| Interest | 0 | 1 | 1 | 4 | 3 | 0 | 0 | 2 | 3 | 3 | 2 |
| Depreciation | 39 | 38 | 29 | 39 | 36 | 20 | 20 | 23 | 21 | 20 | 20 |
| Profit before Tax | 36 | 33 | 30 | 71 | 313 | 49 | 40 | 56 | 68 | 58 | 62 |
| Tax % | 32.54% | 35.35% | 38.43% | 28.21% | 30.11% | 12.48% | 52.01% | 26.54% | 24.46% | 22.72% | 22.76% |
| Net Profit | 24 | 22 | 19 | 51 | 219 | 43 | 19 | 41 | 51 | 45 | 48 |
| EPS | 0.00 | 9.36 | 0.00 | 0.00 | 95.22 | 18.77 | 8.31 | 17.82 | 22.29 | 19.29 | — |
| Dividend Payout % | 235.72% | 53.43% | 124.39% | 50.07% | 216.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- -4%
- 5 Years:
- 1%
- 3 Years:
- 1%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- -3%
- 5 Years:
- -27%
- 3 Years:
- 32%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- 10%
- 5 Years:
- 9%
- 3 Years:
- 9%
- Last Year:
- 8%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| 650 | 602 | 593 | 628 | 384 | 391 | 409 | 449 | 500 | 547 | |
| 0 | 0 | 0 | 24 | 0 | 0 | 0 | 25 | 23 | 20 | |
| Trade Payables | 168 | 184 | 189 | 135 | 178 | 170 | 177 | 175 | 159 | 166 |
| 92 | 84 | 89 | 133 | 63 | 52 | 52 | 53 | 53 | 48 | |
| Total Liabilities | 933 | 893 | 895 | 943 | 649 | 636 | 662 | 726 | 758 | 805 |
| 343 | 323 | 309 | 227 | 150 | 150 | 146 | 172 | 160 | 165 | |
| Capital Work in Progress | 10 | 10 | 21 | 3 | 9 | 8 | 8 | 4 | 5 | 8 |
| 112 | 41 | 12 | 81 | 10 | 9 | 3 | 4 | 4 | 4 | |
| 156 | 168 | 184 | 126 | 135 | 150 | 129 | 124 | 131 | 156 | |
| 0 | 178 | 0 | 0 | 0 | 0 | 0 | 195 | 154 | 179 | |
| Cash & Bank | 32 | 28 | 35 | 32 | 32 | 12 | 39 | 113 | 191 | 235 |
| 280 | 145 | 333 | 474 | 314 | 307 | 337 | 113 | 113 | 57 | |
| Total Assets | 933 | 893 | 895 | 943 | 649 | 636 | 662 | 726 | 758 | 805 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 91 | -1 | 40 | 114 | 81 | 26 | 51 | 95 | 111 | 34 | |
| Cash from Investing | -50 | 67 | 7 | -78 | 415 | 5 | -9 | -17 | -37 | -73 |
| Cash from Financing | -29 | -70 | -28 | -25 | -474 | -35 | -0 | -3 | -5 | -5 |
| 3 | -4 | 8 | -2 | -2 | -17 | 27 | 74 | 69 | -44 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-12 - Sudarshan Colorants India Limited has informed the Exchange about Action(s) taken or orders passed
2026-09-01 - Sudarshan Colorants India Limited has informed the Exchange about Action(s) taken or orders passed
2026-09-01 - Sudarshan Colorants India Limited has informed the Exchange regarding Change in Director(s) of the company.
2026-09-01 - Sudarshan Colorants India Limited has informed the Exchange regarding Resignation of Mr Mandar Velankar as Non- Executive Director of the company w.e.f. September 01, 2026.
2026-09-01 - Sudarshan Colorants India Limited has informed the Exchange about Resignation of Director/KMP/SMP
2026-09-01 - Sudarshan Colorants India Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-26 - Sudarshan Colorants India Limited has informed the Exchange about Action(s) initiated or orders passed
2026-08-19 - Sudarshan Colorants India Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 18, 2026. Further, the company has informed the Exchange regarding voting results.
2026-08-18 - Sudarshan Colorants India Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 18, 2026
News
Recent coverage and analyst commentary for SUDARCOLOR
Loading news…
AI Stock Analyst
Sudarshan Colorants India Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

