Tinna Rubber And Infrastructure Ltd.

•

tinna.inBSE: 530475NSE: TINNARUBR

Market Cap₹ 1,864 Cr.

Current Price

High / Low₹ 1,322 / 527

Stock P/E30.2

Book Value₹ 177

Price to Book3.23

Dividend Yield0.31 %

ROCE22.8 %

ROE22.3 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Crumb Rubber: 45.8% • Steel Scrap: 12.8% • Reclaimed/Ultrafine Crumb Rubber Compound: 8.1%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Company has delivered good profit growth of 116.3% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 30.0%
Company has a healthy return on capital (ROCE) of 28.0%
Latest quarter profit grew 75.2% YoY, showing strong momentum
Company has delivered good sales growth of 33.2% CAGR over last 5 years
Company has consistently been profitable over the last 5 years

CONS

Receivables are growing faster than sales - a possible quality concern
Promoter holding has decreased over last 2 years: -5.4pp
Free cash flow has been persistently negative
Growth is decelerating - 3Y profit CAGR (34.3%) trails the 5Y trend (116.3%)
Though reporting repeated profits, the company pays out little dividend (11.1%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsAgriRubber Products

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	APCOTEXIND	600.65	80.82	3114.07	1.33	78.94	312.00	525.63	39.89	20.12	22.28
2.	PIXTRANS	1720.60	17.79	2344.35	0.52	52.75	89.33	149.25	22.80	21.86	30.59
3.	TINNARUBR	1034.65	30.22	1864.00	0.31	20.57	75.16	156.18	19.89	22.76	21.82
4.	GRPLTD	1940.10	182.46	1034.72	0.18	4.20	140.16	156.83	26.73	6.33	10.78
5.	RUBFILA	68.04	14.35	369.24	2.94	5.80	-13.26	133.49	-7.89	14.13	6.99
6.	HARRMALAYA	186.90	12.73	344.93	0.00	3.93	-34.03	124.92	7.26	11.38	4.55
7.	ELGIRUBCO	58.48	0.00	292.69	0.00	40.85	2797.95	70.09	-18.10	-49.96	3.73
8.	SAMPANN	24.24	17.69	123.89	0.00	2.05	12.24	41.70	27.62	6.01	10.99
9.	SOMICONVEY	93.09	24.80	109.66	0.00	5.96	395.02	156.18	495.13	10.35	9.60
10.	TREADS	—	—	—	—	—	—	—	—	24.53	—

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	80	80	93	110	136	118	123	129	130	120	139	157	156
	69	67	78	87	111	98	108	112	109	98	116	128	129
Operating Profit	12	13	16	22	25	19	15	18	21	22	23	28	27
OPM %	14.55%	16.31%	16.68%	20.38%	18.15%	16.30%	12.06%	13.59%	15.95%	18.04%	16.30%	18.16%	17.10%
	0	0	0	1	1	0	1	2	0	0	0	1	1
Interest	2	2	2	2	2	3	3	2	3	2	3	3	3
Depreciation	1	2	2	2	2	2	2	3	3	3	3	3	4
Profit before Tax	9	10	13	19	21	14	10	14	15	16	17	23	28
Tax %	27.64%	26.04%	25.02%	22.05%	24.84%	24.34%	28.12%	25.07%	25.49%	27.72%	24.58%	27.67%	25.21%
Net Profit	0	0	0	0	16	12	8	12	12	12	13	17	21
	4.12	4.45	5.81	9.14	9.57	7.08	4.76	6.82	6.84	6.87	7.22	9.28	11.42

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	69	100	130	123	130	229	295	363	505	546	572
	67	90	114	114	112	192	258	300	429	452	472
Operating Profit	2	10	16	9	18	37	37	63	77	94	99
OPM %	2.61%	10.11%	12.08%	7.67%	13.66%	16.26%	12.59%	17.41%	15.19%	17.24%	17.39%
	2	1	3	3	2	3	6	1	3	2	2
Interest	11	10	11	10	10	9	8	8	11	11	11
Depreciation	7	7	7	8	8	9	7	6	10	12	14
Profit before Tax	-14	-6	0	-5	2	23	29	53	63	72	85
Tax %	31.75%	15.65%	144.36%	28.57%	29.32%	26.00%	24.11%	23.54%	23.55%	26.59%	26.24%
Net Profit	-10	-5	-0	-4	1	17	22	40	48	53	62
EPS	0.00	0.00	0.00	0.00	-0.16	19.73	12.73	23.52	28.23	29.33	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	20.28%	19.64%	21.26%	14.17%	11.08%	—

COMPOUNDED SALES GROWTH

10 Years:: 0%
5 Years:: 33%
3 Years:: 23%

COMPOUNDED PROFIT GROWTH

10 Years:: 34%
5 Years:: —
3 Years:: 34%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: 25%

RETURN ON EQUITY

10 Years:: 11%
5 Years:: 28%
3 Years:: 30%
Last Year:: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	9	9	9	9	9	9	9	17	17	18
	51	63	63	58	58	69	87	111	160	280
	95	84	80	74	67	72	60	77	122	117
Trade Payables	3	8	6	7	10	26	22	34	47	61
	13	12	13	14	18	14	21	35	49	64
Total Liabilities	171	175	170	162	163	189	199	273	395	540
	82	77	76	72	71	72	69	125	180	244
Capital Work in Progress	2	3	1	3	0	1	0	7	11	42
	15	27	31	30	29	26	28	31	40	34
	29	27	25	21	23	32	38	44	63	76
	0	0	0	0	0	0	0	30	41	67
Cash & Bank	2	2	2	2	2	3	4	2	4	4
	42	39	35	33	37	57	59	36	57	74
Total Assets	171	175	170	162	163	189	199	273	395	540

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	7	17	20	17	21	19	38	59	36	57
Cash from Investing	-1	4	-4	-2	-5	-12	-10	-70	-68	-103
Cash from Financing	-5	-19	-16	-15	-15	-6	-21	9	33	44
	0	-0	0	0	0	1	1	-1	2	-1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
72.65	71.94	71.01	71.08	67.58	67.58	67.58	67.58	67.22
0.79	1.25	0.65	0.64	0.66	0.59	0.52	0.36	0.49
0.00	0.05	0.93	1.06	5.90	5.84	5.76	5.62	4.18
0.33	0.33	0.33	0.33	0.31	0.31	0.31	0.31	0.31
26.23	26.43	27.08	26.89	25.55	25.67	25.82	26.12	27.80

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-10

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-10 - Tinna Rubber and Infrastructure Limited has informed the Exchange about Schedule of Investor meet to be held on Wednesday, September 16, 2026.

2026-09-02

General Updates

2026-09-02 - Tinna Rubber and Infrastructure Limited has informed the Stock Exchange about additional investment in Tinna Rubber Arabia Ltd, Saudi Arabia, Wholly Owned Subsidiary.

2026-08-31

General Updates

2026-08-31 - Tinna Rubber and Infrastructure Limited has informed the Stock Exchange about additional investment in Tinna Rubber Arabia Ltd, Saudi Arabia, Wholly Owned Subsidiary.

2026-08-26

Corrigendum

2026-08-26 - Tinna Rubber and Infrastructure Limited has informed the Exchange regarding Corrigendum to Business Responsibility and Sustainability Report for FY 2025-26

2026-08-25

Copy of Newspaper Publication

2026-08-25 - Tinna Rubber and Infrastructure Limited has informed the Exchange about Copy of Newspaper Publication for completion of dispatch of notice of the 39th AGM.

2026-08-25

Updates

2026-08-25 - Tinna Rubber and Infrastructure Limited has informed the Exchange regarding 'Book Closure' for the purpose of payment of Final Dividend for the FY 2025-26 & 39th AGM.

2026-08-24

General Updates

2026-08-24 - Tinna Rubber and Infrastructure Limited has informed the Exchange about the compliance of regulation 30 and 36(1)(b) of the SEBI Listing regulations.

2026-08-24

Record Date

2026-08-24 - Tinna Rubber and Infrastructure Limited has informed the Exchange that Record date for the purpose of Dividend is 08-Sep-2026.

2026-08-24

Shareholders meeting

2026-08-24 - Tinna Rubber and Infrastructure Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 15, 2026

News

Recent coverage and analyst commentary for TINNARUBR

Loading news…

🤖

AI Stock Analyst

Tinna Rubber And Infrastructure Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

APCOTEXIND

600.65

80.82

3114.07

1.33

78.94

312.00

525.63

39.89

20.12

22.28

PIXTRANS

1720.60

17.79

2344.35

0.52

52.75

89.33

149.25

22.80

21.86

30.59

TINNARUBR

1034.65

30.22

1864.00

0.31

20.57

75.16

156.18

19.89

22.76

21.82

GRPLTD

1940.10

182.46

1034.72

0.18

4.20

140.16

156.83

26.73

6.33

10.78

RUBFILA

68.04

14.35

369.24

2.94

5.80

-13.26

133.49

-7.89

14.13

6.99

HARRMALAYA

186.90

12.73

344.93

0.00

3.93

-34.03

124.92

7.26

11.38

4.55

ELGIRUBCO

58.48

0.00

292.69

0.00

40.85

2797.95

70.09

-18.10

-49.96

3.73

SAMPANN

24.24

17.69

123.89

0.00

2.05

12.24

41.70

27.62

6.01

10.99

SOMICONVEY

93.09

24.80

109.66

0.00

5.96

395.02

156.18

495.13

10.35

9.60

TREADS

—

24.53

—

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

110

136

118

123

129

130

120

139

157

156

111

108

112

109

116

128

129

Operating Profit

OPM %

14.55%

16.31%

16.68%

20.38%

18.15%

16.30%

12.06%

13.59%

15.95%

18.04%

16.30%

18.16%

17.10%

Interest

Depreciation

Profit before Tax

Tax %

27.64%

26.04%

25.02%

22.05%

24.84%

24.34%

28.12%

25.07%

25.49%

27.72%

24.58%

27.67%

25.21%

Net Profit

4.12

4.45

5.81

9.14

9.57

7.08

4.76

6.82

6.84

6.87

7.22

9.28

11.42

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

100

130

123

130

229

295

363

505

546

572

114

112

192

258

300

429

452

472

Operating Profit

OPM %

2.61%

10.11%

12.08%

7.67%

13.66%

16.26%

12.59%

17.41%

15.19%

17.24%

17.39%

Interest

Depreciation

Profit before Tax

-14

-6

-5

Tax %

31.75%

15.65%

144.36%

28.57%

29.32%

26.00%

24.11%

23.54%

23.55%

26.59%

26.24%

Net Profit

-10

-5

-0

-4

EPS

0.00

-0.16

19.73

12.73

23.52

28.23

29.33

—

Dividend Payout %

0.00%

20.28%

19.64%

21.26%

14.17%

11.08%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

111

160

280

122

117

Trade Payables

Total Liabilities

171

175

170

162

163

189

199

273

395

540

125

180

244

Capital Work in Progress

Cash & Bank

Total Assets

171

175

170

162

163

189

199

273

395

540

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Cash from Investing

-1

-4

-2

-5

-12

-10

-70

-68

-103

Cash from Financing

-5

-19

-16

-15

-6

-21

-0

-1

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

72.65

71.94

71.01

71.08

67.58

67.22

0.79

1.25

0.65

0.64

0.66

0.59

0.52

0.36

0.49

0.00

0.05

0.93

1.06

5.90

5.84

5.76

5.62

4.18

0.33

0.31

26.23

26.43

27.08

26.89

25.55

25.67

25.82

26.12

27.80

Tinna Rubber And Infrastructure Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Tinna Rubber And Infrastructure Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI