Tips Music Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2021 • Audio Product Sales: 100.0%
AI Sector View
AI GENERATEDMedia Entertainment & Publication
This sector uses indirect proxies rather than direct ad-spend data. Urban CMIE sentiment at 109.5 (2026-07), disposable personal income of INR 353131560 million (Dec/25), and consumer spending of INR 44743 billion (Jun/26) are supportive, but formal consumer confidence weakened to 88.3 (Jul/26). FPI flow is mildly negative at INR -558 crore over 3 months to 2026-08-31, so the stance remains neutral and confidence is capped.
PROS
- Company has delivered good profit growth of 37.9% CAGR over last 5 years
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 115.9%
- Company has a good return on equity (ROE) track record: 3 Years ROE 86.2%
- Company has delivered good sales growth of 32.9% CAGR over last 5 years
- Operating margins have improved to 73.4% from 57.4%
CONS
- Stock is trading at 24.3x its book value
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| PVRINOX | 1171.35 | 25.87 | 11502.65 | 0.00 | 56.50 | 203.67 | 1622.20 | 10.42 | 11.51 | 32.59 |
| SAREGAMA | 500.70 | 43.59 | 9653.97 | 0.90 | 51.88 | 42.10 | 263.60 | 27.48 | 18.53 | 35.40 |
| TIPSMUSIC | 650.20 | 38.73 | 8311.61 | 2.00 | 43.70 | -4.67 | 106.51 | 20.94 | 124.42 | 50.27 |
| SUNSHINE | 480.25 | 43.40 | 1495.92 | 0.00 | — | — | — | — | 41.33 | — |
| PANORAMA | 47.61 | 51.37 | 1240.41 | 0.00 | 127.15 | 3529.75 | 1830.70 | 1242.65 | 28.17 | 10.94 |
| BALAJITELE | 92.39 | 0.00 | 1126.26 | 0.00 | 22.39 | 476.59 | 240.29 | 229.94 | -1.16 | 10.71 |
| AQYLON | 22.56 | 48.31 | 572.42 | 0.00 | -1.85 | -3535.19 | 0.04 | -96.33 | -45.28 | -1750.00 |
| CINELINE | 94.16 | 29.02 | 358.87 | 1.33 | -12.47 | -91.95 | 55.01 | 48.56 | -3.12 | -78.71 |
| UFO | 63.12 | 10.20 | 245.06 | 0.00 | 5.64 | -13.50 | 110.69 | 3.81 | 12.77 | 16.36 |
| TIPSFILMS | 326.25 | 0.00 | 141.03 | 0.00 | -29.41 | -720.49 | 47.96 | -49.71 | -6.69 | -61.48 |
| BAGFILMS | 4.57 | 21.21 | 99.59 | 0.00 | 3.57 | 58.90 | 38.59 | 22.62 | 5.57 | 18.58 |
| CINEVISTA | 14.15 | 13.31 | 81.27 | 0.00 | 1.00 | 0.70 | 7.49 | 61.77 | 14.45 | 31.09 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 53 | 61 | 65 | 63 | 74 | 81 | 78 | 78 | 88 | 89 | 94 | 104 | 107 | |
| 18 | 11 | 21 | 33 | 20 | 21 | 22 | 41 | 32 | 21 | 20 | 27 | 54 | |
| Operating Profit | 35 | 50 | 43 | 30 | 54 | 59 | 56 | 37 | 57 | 68 | 75 | 77 | 52 |
| OPM % | 66.55% | 81.85% | 66.98% | 47.71% | 73.55% | 73.77% | 71.56% | 47.48% | 64.18% | 76.04% | 79.03% | 74.00% | 49.27% |
| 2 | 4 | 3 | 5 | 5 | 6 | 4 | 5 | 6 | 5 | 5 | 4 | 6 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before Tax | 36 | 53 | 46 | 35 | 58 | 64 | 59 | 41 | 62 | 72 | 79 | 80 | 58 |
| Tax % | 25.45% | 25.05% | 25.24% | 26.23% | 25.31% | 25.25% | 25.19% | 25.92% | 25.50% | 25.78% | 25.40% | 26.22% | 25.05% |
| Net Profit | 27 | 40 | 35 | 26 | 44 | 48 | 44 | 31 | 46 | 53 | 59 | 59 | 44 |
| 2.11 | 3.09 | 2.70 | 2.01 | 3.40 | 3.77 | 3.46 | 2.39 | 3.59 | 4.16 | 4.59 | 4.62 | 3.42 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 47 | 47 | 203 | 91 | 91 | 136 | 187 | 242 | 311 | 376 | 394 | |
| 50 | 38 | 197 | 93 | 35 | 49 | 85 | 83 | 104 | 100 | 122 | |
| Operating Profit | -3 | 10 | 6 | -2 | 55 | 86 | 102 | 158 | 207 | 276 | 272 |
| OPM % | -7.23% | 20.18% | 3.10% | -2.21% | 60.94% | 63.60% | 54.56% | 65.60% | 66.53% | 73.44% | 68.98% |
| 19 | 2 | 4 | 18 | 5 | 3 | 5 | 14 | 19 | 19 | 19 | |
| Interest | 10 | 7 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 |
| Profit before Tax | 4 | 4 | 7 | 14 | 59 | 89 | 106 | 171 | 223 | 292 | 289 |
| Tax % | 30.70% | 21.81% | 60.94% | 21.01% | 26.60% | 27.15% | 27.57% | 25.43% | 25.37% | 25.74% | 25.65% |
| Net Profit | 3 | 3 | 3 | 11 | 43 | 65 | 77 | 127 | 167 | 217 | 215 |
| EPS | 2.08 | 2.19 | 1.99 | 7.92 | 32.72 | 4.98 | 5.91 | 9.90 | 13.03 | 16.96 | — |
| Dividend Payout % | 48.05% | 45.81% | 50.28% | 18.94% | 5.97% | 4.02% | 8.39% | 60.59% | 53.72% | 76.67% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 19%
- 5 Years:
- 33%
- 3 Years:
- 26%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 53%
- 5 Years:
- 38%
- 3 Years:
- 41%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- 10%
RETURN ON EQUITY
- 10 Years:
- 46%
- 5 Years:
- 77%
- 3 Years:
- 86%
- Last Year:
- 92%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 13 | 13 | 13 |
| 54 | 55 | 56 | 66 | 88 | 89 | 123 | 167 | 197 | 247 | |
| 64 | 36 | 9 | 2 | 36 | 33 | 3 | 75 | 20 | 4 | |
| Trade Payables | 1 | 5 | 11 | 4 | 6 | 4 | 16 | 15 | 19 | 13 |
| 6 | 95 | 9 | 11 | 25 | 45 | 87 | 69 | 90 | 84 | |
| Total Liabilities | 140 | 206 | 99 | 98 | 169 | 185 | 242 | 338 | 339 | 361 |
| 3 | 2 | 2 | 2 | 2 | 6 | 5 | 8 | 6 | 14 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| 0 | 0 | 0 | 6 | 18 | 5 | 13 | 91 | 95 | 150 | |
| 75 | 57 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 27 | 34 | |
| Cash & Bank | 1 | 8 | 9 | 26 | 33 | 62 | 96 | 131 | 41 | 8 |
| 61 | 138 | 59 | 64 | 115 | 111 | 128 | 82 | 168 | 155 | |
| Total Assets | 140 | 206 | 99 | 98 | 169 | 185 | 242 | 338 | 339 | 361 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 30 | 43 | 28 | 34 | 56 | 51 | 112 | 233 | 120 | 197 | |
| Cash from Investing | 0 | 0 | 9 | -5 | -14 | -27 | -48 | -111 | 11 | -63 |
| Cash from Financing | -34 | -39 | -31 | -9 | -25 | -3 | -43 | -85 | -139 | -168 |
| -1 | 5 | 3 | 17 | 5 | -1 | -11 | 37 | -8 | -34 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-09 - Tips Music Limited has informed the Exchange regarding Corrigendum to the Public Announcement in relation to the buyback of equity shares
2026-09-07 - Tips Music Limited has informed the Exchange about Schedule of meet
2026-09-04 - Tips Music Limited has informed the Exchange about public Announcement and Shareholders Resolution - Buyback of Shares
2026-09-02 - Voting Results of 30th Annual general Meeting along with Scrutinizer's Report
2026-08-31 - Proceedings of the 30th Annual General Meeting of the Company held on August 31, 2026
2026-08-30 - Tips Music Limited has informed the Exchange about Schedule of meet
2026-08-26 - Tips Music Limited has informed the Exchange about Schedule of meet
2026-08-12 - Tips Music Limited has informed the Exchange about rescheduling of Analyst / Institutional Investor Meeting
2026-08-10 - Tips Music Limited has informed the Exchange about Schedule of meet
News
Recent coverage and analyst commentary for TIPSMUSIC
Loading news…
AI Stock Analyst
Tips Music Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account