Tinna Rubber And Infrastructure Ltd.

•

tinna.inBSE: 530475NSE: TINNARUBR

Market Cap₹ 1,838 Cr.

Current Price

High / Low₹ 1,322 / 527

Stock P/E29.5

Book Value₹ 173

Price to Book3.31

Dividend Yield0.32 %

ROCE23.3 %

ROE23.1 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Crumb Rubber: 45.4% • Steel Scrap: 12.8% • Reclaimed/Ultrafine Crumb Rubber Compound: 8.1%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Company has delivered good profit growth of 116.6% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 28.3%
Company has a healthy return on capital (ROCE) of 26.9%
Latest quarter profit grew 83.2% YoY, showing strong momentum
Company has delivered good sales growth of 32.6% CAGR over last 5 years
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.11x)

CONS

Receivables are growing faster than sales - a possible quality concern
Promoter holding has decreased over last 2 years: -5.4pp
Free cash flow has been persistently negative
Growth is decelerating - 3Y profit CAGR (35.8%) trails the 5Y trend (116.6%)
Though reporting repeated profits, the company pays out little dividend (11.0%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsAgriRubber Products

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	APCOTEXIND	611.55	82.29	3170.58	1.31	78.94	312.00	525.63	39.89	20.12	22.28
2.	PIXTRANS	1730.80	17.90	2358.25	0.52	52.75	89.33	149.25	22.80	21.86	30.59
3.	TINNARUBR	1020.05	29.80	1837.70	0.32	20.57	75.16	156.18	19.89	22.76	21.82
4.	GRPLTD	2000.00	188.09	1066.67	0.17	4.20	140.16	156.83	26.73	6.33	10.78
5.	RUBFILA	70.55	14.88	382.86	2.83	5.80	-13.26	133.49	-7.89	14.13	6.99
6.	HARRMALAYA	190.50	12.97	351.58	0.00	3.93	-34.03	124.92	7.26	11.38	4.55
7.	ELGIRUBCO	59.12	0.00	295.90	0.00	40.85	2797.95	70.09	-18.10	-49.96	3.73
8.	SAMPANN	24.35	17.77	124.45	0.00	2.05	12.24	41.70	27.62	6.01	10.99
9.	SOMICONVEY	91.06	24.26	107.27	0.00	5.96	395.02	156.18	495.13	10.35	9.60
10.	TREADS	—	—	—	—	—	—	—	—	24.53	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	81	80	93	110	136	117	123	129	127	117	135	155	151
	69	67	78	89	113	99	109	112	107	95	113	126	124
Operating Profit	12	13	15	21	23	18	14	17	20	22	22	28	26
OPM %	15.03%	16.30%	16.17%	19.22%	16.82%	15.72%	11.55%	13.17%	15.59%	18.50%	16.34%	18.33%	17.49%
	0	0	0	0	1	0	1	2	0	0	0	1	1
Interest	2	2	2	2	2	3	3	2	3	2	3	3	3
Depreciation	1	1	1	2	2	2	2	2	2	3	3	3	4
Profit before Tax	10	10	12	18	19	14	10	14	15	17	17	23	27
Tax %	26.37%	25.30%	25.36%	22.79%	25.57%	24.70%	27.79%	24.66%	25.71%	27.15%	24.74%	27.41%	25.56%
Net Profit	7	8	9	14	14	11	7	10	11	12	13	17	20
	4.10	4.41	5.40	8.21	8.33	6.18	4.08	6.09	6.40	7.01	7.31	9.52	11.16

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	69	100	130	123	130	229	295	364	505	533	557
	67	90	114	114	112	192	258	302	432	441	458
Operating Profit	2	10	16	9	18	37	37	62	73	92	98
OPM %	2.61%	10.11%	12.08%	7.67%	13.66%	16.26%	12.59%	17.02%	14.46%	17.32%	17.66%
	2	1	3	3	2	3	6	1	3	2	2
Interest	11	10	11	10	10	9	8	7	11	11	11
Depreciation	7	7	7	8	8	9	7	6	8	11	12
Profit before Tax	-14	-6	0	-5	2	23	28	50	57	72	85
Tax %	31.75%	15.65%	144.36%	28.57%	29.32%	26.08%	24.57%	24.59%	25.48%	26.35%	26.22%
Net Profit	-10	-5	-0	-4	1	17	21	38	42	53	62
EPS	0.00	0.00	0.00	0.00	1.30	19.64	12.41	22.12	24.68	29.55	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	20.37%	20.14%	22.61%	16.21%	11.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 18%
5 Years:: 33%
3 Years:: 22%

COMPOUNDED PROFIT GROWTH

10 Years:: 41%
5 Years:: 117%
3 Years:: 36%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: 26%

RETURN ON EQUITY

10 Years:: 10%
5 Years:: 26%
3 Years:: 28%
Last Year:: 23%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	9	9	9	9	9	9	9	17	17	18
	52	64	64	60	62	72	90	111	153	273
	95	84	80	74	67	72	60	76	122	117
Trade Payables	3	8	6	7	10	26	22	35	45	60
	13	12	13	14	18	14	21	38	48	60
Total Liabilities	172	176	172	164	166	192	202	277	385	527
	82	77	76	72	71	72	69	113	166	231
Capital Work in Progress	2	3	1	3	0	1	0	6	10	41
	16	28	32	32	32	29	31	45	49	44
	29	27	25	21	23	32	38	42	61	71
	0	0	0	0	0	0	0	31	40	65
Cash & Bank	2	2	2	2	2	3	4	2	4	4
	42	39	35	33	37	57	59	39	56	72
Total Assets	172	176	172	164	166	192	202	277	385	527

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	7	17	20	17	21	19	38	59	32	56
Cash from Investing	-1	4	-4	-2	-5	-12	-10	-70	-64	-103
Cash from Financing	-5	-19	-16	-15	-15	-6	-21	10	34	45
	0	-0	0	0	0	1	1	-1	2	-1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
72.65	71.94	71.01	71.08	67.58	67.58	67.58	67.58	67.22
0.79	1.25	0.65	0.64	0.66	0.59	0.52	0.36	0.49
0.00	0.05	0.93	1.06	5.90	5.84	5.76	5.62	4.18
0.33	0.33	0.33	0.33	0.31	0.31	0.31	0.31	0.31
26.23	26.43	27.08	26.89	25.55	25.67	25.82	26.12	27.80

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-02

General Updates

2026-09-02 - Tinna Rubber and Infrastructure Limited has informed the Stock Exchange about additional investment in Tinna Rubber Arabia Ltd, Saudi Arabia, Wholly Owned Subsidiary.

2026-08-31

General Updates

2026-08-31 - Tinna Rubber and Infrastructure Limited has informed the Stock Exchange about additional investment in Tinna Rubber Arabia Ltd, Saudi Arabia, Wholly Owned Subsidiary.

2026-08-26

Corrigendum

2026-08-26 - Tinna Rubber and Infrastructure Limited has informed the Exchange regarding Corrigendum to Business Responsibility and Sustainability Report for FY 2025-26

2026-08-25

Copy of Newspaper Publication

2026-08-25 - Tinna Rubber and Infrastructure Limited has informed the Exchange about Copy of Newspaper Publication for completion of dispatch of notice of the 39th AGM.

2026-08-25

Updates

2026-08-25 - Tinna Rubber and Infrastructure Limited has informed the Exchange regarding 'Book Closure' for the purpose of payment of Final Dividend for the FY 2025-26 & 39th AGM.

2026-08-24

General Updates

2026-08-24 - Tinna Rubber and Infrastructure Limited has informed the Exchange about the compliance of regulation 30 and 36(1)(b) of the SEBI Listing regulations.

2026-08-24

Record Date

2026-08-24 - Tinna Rubber and Infrastructure Limited has informed the Exchange that Record date for the purpose of Dividend is 08-Sep-2026.

2026-08-24

Shareholders meeting

2026-08-24 - Tinna Rubber and Infrastructure Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 15, 2026

2026-08-21

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-21 - Tinna Rubber and Infrastructure Limited has informed the Exchange about Schedule of Investor meet to be held on Wednesday, August 26, 2026.

News

Recent coverage and analyst commentary for TINNARUBR

Loading news…

🤖

AI Stock Analyst

Tinna Rubber And Infrastructure Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

APCOTEXIND

611.55

82.29

3170.58

1.31

78.94

312.00

525.63

39.89

20.12

22.28

PIXTRANS

1730.80

17.90

2358.25

0.52

52.75

89.33

149.25

22.80

21.86

30.59

TINNARUBR

1020.05

29.80

1837.70

0.32

20.57

75.16

156.18

19.89

22.76

21.82

GRPLTD

2000.00

188.09

1066.67

0.17

4.20

140.16

156.83

26.73

6.33

10.78

RUBFILA

70.55

14.88

382.86

2.83

5.80

-13.26

133.49

-7.89

14.13

6.99

HARRMALAYA

190.50

12.97

351.58

0.00

3.93

-34.03

124.92

7.26

11.38

4.55

ELGIRUBCO

59.12

0.00

295.90

0.00

40.85

2797.95

70.09

-18.10

-49.96

3.73

SAMPANN

24.35

17.77

124.45

0.00

2.05

12.24

41.70

27.62

6.01

10.99

SOMICONVEY

91.06

24.26

107.27

0.00

5.96

395.02

156.18

495.13

10.35

9.60

TREADS

—

24.53

—

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

110

136

117

123

129

127

117

135

155

151

113

109

112

107

113

126

124

Operating Profit

OPM %

15.03%

16.30%

16.17%

19.22%

16.82%

15.72%

11.55%

13.17%

15.59%

18.50%

16.34%

18.33%

17.49%

Interest

Depreciation

Profit before Tax

Tax %

26.37%

25.30%

25.36%

22.79%

25.57%

24.70%

27.79%

24.66%

25.71%

27.15%

24.74%

27.41%

25.56%

Net Profit

4.10

4.41

5.40

8.21

8.33

6.18

4.08

6.09

6.40

7.01

7.31

9.52

11.16

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

100

130

123

130

229

295

364

505

533

557

114

112

192

258

302

432

441

458

Operating Profit

OPM %

2.61%

10.11%

12.08%

7.67%

13.66%

16.26%

12.59%

17.02%

14.46%

17.32%

17.66%

Interest

Depreciation

Profit before Tax

-14

-6

-5

Tax %

31.75%

15.65%

144.36%

28.57%

29.32%

26.08%

24.57%

24.59%

25.48%

26.35%

26.22%

Net Profit

-10

-5

-0

-4

EPS

0.00

1.30

19.64

12.41

22.12

24.68

29.55

—

Dividend Payout %

0.00%

20.37%

20.14%

22.61%

16.21%

11.00%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

111

153

273

122

117

Trade Payables

Total Liabilities

172

176

172

164

166

192

202

277

385

527

113

166

231

Capital Work in Progress

Cash & Bank

Total Assets

172

176

172

164

166

192

202

277

385

527

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Cash from Investing

-1

-4

-2

-5

-12

-10

-70

-64

-103

Cash from Financing

-5

-19

-16

-15

-6

-21

-0

-1

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

72.65

71.94

71.01

71.08

67.58

67.22

0.79

1.25

0.65

0.64

0.66

0.59

0.52

0.36

0.49

0.00

0.05

0.93

1.06

5.90

5.84

5.76

5.62

4.18

0.33

0.31

26.23

26.43

27.08

26.89

25.55

25.67

25.82

26.12

27.80

Tinna Rubber And Infrastructure Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Tinna Rubber And Infrastructure Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI