Thacker & Company Ltd.

•

thacker.co.inBSE: 509945NSE: THACKER

Market Cap₹ 120 Cr.

Current Price

High / Low₹ 1,690 / 950

Stock P/E6.3

Book Value₹ 1,516

Price to Book0.50

Dividend Yield0.00 %

ROCE2.5 %

ROE2.0 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Business Centre: 59.9% • Investment & Finance: 40.1%

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence

78%

View full sector analysis →

PROS

Company is almost debt free
Promoters have been increasing their shareholding - up 4.6pp over 2 years
Company has consistently been profitable over the last 5 years
Company generates healthy free cash flow

CONS

Operating cash flow has been negative in recent years
A large part of profit comes from other income (86.5% of PBT)
Company has a low return on capital employed of 2.8%
Company has a low return on equity of 2.1% over last 3 years
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.69x)
Company's sales have been declining over the last five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsTradingTrading

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	ADANIENT	2936.00	53.39	397452.96	0.04	-1461.54	-249.67	32923.98	49.92	13.30	15.57
2.	PREMIERENE	998.00	27.21	45304.36	0.10	471.92	53.32	2462.59	35.25	33.72	29.03
3.	AEGISLOG	1270.55	35.64	44596.31	0.68	544.84	210.70	2356.86	37.07	19.76	30.28
4.	CPPLUS	3705.90	91.86	43840.96	0.04	142.20	332.51	1402.42	89.51	29.48	14.52
5.	REDINGTON	371.40	17.07	29035.10	1.62	453.49	94.65	34922.47	34.57	18.96	2.03
6.	HONASA	470.75	61.67	15347.59	0.64	90.45	118.87	755.95	27.00	8.99	14.58
7.	LLOYDSENT	74.20	100.87	11327.02	0.20	109.98	-55.77	563.03	70.15	12.84	18.07
8.	SGMART	826.10	83.74	10411.77	0.00	45.58	41.07	1308.57	14.41	10.43	4.49
9.	MMTC	64.18	21.52	9627.00	0.00	104.24	135.52	0.68	-50.00	33.46	-1423.53
10.	ENTERO	1827.20	63.41	7952.54	0.00	52.05	72.17	1940.50	38.23	10.93	5.00
11.	CELLO	342.50	24.69	7724.69	0.44	73.40	-8.99	526.72	-0.43	17.15	18.80
12.	THACKER	1100.00	6.33	119.65	0.00	6.10	-90.36	1.17	117.22	2.50	555.07

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1	1	1	1	1	1	1	1	1	1	1	1	1
	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Profit	0	1	0	0	0	0	0	1	0	0	0	0	1
OPM %	76.47%	78.87%	70.59%	68.63%	70.37%	75.00%	65.28%	89.15%	68.52%	68.52%	70.97%	73.02%	65.73%
	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before Tax	1	2	1	1	1	2	1	1	1	2	1	1	6
Tax %	16.98%	18.12%	34.55%	136.36%	18.64%	22.64%	23.61%	9.86%	19.18%	21.82%	19.23%	20.00%	2.26%
Net Profit	0	0	0	0	52	62	38	58	63	45	39	44	6
	22.78	40.93	47.06	55.47	47.47	57.02	34.89	53.00	58.14	41.75	35.63	40.26	56.06

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	5	3	3	5	5	5	3	2	3	2	3
	4	3	3	3	3	3	1	1	1	1	1
Operating Profit	1	-0	-0	1	2	2	2	2	2	2	2
OPM %	12.74%	-2.16%	-7.97%	29.75%	38.82%	39.42%	60.75%	73.69%	77.65%	70.94%	68.88%
	0	4	3	3	2	3	3	3	3	4	0
Interest	1	0	0	0	0	0	0	0	0	0	0
Depreciation	0	3	2	2	2	2	2	1	1	1	1
Profit before Tax	0	1	-0	2	2	4	4	3	4	4	9
Tax %	382.30%	11.39%	-43.69%	15.02%	23.55%	17.50%	21.30%	41.18%	18.16%	20.54%	8.56%
Net Profit	-0	1	-0	2	2	3	3	2	4	3	9
EPS	-0.44	0.00	0.00	0.00	62.13	86.08	114.98	166.21	192.36	175.76	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: -11%
5 Years:: -15%
3 Years:: -7%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 23%
3 Years:: 15%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 2%
5 Years:: 3%
3 Years:: 2%
Last Year:: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	10	78	77	80	89	101	114	137	164	175
	3	0	0	0	0	0	0	0	0	0
Trade Payables	0	1	1	1	1	1	0	0	0	0
	1	3	4	2	1	1	1	2	2	2
Total Liabilities	15	83	82	83	91	103	115	139	166	177
	3	27	25	23	21	19	17	16	15	14
	8	51	53	57	66	78	89	112	138	146
	1	0	1	0	0	0	0	0	0	0
	0	0	0	0	0	0	0	0	0	0
Cash & Bank	1	2	2	2	3	3	1	1	1	1
	2	2	2	1	1	3	7	10	13	16
Total Assets	15	83	82	83	91	103	115	139	166	177

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4	-1	1	0	-0	-1	-4	-3	-2	-0
Cash from Investing	2	1	0	1	1	1	3	3	2	0
Cash from Financing	-5	0	-1	-2	-1	0	0	0	-0	-0
	1	0	1	-0	1	-0	-2	-0	-0	-0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
PER SHARE
EPS (₹)	-0.44	36.56	25.70	67.53	62.14	86.08	114.97	166.21	192.36	175.76
Book Value (₹)	128.48	503.77	514.47	559.08	654.70	781.37	912.83	1137.77	1404.18	1509.80
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	0.82	31.48	19.80	36.72	33.77	42.95	40.64	30.71	44.51	39.77
PROFITABILITY
Operating Margin %	18.88%	123.04%	93.66%	93.67%	78.49%	98.45%	177.79%	73.69%	77.65%	70.94%
Net Margin %	-0.74%	25.55%	-8.67%	38.87%	31.48%	54.33%	96.39%	84.60%	115.22%	135.24%
ROE %	-0.34%	2.39%	-0.42%	3.19%	2.57%	3.75%	3.06%	1.70%	2.56%	1.99%
ROCE %	4.48%	3.06%	0.22%	3.93%	3.38%	4.55%	3.90%	2.90%	3.12%	2.50%
	-0.20%	1.60%	-0.28%	2.26%	1.95%	3.03%	2.59%	1.50%	2.31%	1.83%
EFFICIENCY
Debtor Days	29	59	58	18	38	53	50	0	0	17
Inventory Days	48	61	64	37	23	20	25	15	10	6
Payable Days	71	144	261	160	150	120	243	0	719	0
	6	-24	-138	-105	-90	-47	-168	15	-709	24
FINANCIAL HEALTH
Debt to Equity (x)	0.27x	0.06x	0.05x	0.01x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
Interest Coverage (x)	1.02x	5.18x	0.45x	14.08x	76.03x	332.62x	251.49x	245.26x	373.16x	308.03x
	0.78x	0.75x	0.75x	1.04x	2.14x	4.15x	7.40x	7.40x	10.60x	14.92x
GROWTH
Revenue Growth %	-39.99%	-35.59%	-11.41%	78.36%	12.25%	0.12%	-45.73%	-23.34%	36.78%	-24.11%
Operating Profit Growth %	27.63%	319.63%	-32.56%	78.39%	-5.94%	25.59%	-1.99%	-9.94%	20.41%	-9.93%
Net Profit Growth %	75.96%	2326.20%	-130.06%	899.65%	-9.09%	72.81%	-3.70%	-32.72%	86.29%	-10.92%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	44.57%	15.73%	-8.63%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	4.21x	6.50x	4.34x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.62x	0.89x	0.50x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	16.16x	24.02x	16.22x

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	64.28	64.28	64.28	64.28	68.89	68.89	68.89	68.89	68.89
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	7.65	7.65	7.65	7.65	7.65	7.65	7.65	7.65	7.65
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	28.08	28.08	28.08	28.08	23.46	23.46	23.46	23.46	23.46

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for THACKER

Loading news…

🤖

AI Stock Analyst

Thacker & Company Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

ADANIENT

2936.00

53.39

397452.96

0.04

-1461.54

-249.67

32923.98

49.92

13.30

15.57

PREMIERENE

998.00

27.21

45304.36

0.10

471.92

53.32

2462.59

35.25

33.72

29.03

AEGISLOG

1270.55

35.64

44596.31

0.68

544.84

210.70

2356.86

37.07

19.76

30.28

CPPLUS

3705.90

91.86

43840.96

0.04

142.20

332.51

1402.42

89.51

29.48

14.52

REDINGTON

371.40

17.07

29035.10

1.62

453.49

94.65

34922.47

34.57

18.96

2.03

HONASA

470.75

61.67

15347.59

0.64

90.45

118.87

755.95

27.00

8.99

14.58

LLOYDSENT

74.20

100.87

11327.02

0.20

109.98

-55.77

563.03

70.15

12.84

18.07

SGMART

826.10

83.74

10411.77

0.00

45.58

41.07

1308.57

14.41

10.43

4.49

MMTC

64.18

21.52

9627.00

0.00

104.24

135.52

0.68

-50.00

33.46

-1423.53

ENTERO

1827.20

63.41

7952.54

0.00

52.05

72.17

1940.50

38.23

10.93

5.00

CELLO

342.50

24.69

7724.69

0.44

73.40

-8.99

526.72

-0.43

17.15

18.80

THACKER

1100.00

6.33

119.65

0.00

6.10

-90.36

1.17

117.22

2.50

555.07

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

Operating Profit

OPM %

76.47%

78.87%

70.59%

68.63%

70.37%

75.00%

65.28%

89.15%

68.52%

70.97%

73.02%

65.73%

Interest

Depreciation

Profit before Tax

Tax %

16.98%

18.12%

34.55%

136.36%

18.64%

22.64%

23.61%

9.86%

19.18%

21.82%

19.23%

20.00%

2.26%

Net Profit

22.78

40.93

47.06

55.47

47.47

57.02

34.89

53.00

58.14

41.75

35.63

40.26

56.06

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

Operating Profit

-0

OPM %

12.74%

-2.16%

-7.97%

29.75%

38.82%

39.42%

60.75%

73.69%

77.65%

70.94%

68.88%

Interest

Depreciation

Profit before Tax

-0

Tax %

382.30%

11.39%

-43.69%

15.02%

23.55%

17.50%

21.30%

41.18%

18.16%

20.54%

8.56%

Net Profit

-0

EPS

-0.44

0.00

62.13

86.08

114.98

166.21

192.36

175.76

—

Dividend Payout %

0.00%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

101

114

137

164

175

Trade Payables

Total Liabilities

103

115

139

166

177

112

138

146

Cash & Bank

Total Assets

103

115

139

166

177

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-1

-0

-1

-4

-3

-2

-0

Cash from Investing

Cash from Financing

-5

-1

-2

-1

-0

-2

-0

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

PER SHARE

EPS (₹)

-0.44

36.56

25.70

67.53

62.14

86.08

114.97

166.21

192.36

175.76

Book Value (₹)

128.48

503.77

514.47

559.08

654.70

781.37

912.83

1137.77

1404.18

1509.80

Dividend per Share (₹)

0.00

Cash EPS (₹)

0.82

31.48

19.80

36.72

33.77

42.95

40.64

30.71

44.51

39.77

PROFITABILITY

Operating Margin %

18.88%

123.04%

93.66%

93.67%

78.49%

98.45%

177.79%

73.69%

77.65%

70.94%

Net Margin %

-0.74%

25.55%

-8.67%

38.87%

31.48%

54.33%

96.39%

84.60%

115.22%

135.24%

ROE %

-0.34%

2.39%

-0.42%

3.19%

2.57%

3.75%

3.06%

1.70%

2.56%

1.99%

ROCE %

4.48%

3.06%

0.22%

3.93%

3.38%

4.55%

3.90%

2.90%

3.12%

2.50%

-0.20%

1.60%

-0.28%

2.26%

1.95%

3.03%

2.59%

1.50%

2.31%

1.83%

EFFICIENCY

Debtor Days

Inventory Days

Payable Days

144

261

160

150

120

243

719

-24

-138

-105

-90

-47

-168

-709

FINANCIAL HEALTH

Debt to Equity (x)

0.27x

0.06x

0.05x

0.01x

0.00x

Interest Coverage (x)

1.02x

5.18x

0.45x

14.08x

76.03x

332.62x

251.49x

245.26x

373.16x

308.03x

0.78x

0.75x

1.04x

2.14x

4.15x

7.40x

10.60x

14.92x

GROWTH

Revenue Growth %

-39.99%

-35.59%

-11.41%

78.36%

12.25%

0.12%

-45.73%

-23.34%

36.78%

-24.11%

Operating Profit Growth %

27.63%

319.63%

-32.56%

78.39%

-5.94%

25.59%

-1.99%

-9.94%

20.41%

-9.93%

Net Profit Growth %

75.96%

2326.20%

-130.06%

899.65%

-9.09%

72.81%

-3.70%

-32.72%

86.29%

-10.92%

0.00%

44.57%

15.73%

-8.63%

VALUATION

P/E (x)

0.00x

4.21x

6.50x

4.34x

P/B (x)

0.00x

0.62x

0.89x

0.50x

Dividend Yield %

0.00%

0.00x

16.16x

24.02x

16.22x

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

64.28

68.89

FIIs

0.00

7.65

Government

0.00

28.08

23.46

Thacker & Company Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Thacker & Company Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI