Thejo Engineering Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Service Units: 62.2% • Manufacturing Units: 33.4% • Others: 4.3%
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 27.5%
- Company has a good return on equity (ROE) track record: 3 Years ROE 20.3%
- Company has consistently been profitable over the last 5 years
- Latest quarter profit grew 56.1% YoY, showing strong momentum
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.02x)
CONS
- Total debt has risen sharply - up 58.5% year on year
- Though reporting repeated profits, the company pays out little dividend (11.0%)
- Expensive relative to growth - PEG of 3.5
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BHEL | 422.45 | 60.47 | 147099.77 | 0.33 | 376.71 | 182.70 | 7697.72 | 40.29 | 9.24 | 6.69 |
| INDOMIM | 968.30 | 89.74 | 47880.59 | 0.61 | 2401.22 | — | 12187.42 | — | 24.48 | 33.36 |
| THERMAX | 3629.80 | 72.89 | 43251.35 | 0.55 | 21.79 | -85.61 | 2302.73 | 7.09 | 15.85 | 2.98 |
| HONAUT | 35072.10 | 56.27 | 31009.08 | 0.31 | 150.70 | 20.95 | 1204.40 | 1.80 | 17.04 | 14.32 |
| JYOTICNC | 1036.70 | 73.28 | 23576.95 | 0.00 | 57.14 | -19.99 | 508.47 | 23.97 | 23.88 | 21.40 |
| INOXINDIA | 2214.10 | 78.99 | 20131.14 | 0.09 | 58.07 | -4.98 | 370.79 | 9.18 | 33.54 | 20.46 |
| TRITURBINE | 581.20 | 54.94 | 18476.26 | 0.73 | 51.10 | -20.65 | 442.70 | 19.23 | 35.95 | 11.59 |
| AZAD | 2824.05 | 131.23 | 18238.21 | 0.00 | 35.16 | 19.46 | 172.60 | 25.90 | 12.04 | 37.29 |
| LLOYDSENGG | 81.82 | 56.74 | 12690.60 | 0.31 | 68.23 | -77.28 | 527.15 | 142.92 | 17.99 | 15.04 |
| TEGA | 1634.20 | 581.07 | 12277.37 | 0.12 | -108.25 | -406.36 | 1723.44 | 383.99 | 8.37 | 3.27 |
| KRN | 1659.55 | 112.06 | 10863.16 | 0.00 | 32.90 | 164.84 | 252.32 | 118.87 | 16.06 | 19.44 |
| THEJO | 2134.10 | 41.34 | 2315.09 | 0.23 | 15.23 | 56.09 | 177.61 | 31.02 | 21.79 | 14.23 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 135 | 134 | 150 | 141 | 131 | 133 | 136 | 153 | 136 | 153 | 162 | 181 | 178 | |
| 112 | 111 | 121 | 115 | 112 | 117 | 111 | 125 | 119 | 132 | 144 | 157 | 159 | |
| Operating Profit | 23 | 23 | 29 | 26 | 18 | 17 | 24 | 28 | 16 | 21 | 18 | 24 | 18 |
| OPM % | 16.83% | 17.21% | 19.38% | 18.11% | 14.11% | 12.65% | 17.83% | 18.42% | 12.06% | 13.75% | 11.38% | 13.36% | 10.35% |
| 1 | 0 | 2 | -0 | 1 | 4 | -0 | 0 | 2 | 2 | -1 | 3 | 2 | |
| Interest | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 5 | 5 | 5 | 6 | 4 | 5 | 5 | 5 | 4 | 2 | 4 | 4 | 5 |
| Profit before Tax | 17 | 17 | 24 | 18 | 13 | 15 | 18 | 22 | 13 | 20 | 12 | 22 | 21 |
| Tax % | 22.81% | 20.28% | 21.99% | 25.03% | 27.05% | 16.18% | 23.91% | 25.21% | 26.67% | 29.41% | 28.60% | 23.48% | 27.03% |
| Net Profit | 0 | 0 | 0 | 0 | 10 | 12 | 14 | 17 | 10 | 14 | 8 | 17 | 15 |
| 11.85 | 12.25 | 16.16 | 11.60 | 8.90 | 10.99 | 12.14 | 14.04 | 8.69 | 13.92 | 8.20 | 14.60 | 14.90 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 181 | 221 | 229 | 304 | 327 | 424 | 474 | 559 | 553 | 632 | 674 | |
| 161 | 194 | 198 | 255 | 277 | 356 | 415 | 459 | 465 | 552 | 592 | |
| Operating Profit | 20 | 27 | 31 | 49 | 50 | 68 | 59 | 100 | 88 | 80 | 82 |
| OPM % | 11.07% | 12.36% | 13.71% | 16.04% | 15.24% | 16.13% | 12.47% | 17.93% | 15.83% | 12.67% | 12.18% |
| 0 | 1 | 1 | 1 | 3 | 1 | 3 | 3 | 5 | 7 | 7 | |
| Interest | 6 | 6 | 5 | 5 | 4 | 3 | 5 | 6 | 5 | 5 | 5 |
| Depreciation | 5 | 5 | 6 | 6 | 9 | 11 | 12 | 20 | 19 | 15 | 17 |
| Profit before Tax | 9 | 17 | 22 | 38 | 41 | 56 | 46 | 77 | 68 | 67 | 74 |
| Tax % | 33.47% | 23.24% | 31.34% | 20.97% | 27.34% | 24.46% | 23.97% | 22.51% | 23.27% | 26.79% | 26.88% |
| Net Profit | 6 | 13 | 15 | 30 | 29 | 43 | 35 | 59 | 52 | 49 | 54 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 24.92 | 34.92 | 30.00 | 51.69 | 46.00 | 45.41 | — |
| Dividend Payout % | 20.87% | 12.42% | 12.87% | 6.88% | 7.98% | 5.66% | 6.60% | 5.80% | 10.87% | 11.01% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 14%
- 5 Years:
- 14%
- 3 Years:
- 10%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 72%
- 5 Years:
- 13%
- 3 Years:
- 15%
STOCK PRICE CAGR
- 10 Years:
- 42%
- 5 Years:
- 19%
- 3 Years:
- 8%
- 1 Year:
- 16%
RETURN ON EQUITY
- 10 Years:
- 23%
- 5 Years:
- 22%
- 3 Years:
- 20%
- Last Year:
- 15%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 4 | 11 | 11 | 11 | 11 | 11 |
| Minority Interest | 2 | 5 | 6 | 12 | 15 | 21 | 23 | 22 | 23 | 25 |
| 52 | 62 | 73 | 97 | 123 | 153 | 184 | 238 | 286 | 342 | |
| 42 | 34 | 32 | 37 | 18 | 39 | 45 | 36 | 28 | 37 | |
| Trade Payables | 20 | 21 | 25 | 28 | 40 | 35 | 47 | 41 | 41 | 62 |
| 18 | 27 | 26 | 38 | 40 | 43 | 52 | 63 | 54 | 67 | |
| Total Liabilities | 138 | 151 | 166 | 214 | 239 | 301 | 362 | 411 | 442 | 543 |
| 29 | 32 | 34 | 32 | 46 | 66 | 112 | 108 | 103 | 152 | |
| Capital Work in Progress | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 2 | 16 | 13 |
| 24 | 26 | 36 | 34 | 38 | 52 | 59 | 62 | 66 | 80 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 134 | 173 | |
| Cash & Bank | 9 | 10 | 15 | 28 | 37 | 50 | 52 | 68 | 78 | 67 |
| 74 | 82 | 81 | 120 | 117 | 131 | 138 | 34 | 45 | 59 | |
| Total Assets | 138 | 151 | 166 | 214 | 239 | 301 | 362 | 411 | 442 | 543 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 26 | 26 | 26 | 63 | 41 | 72 | 52 | 73 | 39 | |
| Cash from Investing | -5 | -8 | -6 | -4 | -14 | -15 | -50 | -19 | -44 | -59 |
| Cash from Financing | -4 | -13 | -9 | -2 | -31 | -0 | -8 | -15 | -22 | -10 |
| 3 | 1 | 5 | 13 | 7 | 13 | 0 | 18 | 6 | -31 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-26 - Thejo Engineering Limited has submitted the Exchange a copy Srutinizers report of 40th Annual General Meeting held on August 25, 2026. Further, the company has informed the Exchange regarding voting results.
2026-08-25 - Thejo Engineering Limited has informed the Exchange regarding Proceedings of the 40th Annual General Meeting held on August 25, 2026
2026-08-19 - Thejo Engineering Limited has informed the Exchange regarding allotment of 595 Equity Shares under ESOP
2026-08-11 - Thejo Engineering Limited has informed the Exchange about Copy of Newspaper Publication pertaining to the Financial Results of the Company for the quarter ended 30th June 2026
2026-08-10 - Thejo Engineering Limited has submitted to the Exchange, the financial results for the quarter ended Jun 30, 2026.
2026-07-30 - Thejo Engineering Limited has informed the Exchange about Copy of Newspaper Publication pertaining to Notice regarding 40th Annual General Meeting, e-voting information, Book Closure and Record Date.
2026-07-29 - Thejo Engineering Limited has informed the Exchange regarding 'Business Responsibility and Sustainability Report for FY 2025-26'.
2026-07-29 - Thejo Engineering Limited has informed the Exchange regarding Notice of the 40th Annual General Meeting to be held on Tuesday, 25th August, 2026 at 10:30 a.m. at The Music Academy, Kasturi Srinivasan Hall (Mini Hall), New No. 168, T.T.K. Road, Royapettah, Chennai 600 014
2026-07-22 - Thejo Engineering Limited has informed the Exchange regarding 'Intimation of demise of Mr. K.J. Joseph, Chairman Emeritus of the Company'.
News
Recent coverage and analyst commentary for THEJO
Loading news…
AI Stock Analyst
Thejo Engineering Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

