Swan Corp Ltd.

•

swan.co.inBSE: 503310NSE: SWANCORP

Market Cap₹ 8,703 Cr.

Current Price

High / Low₹ 506 / 274

Stock P/E426.4

Book Value₹ 147

Price to Book2.05

Dividend Yield0.05 %

ROCE0.7 %

ROE0.6 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Textiles: 95.7% • Property Development: 4.3%

AI Sector View

AI GENERATED

Chemicals

Hold

The available domestic chemical proxies are mixed to weak. Fertilizers output was -8.0% YoY (2026-07) and sale quantity of fertilisers was 0.0% YoY (2026-05), although that high-frequency barometer is stale. FPI positioning is less negative than before, with net 3-month outflow only INR -11 crore versus INR -1229 crore in the prior 3 months to 2026-08-31, but the weak sector driver argues for a neutral stance.

Confidence

55%

View full sector analysis →

PROS

Company is almost debt free
Stock looks reasonably valued - P/E of 426.4 is below its historical median
Company comfortably covers its interest (123.0x coverage)
Working capital cycle has improved - days down from 1999 to 1285
Company has a consistent dividend-paying track record

CONS

Company is loss-making at the operating / net level
Operating cash flow has been negative in recent years
A large part of profit comes from other income (196.1% of PBT)
Company has a low return on capital employed of 0.5%
Company has a low return on equity of 0.3% over last 3 years
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.80x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ChemicalsTextileTextile

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	PAGEIND	35260.05	52.03	39328.62	1.56	192.81	-3.98	1420.45	7.89	73.60	20.35
2.	KPRMILL	1140.10	42.71	38970.21	0.44	258.54	21.55	1935.52	14.77	20.16	19.37
3.	WELSPUNLIV	210.60	71.67	19896.49	0.05	162.61	82.09	2795.45	23.66	6.41	11.53
4.	VTL	583.00	19.91	16882.33	0.86	314.56	51.46	2703.08	13.31	8.91	18.11
5.	ARVIND	571.85	37.56	15556.64	0.79	57.77	5.61	2500.96	24.65	15.30	9.64
6.	MANYAVAR	581.80	35.09	14136.47	1.33	66.90	37.31	267.95	22.74	29.45	45.53
7.	PGIL	2279.00	33.92	10526.82	0.64	99.23	51.37	1528.26	24.46	22.42	10.72
8.	ICIL	445.05	58.42	8814.41	0.34	63.22	67.28	1206.96	25.89	8.73	11.88
9.	SWANCORP	277.65	38.93	8703.13	0.05	-35.99	-233.33	1013.75	-16.44	4.50	-0.38
10.	GARFIBRES	815.65	37.92	7964.69	1.10	64.60	21.56	482.37	31.35	20.98	18.70
11.	KUSUMGAR	564.55	60.36	5927.29	0.00	426.47	—	2472.47	—	26.15	30.50
12.	GOKEX	784.15	55.81	5746.07	0.00	44.30	6.81	1153.51	20.69	9.10	9.75

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	114	85	68	120	39	26	28	42	48	55	60	53	53
	108	78	64	121	48	24	27	47	52	62	64	64	56
Operating Profit	5	7	4	-2	-9	1	1	-5	-4	-7	-3	-11	-3
OPM %	4.61%	7.87%	6.34%	-1.35%	-22.07%	4.93%	3.62%	-11.48%	-8.75%	-12.65%	-5.63%	-21.07%	-6.45%
	0	1	1	6	16	4	4	10	15	14	7	31	4
Interest	2	5	3	2	1	2	0	0	0	0	0	0	0
Depreciation	2	2	2	2	2	2	2	2	2	2	2	1	1
Profit before Tax	1	1	0	1	5	2	3	3	9	5	2	19	1
Tax %	22.39%	13.24%	-20.00%	66.07%	30.85%	33.88%	45.49%	-7.09%	11.37%	-4.28%	-8.33%	35.84%	-1.33%
Net Profit	1	1	0	0	3	1	2	3	8	6	2	12	1
	0.04	0.02	0.01	0.01	0.10	0.04	0.05	0.10	0.25	0.18	0.07	0.38	0.02

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	331	316	860	307	253	409	547	386	135	216	221
	312	312	815	290	232	381	519	371	147	242	246
Operating Profit	19	4	45	17	21	27	28	15	-11	-26	-25
OPM %	5.65%	1.30%	5.22%	5.48%	8.23%	6.71%	5.09%	3.78%	-8.34%	-11.91%	-11.28%
	6	116	14	4	1	1	3	9	34	68	57
Interest	15	23	18	11	14	18	18	12	3	0	0
Depreciation	5	5	5	5	6	6	8	8	8	8	7
Profit before Tax	4	91	36	4	2	5	5	3	12	35	27
Tax %	55.26%	20.42%	93.42%	-7.01%	69.34%	33.91%	24.30%	24.59%	25.97%	20.96%	23.66%
Net Profit	2	73	2	4	1	3	4	2	9	28	20
EPS	0.08	2.99	0.10	0.17	0.04	0.13	0.14	0.07	0.29	0.88	—
Dividend Payout %	98.81%	3.36%	104.38%	59.10%	331.13%	83.06%	72.62%	144.30%	34.61%	17.04%	—

COMPOUNDED SALES GROWTH

10 Years:: -4%
5 Years:: -3%
3 Years:: -27%

COMPOUNDED PROFIT GROWTH

10 Years:: 47%
5 Years:: 106%
3 Years:: 96%

STOCK PRICE CAGR

10 Years:: 17%
5 Years:: 17%
3 Years:: -1%
1 Year:: -34%

RETURN ON EQUITY

10 Years:: 1%
5 Years:: 0%
3 Years:: 0%
Last Year:: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	22	24	24	24	24	26	26	31	31	31
	419	937	937	938	936	1,254	1,255	4,537	4,538	4,563
	186	164	80	299	315	97	271	374	373	372
Trade Payables	76	49	39	56	32	205	185	53	45	49
	484	486	102	12	15	25	17	19	8	7
Total Liabilities	1,188	1,662	1,182	1,329	1,322	1,607	1,755	5,014	4,996	5,022
	82	53	49	45	56	78	73	66	63	55
Capital Work in Progress	0	0	1	6	20	2	2	2	0	0
	33	164	413	801	1,036	1,036	1,227	3,487	4,233	3,941
	586	582	107	71	79	87	105	117	122	131
	0	0	0	0	0	0	0	91	85	70
Cash & Bank	26	11	11	23	15	10	10	1,068	55	69
	460	852	600	383	116	393	338	183	438	756
Total Assets	1,188	1,662	1,182	1,329	1,322	1,607	1,755	5,014	4,996	5,022

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	44	-9	86	55	29	13	-9	-12	-17	-2
Cash from Investing	-70	-408	-59	-156	-34	-108	-146	-2,305	-976	21
Cash from Financing	38	403	-15	114	-1	93	151	3,375	-19	-5
	11	-15	0	11	-8	-4	-1	1,058	-1,013	14

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	53.96	53.96	53.96	53.96	53.96	53.96	53.96	53.96	53.96
	11.85	11.79	10.83	10.25	9.36	8.89	9.70	10.41	10.35
	14.81	13.65	13.13	13.24	13.22	12.90	12.82	12.88	12.90
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	19.39	20.58	22.07	22.54	23.45	24.25	23.51	22.73	22.78

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-04

Change in Director(s)

2026-09-04 - SWAN CORP LIMITED has informed the Exchange regarding Change in Director(s) of the company.

2026-09-04

Shareholders meeting

2026-09-04 - SWAN CORP LIMITED has informed the Exchange regarding Proceedings of 118th Annual General Meeting held on September 04, 2026. Further, the company has submitted the Exchange a copy of Srutinizers report along with voting results.

2026-08-15

Copy of Newspaper Publication

2026-08-15 - Submission of Copies of Newspaper Advertisement - Results publication

2026-08-14

General Updates

2026-08-14 - Physical letter to shareholders of Swan Corp Limited.

2026-08-13

Outcome of Board Meeting

2026-08-13 - SWAN CORP LIMITED has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

2026-08-13

Copy of Newspaper Publication

2026-08-13 - Newspaper Publication of Notice of 118th Annual General Meeting of the Company

2026-08-12

Shareholders meeting

2026-08-12 - SWAN CORP LIMITED has informed the Exchange regarding Notice of Annual General Meeting to be held on 4th September, 2026

2026-08-07

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-07 - Schedule of Investors' meet

2026-08-07

Copy of Newspaper Publication

2026-08-07 - Copy of Newspaper Publication of Notice of 118th Annual General Meeting of the Company.

News

Recent coverage and analyst commentary for SWANCORP

Loading news…

🤖

AI Stock Analyst

Swan Corp Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

PAGEIND

35260.05

52.03

39328.62

1.56

192.81

-3.98

1420.45

7.89

73.60

20.35

KPRMILL

1140.10

42.71

38970.21

0.44

258.54

21.55

1935.52

14.77

20.16

19.37

WELSPUNLIV

210.60

71.67

19896.49

0.05

162.61

82.09

2795.45

23.66

6.41

11.53

VTL

583.00

19.91

16882.33

0.86

314.56

51.46

2703.08

13.31

8.91

18.11

ARVIND

571.85

37.56

15556.64

0.79

57.77

5.61

2500.96

24.65

15.30

9.64

MANYAVAR

581.80

35.09

14136.47

1.33

66.90

37.31

267.95

22.74

29.45

45.53

PGIL

2279.00

33.92

10526.82

0.64

99.23

51.37

1528.26

24.46

22.42

10.72

ICIL

445.05

58.42

8814.41

0.34

63.22

67.28

1206.96

25.89

8.73

11.88

SWANCORP

277.65

38.93

8703.13

0.05

-35.99

-233.33

1013.75

-16.44

4.50

-0.38

GARFIBRES

815.65

37.92

7964.69

1.10

64.60

21.56

482.37

31.35

20.98

18.70

KUSUMGAR

564.55

60.36

5927.29

0.00

426.47

—

2472.47

—

26.15

30.50

GOKEX

784.15

55.81

5746.07

0.00

44.30

6.81

1153.51

20.69

9.10

9.75

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

114

120

108

121

Operating Profit

-2

-9

-5

-4

-7

-3

-11

-3

OPM %

4.61%

7.87%

6.34%

-1.35%

-22.07%

4.93%

3.62%

-11.48%

-8.75%

-12.65%

-5.63%

-21.07%

-6.45%

Interest

Depreciation

Profit before Tax

Tax %

22.39%

13.24%

-20.00%

66.07%

30.85%

33.88%

45.49%

-7.09%

11.37%

-4.28%

-8.33%

35.84%

-1.33%

Net Profit

0.04

0.02

0.01

0.10

0.04

0.05

0.10

0.25

0.18

0.07

0.38

0.02

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

331

316

860

307

253

409

547

386

135

216

221

312

815

290

232

381

519

371

147

242

246

Operating Profit

-11

-26

-25

OPM %

5.65%

1.30%

5.22%

5.48%

8.23%

6.71%

5.09%

3.78%

-8.34%

-11.91%

-11.28%

116

Interest

Depreciation

Profit before Tax

Tax %

55.26%

20.42%

93.42%

-7.01%

69.34%

33.91%

24.30%

24.59%

25.97%

20.96%

23.66%

Net Profit

EPS

0.08

2.99

0.10

0.17

0.04

0.13

0.14

0.07

0.29

0.88

—

Dividend Payout %

98.81%

3.36%

104.38%

59.10%

331.13%

83.06%

72.62%

144.30%

34.61%

17.04%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

419

937

938

936

1,254

1,255

4,537

4,538

4,563

186

164

299

315

271

374

373

372

Trade Payables

205

185

484

486

102

Total Liabilities

1,188

1,662

1,182

1,329

1,322

1,607

1,755

5,014

4,996

5,022

Capital Work in Progress

164

413

801

1,036

1,227

3,487

4,233

3,941

586

582

107

105

117

122

131

Cash & Bank

1,068

460

852

600

383

116

393

338

183

438

756

Total Assets

1,188

1,662

1,182

1,329

1,322

1,607

1,755

5,014

4,996

5,022

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-9

-12

-17

-2

Cash from Investing

-70

-408

-59

-156

-34

-108

-146

-2,305

-976

Cash from Financing

403

-15

114

-1

151

3,375

-19

-5

-15

-8

-4

-1

1,058

-1,013

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

53.96

11.85

11.79

10.83

10.25

9.36

8.89

9.70

10.41

10.35

14.81

13.65

13.13

13.24

13.22

12.90

12.82

12.88

12.90

Government

0.00

19.39

20.58

22.07

22.54

23.45

24.25

23.51

22.73

22.78

Swan Corp Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Swan Corp Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI