5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Vadilal Industries Ltd.

•
vadilalgroup.com / https://www.vadilalicecreams.com/BSE: 519156NSE: VADILALIND
Market Cap₹ 4,996 Cr.
Current Price
High / Low₹ 8,447 / 3,996
Stock P/E22.8
Book Value₹ 1,260
Price to Book3.79
Dividend Yield0.62 %
ROCE28.3 %
ROE22.2 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2017 • Ice Cream: 90.4% • Processed Foods: 9.2% • Others: 0.4%

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence
62%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 101.9% CAGR over last 5 years
  • Company has a healthy return on capital (ROCE) of 32.3%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.0%
  • Latest quarter profit grew 95.4% YoY, showing strong momentum
  • Company has consistently been profitable over the last 5 years
  • Company has delivered good sales growth of 26.5% CAGR over last 5 years

CONS

  • Receivables are growing faster than sales - a possible quality concern
  • Growth is decelerating - 3Y profit CAGR (17.2%) trails the 5Y trend (101.9%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsFMCGConsumer Food
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.NESTLEIND1384.0070.03266878.700.879586.801382.6763781.801157.0498.3523.86
2.VBL416.2541.58140795.100.361525.3615.088650.5720.7720.7327.04
3.BRITANNIA4970.0045.97119711.541.82593.3814.084999.9710.2656.4816.77
4.JUBLFOOD470.4071.5231039.120.26100.036.032569.6513.6625.5619.77
5.HATSUN1222.8078.2027237.660.4960.58—2363.7217.6117.4010.81
6.MILKYMIST293.30177.7822579.510.00646.79—9734.46—13.7914.77
7.ZYDUSWELL552.6593.4317583.150.22118.90-7.041437.0067.544.4216.82
8.DEVYANI137.950.0017008.400.0017.10667.681580.5216.478.9816.09
9.LTFOODS437.8523.7415204.470.691834.46988.6731518.311179.2019.7711.26
10.BIKAJI548.5053.2013752.890.2359.471.62734.2615.2621.6513.48
11.MANORAMA2063.4552.8113024.990.0478.6667.55404.0139.5335.0026.29
12.VADILALIND6950.3522.814995.790.62130.9195.45680.0634.4228.2624.44
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
411289174251464296204275506341238416680
307230163206351235178236406290227331534
Operating Profit104591146113612639100511185146
OPM %25.37%20.42%6.48%18.20%24.42%20.49%12.53%14.29%19.72%15.02%4.47%20.46%21.53%
24434543575727
Interest6444433444454
Depreciation9989111110111212121415
Profit before Tax92503351035217278943-073174
Tax %22.62%24.23%-210.07%20.98%24.91%24.87%31.48%19.41%24.51%22.59%-150.00%25.33%24.61%
Net Profit0000773912226733-055131
98.7952.9412.8638.45107.7154.2316.6030.6193.1946.50-0.2276.32182.13

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
4825475675994636981,0581,1251,2401,5031,675
4264994955214295998999051,0001,2541,382
Operating Profit574872793599159220240249293
OPM %11.74%8.79%12.69%13.14%7.51%14.16%15.05%19.54%19.39%16.55%17.51%
4611101781713152247
Interest1615141721191618141617
Depreciation1516172423243035424952
Profit before Tax29235248864131180200205290
Tax %34.92%31.72%35.67%13.68%39.78%29.97%26.25%18.90%24.72%24.45%24.53%
Net Profit1916334154596146150155219
EPS26.5621.7946.4157.576.4462.19133.97202.99209.08215.72—
Dividend Payout %4.71%5.74%2.69%0.00%0.00%2.01%1.12%0.74%10.04%19.93%—

COMPOUNDED SALES GROWTH

10 Years:
13%
5 Years:
27%
3 Years:
12%

COMPOUNDED PROFIT GROWTH

10 Years:
27%
5 Years:
102%
3 Years:
17%

STOCK PRICE CAGR

10 Years:
28%
5 Years:
45%
3 Years:
40%
1 Year:
27%

RETURN ON EQUITY

10 Years:
25%
5 Years:
29%
3 Years:
29%
Last Year:
22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Sep 3

₹ 4.30

Rs.43.0000 per share(430%)Dividend

2026

Aug 21

₹ 1.70

Rs.17.0000 per share(170%)Interim Dividend

2025

Sep 12

₹ 2.10

Rs.21.0000 per share(210%)Final Dividend

2024

Sep 19

₹ 0.15

Rs.1.5000 per share(15%)Dividend

2023

Sep 14

₹ 0.15

Rs.1.5000 per share(15%)Final Dividend

2022

Sep 21

₹ 0.12

Rs.1.2500 per share(12.5%)Dividend

2018

Sep 12

Rs.1.2500 per share(12.5%)Dividend

2017

Sep 14

Rs.1.2500 per share(12.5%)Dividend

2016

Sep 14

Rs.1.2500 per share(12.5%)Dividend

2015

Sep 15

₹ 0.10

Rs.1.0000 per share(10%)Dividend

2026

Aug 17

₹ 1.70

Rs.17.0000 per share(170%)Interim Dividend

2026

Aug 18

₹ 4.30

Rs.43.0000 per share(430%)Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital7777777777
154168200240244290390535688843
123144147183155179274193198202
Trade Payables84787085111839098117121
46425359506477848395
Total Liabilities4144394775745676238389171,0941,268
251257267318312307403444478526
Capital Work in Progress571395320121020
111111516621
123102127155141165256229311336
000000097123177
Cash & Bank65919365237544043
29686074739711766127145
Total Assets4144394775745676238389171,0941,268

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
52225980844483192111143
Cash from Investing-23-24-31-67-11-20-62-66-58-108
Cash from Financing-206-104-5689-114-61-38
3-1441620-1312-8-2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
64.7364.7364.7364.7364.7364.7364.7264.7264.73
0.380.350.300.680.770.570.560.581.02
0.000.050.000.000.440.470.420.421.26
Government0.000.000.000.000.000.000.000.000.00
34.8934.8834.9734.5934.0734.2334.2934.2732.99

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-11
General Updates

2026-09-11 - Vadilal Industries Limited has informed the Exchange about General Updates

2026-09-10
Shareholders meeting

2026-09-10 - Vadilal Industries Limited has informed the Exchange regarding Proceedings of undefined held on September 10, 2026

2026-08-18
Record Date

2026-08-18 - Vadilal Industries Limited has informed the Exchange that Record date for the Final Dividend for F.Y. 2025-26 is 03-Sep-2026.

2026-08-17
Shareholders meeting

2026-08-17 - Vadilal Industries Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 10, 2026

2026-08-12
Record Date

2026-08-12 - Vadilal Industries Limited has informed the Exchange that Record date for the purpose of Interim Dividend is 21-Aug-2026.

2026-08-12
Outcome of Board Meeting

2026-08-12 - Vadilal Industries Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026 .

2026-07-10
Credit Rating

2026-07-10 - Vadilal Industries Limited has informed the Exchange about Credit Rating

2026-07-07
Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-07-07 - Vadilal Industries Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-06-27
Trading Window

2026-06-27 - Vadilal Industries Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015

News

Recent coverage and analyst commentary for VADILALIND

Loading news…

🤖

AI Stock Analyst

Vadilal Industries Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login