Thacker & Company Ltd.

•

thacker.co.inBSE: 509945NSE: THACKER

Market Cap₹ 120 Cr.

Current Price

High / Low₹ 1,690 / 950

Stock P/E37.6

Book Value₹ 348

Price to Book2.23

Dividend Yield0.00 %

ROCE10.6 %

ROE8.4 %

Face Value₹ 1

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence

78%

View full sector analysis →

PROS

Company has delivered good profit growth of 21.7% CAGR over last 5 years
Company is almost debt free
Promoters have been increasing their shareholding - up 4.6pp over 2 years
Company generates healthy free cash flow

CONS

Operating cash flow has been negative in recent years
A large part of profit comes from other income (86.5% of PBT)
Recent results are weak - TTM profit is down 61.0% versus prior year
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.64x)
Company has a low return on equity of 9.3% over last 3 years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsTradingTrading

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	ADANIENT	2936.00	53.39	397452.96	0.04	-1461.54	-249.67	32923.98	49.92	13.30	15.57
2.	PREMIERENE	998.00	27.21	45304.36	0.10	471.92	53.32	2462.59	35.25	33.72	29.03
3.	AEGISLOG	1270.55	35.64	44596.31	0.68	544.84	210.70	2356.86	37.07	19.76	30.28
4.	CPPLUS	3705.90	91.86	43840.96	0.04	142.20	332.51	1402.42	89.51	29.48	14.52
5.	REDINGTON	371.40	17.07	29035.10	1.62	453.49	94.65	34922.47	34.57	18.96	2.03
6.	HONASA	470.75	61.67	15347.59	0.64	90.45	118.87	755.95	27.00	8.99	14.58
7.	LLOYDSENT	74.20	100.87	11327.02	0.20	109.98	-55.77	563.03	70.15	12.84	18.07
8.	SGMART	826.10	83.74	10411.77	0.00	45.58	41.07	1308.57	14.41	10.43	4.49
9.	MMTC	64.18	21.52	9627.00	0.00	104.24	135.52	0.68	-50.00	33.46	-1423.53
10.	ENTERO	1827.20	63.41	7952.54	0.00	52.05	72.17	1940.50	38.23	10.93	5.00
11.	CELLO	342.50	24.69	7724.69	0.44	73.40	-8.99	526.72	-0.43	17.15	18.80
12.	THACKER	1100.00	6.33	119.65	0.00	6.10	-90.36	1.17	117.22	2.50	555.07

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1	1	1	1	1	1	1	1	1	1	1	1	1
	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Profit	0	1	0	0	0	0	0	1	0	0	0	0	1
OPM %	80.39%	81.69%	74.51%	78.43%	76.92%	78.85%	68.06%	83.21%	68.52%	68.52%	70.97%	73.02%	65.73%
	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before Tax	0	1	1	1	1	2	1	2	1	2	1	1	1
Tax %	16.00%	17.45%	35.85%	138.18%	19.30%	22.52%	24.64%	10.97%	19.18%	21.82%	19.23%	20.00%	18.26%
Net Profit	0	1	0	-0	0	1	1	1	1	1	1	1	1
	3.87	11.34	3.10	-1.89	4.23	10.71	4.86	12.68	4.12	11.84	5.78	5.88	5.80

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	2	1	0	2	2	2	2	2	3	2	3
	2	1	0	1	1	0	0	0	1	1	1
Operating Profit	0	-0	-0	1	1	2	2	2	2	2	2
OPM %	16.73%	-69.92%	-845.94%	49.85%	67.37%	79.53%	79.56%	78.87%	77.65%	70.95%	68.88%
	0	4	3	3	2	3	3	3	3	4	0
Interest	1	0	0	0	0	0	0	0	0	0	0
Depreciation	0	3	2	2	2	2	2	1	1	1	1
Profit before Tax	-0	0	-0	2	2	3	3	3	4	4	4
Tax %	7.63%	-2.48%	1.17%	10.38%	22.42%	16.00%	20.27%	41.99%	18.16%	20.54%	20.26%
Net Profit	-0	0	-0	1	1	2	2	2	4	3	3
EPS	-2.21	0.00	0.00	0.00	10.85	22.54	20.70	16.41	32.47	28.93	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: -7%
5 Years:: 2%
3 Years:: 3%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 21%
3 Years:: 10%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 8%
5 Years:: 11%
3 Years:: 9%
Last Year:: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	9	35	32	29	30	32	35	37	49	48
	3	0	0	0	0	0	0	0	0	0
	1	3	4	2	1	1	1	2	2	2
Total Liabilities	12	39	36	31	31	33	36	39	51	50
	3	27	25	22	20	19	17	16	15	14
	7	10	9	7	9	11	13	15	23	19
Cash & Bank	1	1	1	1	1	1	1	1	1	1
	1	1	1	1	0	2	5	8	13	16
Total Assets	12	39	36	31	31	33	36	39	51	50

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4	-1	0	-1	-0	-1	-3	-3	-2	-0
Cash from Investing	2	1	0	2	1	1	3	3	2	0
Cash from Financing	-5	1	-1	-2	-1	0	0	0	-0	-0
	1	-0	-0	-0	1	-1	-1	-0	-0	-0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
PER SHARE
EPS (₹)	-2.21	4.47	-4.21	12.61	10.86	22.54	20.70	16.41	32.47	28.93
Book Value (₹)	109.50	108.02	96.93	92.81	116.41	152.79	187.20	219.97	343.20	342.20
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	-0.06	28.63	17.62	31.91	28.75	38.38	34.99	29.32	44.51	39.77
PROFITABILITY
Operating Margin %	29.63%	561.94%	4266.06%	228.46%	162.34%	226.98%	207.66%	78.87%	77.65%	70.95%
Net Margin %	-8.34%	82.76%	-888.86%	82.90%	54.95%	119.81%	106.75%	80.00%	115.22%	135.25%
ROE %	-2.00%	4.77%	-4.11%	13.29%	10.38%	16.75%	12.18%	8.06%	11.53%	8.44%
ROCE %	3.31%	5.14%	-1.28%	14.21%	13.11%	19.90%	15.25%	13.82%	14.02%	10.62%
	-1.17%	1.90%	-1.23%	4.10%	3.77%	7.57%	6.51%	4.79%	7.86%	6.25%
EFFICIENCY
Debtor Days	0	0	0	0	0	0	0	0	0	17
Inventory Days	42	142	1602	41	25	20	13	12	9	6
Payable Days	0	649	0	224	0	0	0	0	602	0
	42	-507	1602	-183	25	20	13	12	-593	24
FINANCIAL HEALTH
Debt to Equity (x)	0.30x	0.27x	0.22x	0.07x	0.01x	0.00x	0.00x	0.01x	0.01x	0.00x
Interest Coverage (x)	0.71x	3.41x	-0.62x	11.22x	76.85x	1327.95x	1662.65x	1540.20x	373.16x	308.05x
	0.40x	0.33x	0.29x	0.46x	1.70x	4.38x	5.38x	6.18x	10.60x	14.92x
GROWTH
Revenue Growth %	-56.70%	-71.85%	-91.23%	3113.16%	29.92%	-4.76%	3.08%	5.81%	37.37%	-24.11%
Operating Profit Growth %	39.65%	433.78%	-33.44%	72.08%	-7.68%	33.15%	-5.69%	2.36%	25.72%	-9.92%
Net Profit Growth %	31.49%	379.23%	-194.16%	399.69%	-13.89%	107.66%	-8.15%	-20.71%	97.85%	-10.92%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-20.71%	97.85%	-10.92%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	42.64x	38.49x	26.35x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	3.18x	3.64x	2.23x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	16.90x	24.02x	16.22x

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	64.28	64.28	64.28	64.28	68.89	68.89	68.89	68.89	68.89
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	7.65	7.65	7.65	7.65	7.65	7.65	7.65	7.65	7.65
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	28.08	28.08	28.08	28.08	23.46	23.46	23.46	23.46	23.46

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for THACKER

Loading news…

🤖

AI Stock Analyst

Thacker & Company Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

ADANIENT

2936.00

53.39

397452.96

0.04

-1461.54

-249.67

32923.98

49.92

13.30

15.57

PREMIERENE

998.00

27.21

45304.36

0.10

471.92

53.32

2462.59

35.25

33.72

29.03

AEGISLOG

1270.55

35.64

44596.31

0.68

544.84

210.70

2356.86

37.07

19.76

30.28

CPPLUS

3705.90

91.86

43840.96

0.04

142.20

332.51

1402.42

89.51

29.48

14.52

REDINGTON

371.40

17.07

29035.10

1.62

453.49

94.65

34922.47

34.57

18.96

2.03

HONASA

470.75

61.67

15347.59

0.64

90.45

118.87

755.95

27.00

8.99

14.58

LLOYDSENT

74.20

100.87

11327.02

0.20

109.98

-55.77

563.03

70.15

12.84

18.07

SGMART

826.10

83.74

10411.77

0.00

45.58

41.07

1308.57

14.41

10.43

4.49

MMTC

64.18

21.52

9627.00

0.00

104.24

135.52

0.68

-50.00

33.46

-1423.53

ENTERO

1827.20

63.41

7952.54

0.00

52.05

72.17

1940.50

38.23

10.93

5.00

CELLO

342.50

24.69

7724.69

0.44

73.40

-8.99

526.72

-0.43

17.15

18.80

THACKER

1100.00

6.33

119.65

0.00

6.10

-90.36

1.17

117.22

2.50

555.07

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

Operating Profit

OPM %

80.39%

81.69%

74.51%

78.43%

76.92%

78.85%

68.06%

83.21%

68.52%

70.97%

73.02%

65.73%

Interest

Depreciation

Profit before Tax

Tax %

16.00%

17.45%

35.85%

138.18%

19.30%

22.52%

24.64%

10.97%

19.18%

21.82%

19.23%

20.00%

18.26%

Net Profit

-0

3.87

11.34

3.10

-1.89

4.23

10.71

4.86

12.68

4.12

11.84

5.78

5.88

5.80

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

Operating Profit

-0

OPM %

16.73%

-69.92%

-845.94%

49.85%

67.37%

79.53%

79.56%

78.87%

77.65%

70.95%

68.88%

Interest

Depreciation

Profit before Tax

-0

Tax %

7.63%

-2.48%

1.17%

10.38%

22.42%

16.00%

20.27%

41.99%

18.16%

20.54%

20.26%

Net Profit

-0

EPS

-2.21

0.00

10.85

22.54

20.70

16.41

32.47

28.93

—

Dividend Payout %

0.00%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Total Liabilities

Cash & Bank

Total Assets

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-1

-0

-1

-3

-2

-0

Cash from Investing

Cash from Financing

-5

-1

-2

-1

-0

-1

-0

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

PER SHARE

EPS (₹)

-2.21

4.47

-4.21

12.61

10.86

22.54

20.70

16.41

32.47

28.93

Book Value (₹)

109.50

108.02

96.93

92.81

116.41

152.79

187.20

219.97

343.20

342.20

Dividend per Share (₹)

0.00

Cash EPS (₹)

-0.06

28.63

17.62

31.91

28.75

38.38

34.99

29.32

44.51

39.77

PROFITABILITY

Operating Margin %

29.63%

561.94%

4266.06%

228.46%

162.34%

226.98%

207.66%

78.87%

77.65%

70.95%

Net Margin %

-8.34%

82.76%

-888.86%

82.90%

54.95%

119.81%

106.75%

80.00%

115.22%

135.25%

ROE %

-2.00%

4.77%

-4.11%

13.29%

10.38%

16.75%

12.18%

8.06%

11.53%

8.44%

ROCE %

3.31%

5.14%

-1.28%

14.21%

13.11%

19.90%

15.25%

13.82%

14.02%

10.62%

-1.17%

1.90%

-1.23%

4.10%

3.77%

7.57%

6.51%

4.79%

7.86%

6.25%

EFFICIENCY

Debtor Days

Inventory Days

142

1602

Payable Days

649

224

602

-507

1602

-183

-593

FINANCIAL HEALTH

Debt to Equity (x)

0.30x

0.27x

0.22x

0.07x

0.01x

0.00x

0.01x

0.00x

Interest Coverage (x)

0.71x

3.41x

-0.62x

11.22x

76.85x

1327.95x

1662.65x

1540.20x

373.16x

308.05x

0.40x

0.33x

0.29x

0.46x

1.70x

4.38x

5.38x

6.18x

10.60x

14.92x

GROWTH

Revenue Growth %

-56.70%

-71.85%

-91.23%

3113.16%

29.92%

-4.76%

3.08%

5.81%

37.37%

-24.11%

Operating Profit Growth %

39.65%

433.78%

-33.44%

72.08%

-7.68%

33.15%

-5.69%

2.36%

25.72%

-9.92%

Net Profit Growth %

31.49%

379.23%

-194.16%

399.69%

-13.89%

107.66%

-8.15%

-20.71%

97.85%

-10.92%

0.00%

-20.71%

97.85%

-10.92%

VALUATION

P/E (x)

0.00x

42.64x

38.49x

26.35x

P/B (x)

0.00x

3.18x

3.64x

2.23x

Dividend Yield %

0.00%

0.00x

16.90x

24.02x

16.22x

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

64.28

68.89

FIIs

0.00

7.65

Government

0.00

28.08

23.46

Thacker & Company Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Thacker & Company Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI